Oliver Melchior GmbH

{
  "id": "4270374b-284a-43ab-b918-d128cc6cb618",
  "euId": "ATBRA.456581-000",
  "name": "Oliver Melchior GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-07-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Stranach 126",
    "city": "St. Michael im Lungau",
    "zipCode": "5582",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.089357,
    "longitude": 13.638138
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hannes Sampl",
      "position": "Managing Director",
      "startDate": "2020-05-09T00:00:00",
      "endDate": "2025-01-28T00:00:00"
    },
    {
      "name": "Markus Bayr",
      "position": "Managing Director",
      "startDate": "2016-08-03T00:00:00",
      "endDate": "2017-12-21T00:00:00"
    },
    {
      "name": "Markus Bayr",
      "position": "Managing Director",
      "startDate": "2018-05-25T00:00:00",
      "endDate": "2020-05-15T00:00:00"
    },
    {
      "name": "Markus Bayr",
      "position": "Managing Director",
      "startDate": "2020-10-01T00:00:00",
      "endDate": "2023-12-12T00:00:00"
    },
    {
      "name": "Oliver Melchior",
      "position": "Managing Director",
      "startDate": "2016-08-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1172000,
      "balanceTotalIsEstimate": false,
      "earnings": -120000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.315789473684211,
      "returnOnSalesIsEstimate": true,
      "equity": -80000,
      "equityIsEstimate": false,
      "equityRatio": -6.825938566552901,
      "equityRatioIsEstimate": false,
      "cash": 3000,
      "cashIsEstimate": false,
      "receivables": 147000,
      "receivablesIsEstimate": false,
      "liabilities": 1240000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 818134.76,
      "balanceTotalIsEstimate": false,
      "earnings": 79714.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.263157894736848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.428565555555555,
      "returnOnSalesIsEstimate": true,
      "equity": -323.44,
      "equityIsEstimate": false,
      "equityRatio": -0.039533829365714764,
      "equityRatioIsEstimate": false,
      "cash": 26128.23,
      "cashIsEstimate": false,
      "receivables": 158238.72,
      "receivablesIsEstimate": false,
      "liabilities": 788730.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1737004.59,
      "balanceTotalIsEstimate": false,
      "earnings": -78659.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.131496607569375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7456771428571427,
      "returnOnSalesIsEstimate": true,
      "equity": -77362.73,
      "equityIsEstimate": false,
      "equityRatio": -4.4538011266855655,
      "equityRatioIsEstimate": false,
      "cash": 203425.52,
      "cashIsEstimate": false,
      "receivables": 149122.99,
      "receivablesIsEstimate": false,
      "liabilities": 1793705.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1379830.98,
      "balanceTotalIsEstimate": false,
      "earnings": 353752.11,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0081546755695205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.079641363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 270878.91,
      "equityIsEstimate": false,
      "equityRatio": 19.631310930560495,
      "equityRatioIsEstimate": false,
      "cash": 354314.96,
      "cashIsEstimate": false,
      "receivables": 178033.76,
      "receivablesIsEstimate": false,
      "liabilities": 949122.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2137880.59,
      "balanceTotalIsEstimate": false,
      "earnings": 100906.28000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -71.47542667660696,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.153321250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 397142.19,
      "equityIsEstimate": false,
      "equityRatio": 18.576443972485855,
      "equityRatioIsEstimate": false,
      "cash": 816702.83,
      "cashIsEstimate": false,
      "receivables": 279551.49,
      "receivablesIsEstimate": false,
      "liabilities": 1615581.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2530480.71,
      "balanceTotalIsEstimate": false,
      "earnings": 229370.55,
      "earningsIsEstimate": true,
      "earningsCagr": -19.477118342772936,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.746192647058822,
      "returnOnSalesIsEstimate": true,
      "equity": 491139.54,
      "equityIsEstimate": false,
      "equityRatio": 19.408942263780386,
      "equityRatioIsEstimate": false,
      "cash": 476349.52,
      "cashIsEstimate": false,
      "receivables": 284609.27,
      "receivablesIsEstimate": false,
      "liabilities": 1903410.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2011547.73,
      "balanceTotalIsEstimate": false,
      "earnings": 231623.01999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -13.165116300005753,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21144067184579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.26008162162162,
      "returnOnSalesIsEstimate": true,
      "equity": 718014.84,
      "equityIsEstimate": false,
      "equityRatio": 35.694645933159144,
      "equityRatioIsEstimate": false,
      "cash": 341841.33,
      "cashIsEstimate": false,
      "receivables": 358912.73,
      "receivablesIsEstimate": false,
      "liabilities": 1155088.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2259502.53,
      "balanceTotalIsEstimate": false,
      "earnings": -97122.20999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.164029668690645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9820859183673463,
      "returnOnSalesIsEstimate": true,
      "equity": 621366.61,
      "equityIsEstimate": false,
      "equityRatio": 27.50015110627028,
      "equityRatioIsEstimate": false,
      "cash": 195699.13,
      "cashIsEstimate": false,
      "receivables": 538333.23,
      "receivablesIsEstimate": false,
      "liabilities": 1525267.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2273890.29,
      "balanceTotalIsEstimate": false,
      "earnings": 108473.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.916524934794264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1539774468085107,
      "returnOnSalesIsEstimate": true,
      "equity": 729840.49,
      "equityIsEstimate": false,
      "equityRatio": 32.096556865986706,
      "equityRatioIsEstimate": false,
      "cash": 114412.52,
      "cashIsEstimate": false,
      "receivables": 1352740.83,
      "receivablesIsEstimate": false,
      "liabilities": 1444071.36,
      "liabilitiesIsEstimate": false
    }
  ]
}