optimal systems GmbH München

{
  "id": "46f96c59-c241-48ec-8068-efd362ce4728",
  "euId": "DED2601V.HRB172844",
  "name": "optimal systems GmbH München",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-03-20T00:00:00",
  "vatId": "DE258703520",
  "hq": {
    "line2": null,
    "street": "Einsteinring 26",
    "city": "Aschheim",
    "zipCode": "85609",
    "state": "BY",
    "country": "DE",
    "latitude": 48.14799835,
    "longitude": 11.6866519987077
  },
  "contactData": {
    "emails": [
      "info@optimal-systems.de"
    ],
    "phones": [
      "+49 8920186140"
    ],
    "websites": [
      "https://optimal-systems.de/"
    ],
    "faxes": [
      "+49 89201861444"
    ]
  },
  "managers": [
    {
      "name": "Rudolf Purwien",
      "position": "Managing Director",
      "startDate": "2008-03-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 235278.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -63106.32,
      "equityIsEstimate": false,
      "equityRatio": -26.821974288080725,
      "equityRatioIsEstimate": false,
      "cash": 90301.71,
      "cashIsEstimate": false,
      "receivables": 70895.07,
      "receivablesIsEstimate": false,
      "liabilities": 232278.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 533446.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 263.6363636363636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -32006.64,
      "equityIsEstimate": false,
      "equityRatio": -5.99997446790658,
      "equityRatioIsEstimate": false,
      "cash": 23628.5,
      "cashIsEstimate": false,
      "receivables": 471865.13,
      "receivablesIsEstimate": false,
      "liabilities": 519660.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434305.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.87441193290353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 12581.16,
      "equityIsEstimate": false,
      "equityRatio": 2.896846253883874,
      "equityRatioIsEstimate": false,
      "cash": 68694.98,
      "cashIsEstimate": false,
      "receivables": 324022.61,
      "receivablesIsEstimate": false,
      "liabilities": 411465.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 427670.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.75317110072163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 37928.55,
      "equityIsEstimate": false,
      "equityRatio": 8.868629853734967,
      "equityRatioIsEstimate": false,
      "cash": 16811.09,
      "cashIsEstimate": false,
      "receivables": 354066.82,
      "receivablesIsEstimate": false,
      "liabilities": 353725.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 717056.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.218127796344106,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 163523.41,
      "equityIsEstimate": false,
      "equityRatio": 22.80481206086103,
      "equityRatioIsEstimate": false,
      "cash": 96328.59,
      "cashIsEstimate": false,
      "receivables": 527134.08,
      "receivablesIsEstimate": false,
      "liabilities": 356886.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780183.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 295700.18,
      "equityIsEstimate": false,
      "equityRatio": 37.90137655101067,
      "equityRatioIsEstimate": false,
      "cash": 301537.54,
      "cashIsEstimate": false,
      "receivables": 393047.11,
      "receivablesIsEstimate": false,
      "liabilities": 392733.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 743663.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.964495001612029,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 425792.88,
      "equityIsEstimate": false,
      "equityRatio": 57.25608416241856,
      "equityRatioIsEstimate": false,
      "cash": 110150.83,
      "cashIsEstimate": false,
      "receivables": 569422.16,
      "receivablesIsEstimate": false,
      "liabilities": 219144.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1108539.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.443984751214334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 701265.69,
      "equityIsEstimate": false,
      "equityRatio": 63.26029699659278,
      "equityRatioIsEstimate": false,
      "cash": 439747.37,
      "cashIsEstimate": false,
      "receivables": 610746.98,
      "receivablesIsEstimate": false,
      "liabilities": 242978.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072706.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.341487472586762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 578103.82,
      "equityIsEstimate": false,
      "equityRatio": 53.8920736367628,
      "equityRatioIsEstimate": false,
      "cash": 222399.79,
      "cashIsEstimate": false,
      "receivables": 789543.38,
      "receivablesIsEstimate": false,
      "liabilities": 329587.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1667968.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.399988493755888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 924895.63,
      "equityIsEstimate": false,
      "equityRatio": 55.450427467320665,
      "equityRatioIsEstimate": false,
      "cash": 180565.12,
      "cashIsEstimate": false,
      "receivables": 1437416.7,
      "receivablesIsEstimate": false,
      "liabilities": 564991.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2158277.7,
      "balanceTotalIsEstimate": false,
      "earnings": 481577.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.406919267654104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.013142666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1201367.32,
      "equityIsEstimate": false,
      "equityRatio": 55.663241111187865,
      "equityRatioIsEstimate": false,
      "cash": 305302.96,
      "cashIsEstimate": false,
      "receivables": 1804333.12,
      "receivablesIsEstimate": false,
      "liabilities": 657551.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2512010.29,
      "balanceTotalIsEstimate": false,
      "earnings": 133700.60999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -72.23692645531004,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.666604572171867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.114171749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1335067.93,
      "equityIsEstimate": false,
      "equityRatio": 53.14739096868906,
      "equityRatioIsEstimate": false,
      "cash": 642280.43,
      "cashIsEstimate": false,
      "receivables": 1818869.89,
      "receivablesIsEstimate": false,
      "liabilities": 774957.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2908853.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1434189.88,
      "equityIsEstimate": false,
      "equityRatio": 49.30430742857277,
      "equityRatioIsEstimate": false,
      "cash": 1382984.12,
      "cashIsEstimate": false,
      "receivables": 965691.46,
      "receivablesIsEstimate": false,
      "liabilities": 174802.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4640377.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1030486.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.952380952380953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.368054636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 2464675.89,
      "equityIsEstimate": false,
      "equityRatio": 53.113695834358786,
      "equityRatioIsEstimate": false,
      "cash": 2816231.62,
      "cashIsEstimate": false,
      "receivables": 1207263.48,
      "receivablesIsEstimate": false,
      "liabilities": 363028.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3288076.1,
      "balanceTotalIsEstimate": false,
      "earnings": 946933.37,
      "earningsIsEstimate": false,
      "earningsCagr": -8.108080962690611,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.763809785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1171933.27,
      "equityIsEstimate": false,
      "equityRatio": 35.64191443136003,
      "equityRatioIsEstimate": false,
      "cash": 382192.53,
      "cashIsEstimate": false,
      "receivables": 2224164.16,
      "receivablesIsEstimate": false,
      "liabilities": 318987.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4071862.63,
      "balanceTotalIsEstimate": false,
      "earnings": 1233137.73,
      "earningsIsEstimate": false,
      "earningsCagr": 9.391793545657023,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8204377819601953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.118486489361702,
      "returnOnSalesIsEstimate": true,
      "equity": 1458137.63,
      "equityIsEstimate": false,
      "equityRatio": 35.81008895675835,
      "equityRatioIsEstimate": false,
      "cash": 2330350.52,
      "cashIsEstimate": false,
      "receivables": 993349.53,
      "receivablesIsEstimate": false,
      "liabilities": 354549.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4102035.57,
      "balanceTotalIsEstimate": false,
      "earnings": 1415090.7,
      "earningsIsEstimate": false,
      "earningsCagr": 11.151175209698572,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.846317857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1640090.6,
      "equityIsEstimate": false,
      "equityRatio": 39.982359294851264,
      "equityRatioIsEstimate": false,
      "cash": 2503388.64,
      "cashIsEstimate": false,
      "receivables": 796470.38,
      "receivablesIsEstimate": false,
      "liabilities": 318611.35,
      "liabilitiesIsEstimate": false
    }
  ]
}