OPAL Oberland Hospiz- und Palliativversorgung GmbH

{
  "id": "9983d0cc-6007-4602-8150-23eb2ccdb363",
  "euId": "DED2601V.HRB217081",
  "name": "OPAL Oberland Hospiz- und Palliativversorgung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-03-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Anton-Höfter-Str. 4",
    "city": "Bad Tölz",
    "zipCode": "83646",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7574051,
    "longitude": 11.5808784
  },
  "contactData": {
    "emails": [
      "info@opal-oberland.de"
    ],
    "phones": [
      "+49 8041796210"
    ],
    "websites": [
      "http://www.sapv-im-oberland.de"
    ],
    "faxes": [
      "+49 80417962129"
    ]
  },
  "managers": [
    {
      "name": "Benjamin Bartholdt",
      "position": "Managing Director",
      "startDate": "2015-03-02T00:00:00",
      "endDate": "2018-07-24T00:00:00"
    },
    {
      "name": "Bernhard Fauser",
      "position": "Managing Director",
      "startDate": "2018-07-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8610"
    ],
    "nace": [
      "86.10"
    ],
    "nace2025": [
      "86.10"
    ],
    "naics": [
      "622110",
      "622210",
      "622310"
    ],
    "uksic": [
      "86.10"
    ],
    "wz": [
      "86.10.1"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 325956.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 155546.53,
      "equityIsEstimate": false,
      "equityRatio": 47.72006073084589,
      "equityRatioIsEstimate": false,
      "cash": 165254.06,
      "cashIsEstimate": false,
      "receivables": 105290.8,
      "receivablesIsEstimate": false,
      "liabilities": 105144.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 480332.82,
      "balanceTotalIsEstimate": false,
      "earnings": 129884.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.777777777777768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.647145217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 285430.87,
      "equityIsEstimate": false,
      "equityRatio": 59.423561771190236,
      "equityRatioIsEstimate": false,
      "cash": 286938.99,
      "cashIsEstimate": false,
      "receivables": 138100,
      "receivablesIsEstimate": false,
      "liabilities": 123811.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 777520.2,
      "balanceTotalIsEstimate": false,
      "earnings": 199078.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.655578695652173,
      "returnOnSalesIsEstimate": true,
      "equity": 594742.92,
      "equityIsEstimate": false,
      "equityRatio": 76.49227891442564,
      "equityRatioIsEstimate": false,
      "cash": 571172.31,
      "cashIsEstimate": false,
      "receivables": 107473.99,
      "receivablesIsEstimate": false,
      "liabilities": 70729.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 1251765.28,
      "balanceTotalIsEstimate": false,
      "earnings": 299987.51,
      "earningsIsEstimate": false,
      "earningsCagr": 50.68819400767468,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78260869565217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.677016451612904,
      "returnOnSalesIsEstimate": true,
      "equity": 894730.43,
      "equityIsEstimate": false,
      "equityRatio": 71.47749217009758,
      "equityRatioIsEstimate": false,
      "cash": 1000448.17,
      "cashIsEstimate": false,
      "receivables": 137363.59,
      "receivablesIsEstimate": false,
      "liabilities": 64227.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 1570451.42,
      "balanceTotalIsEstimate": false,
      "earnings": 489435.65,
      "earningsIsEstimate": false,
      "earningsCagr": 56.796306140766184,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.834366485346273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.22799054054054,
      "returnOnSalesIsEstimate": true,
      "equity": 1384166.08,
      "equityIsEstimate": false,
      "equityRatio": 88.13810235530877,
      "equityRatioIsEstimate": false,
      "cash": 1250603.34,
      "cashIsEstimate": false,
      "receivables": 183562.43,
      "receivablesIsEstimate": false,
      "liabilities": 89395.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 3290278.53,
      "balanceTotalIsEstimate": false,
      "earnings": 264908.58,
      "earningsIsEstimate": false,
      "earningsCagr": 9.991053001160498,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.724695553794334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.816519636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 1649074.66,
      "equityIsEstimate": false,
      "equityRatio": 50.11960674344491,
      "equityRatioIsEstimate": false,
      "cash": 913598.92,
      "cashIsEstimate": false,
      "receivables": 226392.47,
      "receivablesIsEstimate": false,
      "liabilities": 1557728.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 3330623.61,
      "balanceTotalIsEstimate": false,
      "earnings": 86456.46,
      "earningsIsEstimate": false,
      "earningsCagr": -18.821060041176064,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.08838287485196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.440941,
      "returnOnSalesIsEstimate": true,
      "equity": 1735531.12,
      "equityIsEstimate": false,
      "equityRatio": 52.10829331747877,
      "equityRatioIsEstimate": false,
      "cash": 745864.86,
      "cashIsEstimate": false,
      "receivables": 289497.44,
      "receivablesIsEstimate": false,
      "liabilities": 1475202.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 3587518.58,
      "balanceTotalIsEstimate": false,
      "earnings": 232269.22,
      "earningsIsEstimate": false,
      "earningsCagr": -6.195834967838454,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.746277741935484,
      "returnOnSalesIsEstimate": true,
      "equity": 1967800.34,
      "equityIsEstimate": false,
      "equityRatio": 54.85129334159434,
      "equityRatioIsEstimate": false,
      "cash": 1071705.69,
      "cashIsEstimate": false,
      "receivables": 295035.58,
      "receivablesIsEstimate": false,
      "liabilities": 1519882.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 90000,
      "capitalIsEstimate": false,
      "balanceTotal": 3587959.7,
      "balanceTotalIsEstimate": false,
      "earnings": 205558.47,
      "earningsIsEstimate": false,
      "earningsCagr": -19.49739311394161,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9530475000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 2173358.81,
      "equityIsEstimate": false,
      "equityRatio": 60.5736683720277,
      "equityRatioIsEstimate": false,
      "cash": 1265386.53,
      "cashIsEstimate": false,
      "receivables": 170058.98,
      "receivablesIsEstimate": false,
      "liabilities": 1332144.56,
      "liabilitiesIsEstimate": false
    }
  ]
}