One & More GmbH

{
  "id": "1ab583c3-692c-4c79-bdaa-0a8f61804869",
  "euId": "ATBRA.388497-000",
  "name": "One & More GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-11-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pernerstorfergasse 94/EG/Büro 3",
    "city": "Wien",
    "zipCode": "1100",
    "state": "Vienna",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Emad Othman Elbaz El Sebaei",
      "position": "Managing Director",
      "startDate": "2015-02-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "78"
    ],
    "nace": [
      "78"
    ],
    "nace2025": [
      "78"
    ],
    "naics": [],
    "uksic": [
      "78"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 63200.48,
      "balanceTotalIsEstimate": false,
      "earnings": 3224.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.43572162162162165,
      "returnOnSalesIsEstimate": true,
      "equity": 3603.81,
      "equityIsEstimate": false,
      "equityRatio": 5.702187704903507,
      "equityRatioIsEstimate": false,
      "cash": 1064.49,
      "cashIsEstimate": false,
      "receivables": 44935.53,
      "receivablesIsEstimate": false,
      "liabilities": 58596.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 63309.63,
      "balanceTotalIsEstimate": false,
      "earnings": -20067.110000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.405405405405395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.572706410256411,
      "returnOnSalesIsEstimate": true,
      "equity": -16463.3,
      "equityIsEstimate": false,
      "equityRatio": -26.00441670564178,
      "equityRatioIsEstimate": false,
      "cash": 536.32,
      "cashIsEstimate": false,
      "receivables": 49149.02,
      "receivablesIsEstimate": false,
      "liabilities": 78772.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 56943.47,
      "balanceTotalIsEstimate": false,
      "earnings": 9514.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0479985166479864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.340105633802817,
      "returnOnSalesIsEstimate": true,
      "equity": -6948.55,
      "equityIsEstimate": false,
      "equityRatio": -12.202540519571428,
      "equityRatioIsEstimate": false,
      "cash": 4851.65,
      "cashIsEstimate": false,
      "receivables": 43018.43,
      "receivablesIsEstimate": false,
      "liabilities": 62642.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 83182.26,
      "balanceTotalIsEstimate": false,
      "earnings": 27312.450000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 187.05378491289846,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.815788772150768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7869846938775518,
      "returnOnSalesIsEstimate": true,
      "equity": 20363.9,
      "equityIsEstimate": false,
      "equityRatio": 24.481061226275894,
      "equityRatioIsEstimate": false,
      "cash": 6550.8,
      "cashIsEstimate": false,
      "receivables": 66857.98,
      "receivablesIsEstimate": false,
      "liabilities": 61568.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 120348.1,
      "balanceTotalIsEstimate": false,
      "earnings": 24402.28,
      "earningsIsEstimate": true,
      "earningsCagr": 60.146153589376404,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.440228,
      "returnOnSalesIsEstimate": true,
      "equity": 44766.18,
      "equityIsEstimate": false,
      "equityRatio": 37.19724698603468,
      "equityRatioIsEstimate": false,
      "cash": 43913.08,
      "cashIsEstimate": false,
      "receivables": 65527.82,
      "receivablesIsEstimate": false,
      "liabilities": 74241.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 57752.38,
      "balanceTotalIsEstimate": false,
      "earnings": -49306.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.009805897251063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.326186486486485,
      "returnOnSalesIsEstimate": true,
      "equity": -4540.71,
      "equityIsEstimate": false,
      "equityRatio": -7.862377273456091,
      "equityRatioIsEstimate": false,
      "cash": 31791.99,
      "cashIsEstimate": false,
      "receivables": 13012.02,
      "receivablesIsEstimate": false,
      "liabilities": 61293.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 91478.84,
      "balanceTotalIsEstimate": false,
      "earnings": -3347.270000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.278939166666667,
      "returnOnSalesIsEstimate": true,
      "equity": -7887.98,
      "equityIsEstimate": false,
      "equityRatio": -8.622737236283276,
      "equityRatioIsEstimate": false,
      "cash": 545.39,
      "cashIsEstimate": false,
      "receivables": 85981.72,
      "receivablesIsEstimate": false,
      "liabilities": 98366.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 275241.7,
      "balanceTotalIsEstimate": false,
      "earnings": 86238.17000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.415714332639688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7910094444444455,
      "returnOnSalesIsEstimate": true,
      "equity": 78350.19,
      "equityIsEstimate": false,
      "equityRatio": 28.46595919150332,
      "equityRatioIsEstimate": false,
      "cash": 65536.24,
      "cashIsEstimate": false,
      "receivables": 135180.81,
      "receivablesIsEstimate": false,
      "liabilities": 195891.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 442727.28,
      "balanceTotalIsEstimate": false,
      "earnings": 69873.42,
      "earningsIsEstimate": true,
      "earningsCagr": -18.9762259565573,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.117376363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 148223.61,
      "equityIsEstimate": false,
      "equityRatio": 33.479664953106116,
      "equityRatioIsEstimate": false,
      "cash": 7112.86,
      "cashIsEstimate": false,
      "receivables": 327012.16,
      "receivablesIsEstimate": false,
      "liabilities": 291162.67,
      "liabilitiesIsEstimate": false
    }
  ]
}