Ökumenische Sozialstation Gersthofen und Umgebung gemeinnützige GmbH

{
  "id": "448a721e-e5b7-408e-b13b-6a1c6bafb950",
  "euId": "DED2102V.HRB16051",
  "name": "Ökumenische Sozialstation Gersthofen und Umgebung gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "1997-12-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ludwig-Thoma-Str. 7",
    "city": "Gersthofen",
    "zipCode": "86368",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4259489,
    "longitude": 10.8766298
  },
  "contactData": {
    "emails": [
      "info@sozialstation-gersthofen.de"
    ],
    "phones": [
      "+49 8212990014"
    ],
    "websites": [
      "https://sozialstation-gersthofen.de/"
    ],
    "faxes": [
      "+49 821472353"
    ]
  },
  "managers": [
    {
      "name": "Bernhard Brosch",
      "position": "Managing Director",
      "startDate": "2011-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9491"
    ],
    "nace": [
      "94.91"
    ],
    "nace2025": [
      "94.91"
    ],
    "naics": [
      "813110"
    ],
    "uksic": [
      "94.91"
    ],
    "wz": [
      "94.91.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174639.5,
      "balanceTotalIsEstimate": false,
      "earnings": 46003.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8401320000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 214595.77,
      "equityIsEstimate": false,
      "equityRatio": 18.269074894893283,
      "equityRatioIsEstimate": false,
      "cash": 165143.77,
      "cashIsEstimate": false,
      "receivables": 91273.49,
      "receivablesIsEstimate": false,
      "liabilities": 272369.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119061.4,
      "balanceTotalIsEstimate": false,
      "earnings": 28479.85,
      "earningsIsEstimate": false,
      "earningsCagr": -38.09172385459305,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.0000000000000036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1866604166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 243075.62,
      "equityIsEstimate": false,
      "equityRatio": 21.721383652407276,
      "equityRatioIsEstimate": false,
      "cash": 155357.25,
      "cashIsEstimate": false,
      "receivables": 83371.06,
      "receivablesIsEstimate": false,
      "liabilities": 237240.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121263.37,
      "balanceTotalIsEstimate": false,
      "earnings": 46772.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8325935271225937,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9803902718557032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7989434615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 289904.46,
      "equityIsEstimate": false,
      "equityRatio": 25.855161932205096,
      "equityRatioIsEstimate": false,
      "cash": 170922.72,
      "cashIsEstimate": false,
      "receivables": 105138.64,
      "receivablesIsEstimate": false,
      "liabilities": 227268.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1129312.6,
      "balanceTotalIsEstimate": false,
      "earnings": 42310.94,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7503838489676524,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5985568006018145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.567071851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 332215.4,
      "equityIsEstimate": false,
      "equityRatio": 29.417488125077146,
      "equityRatioIsEstimate": false,
      "cash": 211143.56,
      "cashIsEstimate": false,
      "receivables": 116500.94,
      "receivablesIsEstimate": false,
      "liabilities": 219681.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1140637.2,
      "balanceTotalIsEstimate": false,
      "earnings": 49157.7,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6718303651204636,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7556321428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 381373.1,
      "equityIsEstimate": false,
      "equityRatio": 33.43509224493116,
      "equityRatioIsEstimate": false,
      "cash": 267236.4,
      "cashIsEstimate": false,
      "receivables": 122447.58,
      "receivablesIsEstimate": false,
      "liabilities": 214092.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139107.08,
      "balanceTotalIsEstimate": false,
      "earnings": 17445.1,
      "earningsIsEstimate": false,
      "earningsCagr": -11.532461970410978,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6230392857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 398818.2,
      "equityIsEstimate": false,
      "equityRatio": 35.011475830700654,
      "equityRatioIsEstimate": false,
      "cash": 309099.86,
      "cashIsEstimate": false,
      "receivables": 118347.61,
      "receivablesIsEstimate": false,
      "liabilities": 206339.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1104676.84,
      "balanceTotalIsEstimate": false,
      "earnings": -32247.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8268574358974358,
      "returnOnSalesIsEstimate": true,
      "equity": 366570.76,
      "equityIsEstimate": false,
      "equityRatio": 33.18352904004034,
      "equityRatioIsEstimate": false,
      "cash": 147914.48,
      "cashIsEstimate": false,
      "receivables": 253500.47,
      "receivablesIsEstimate": false,
      "liabilities": 212953.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1035750.85,
      "balanceTotalIsEstimate": false,
      "earnings": -22796.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5999,
      "returnOnSalesIsEstimate": true,
      "equity": 343774.56,
      "equityIsEstimate": false,
      "equityRatio": 33.19085473113539,
      "equityRatioIsEstimate": false,
      "cash": 131082.78,
      "cashIsEstimate": false,
      "receivables": 243023.7,
      "receivablesIsEstimate": false,
      "liabilities": 201891.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 979353.99,
      "balanceTotalIsEstimate": false,
      "earnings": -2141.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06119028571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 341632.9,
      "equityIsEstimate": false,
      "equityRatio": 34.88349498632257,
      "equityRatioIsEstimate": false,
      "cash": 144485.21,
      "cashIsEstimate": false,
      "receivables": 213890.83,
      "receivablesIsEstimate": false,
      "liabilities": 188085.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061583.88,
      "balanceTotalIsEstimate": false,
      "earnings": 84715.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2163265133729615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.289607297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 456069.78,
      "equityIsEstimate": false,
      "equityRatio": 42.961257098214425,
      "equityRatioIsEstimate": false,
      "cash": 237820.51,
      "cashIsEstimate": false,
      "receivables": 239020.34,
      "receivablesIsEstimate": false,
      "liabilities": 178314.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1183044.04,
      "balanceTotalIsEstimate": false,
      "earnings": 183313.17,
      "earningsIsEstimate": false,
      "earningsCagr": 116.38688895900597,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2581089456409122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.471052926829269,
      "returnOnSalesIsEstimate": true,
      "equity": 639382.95,
      "equityIsEstimate": false,
      "equityRatio": 54.04557466854742,
      "equityRatioIsEstimate": false,
      "cash": 333140.77,
      "cashIsEstimate": false,
      "receivables": 269115.57,
      "receivablesIsEstimate": false,
      "liabilities": 161807.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1233114.25,
      "balanceTotalIsEstimate": false,
      "earnings": 90658.66,
      "earningsIsEstimate": false,
      "earningsCagr": 3.448282686807125,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.158539523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 730041.61,
      "equityIsEstimate": false,
      "equityRatio": 59.20307952000392,
      "equityRatioIsEstimate": false,
      "cash": 406640.44,
      "cashIsEstimate": false,
      "receivables": 277409.5,
      "receivablesIsEstimate": false,
      "liabilities": 130159.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212126.4,
      "balanceTotalIsEstimate": false,
      "earnings": 33122.22,
      "earningsIsEstimate": false,
      "earningsCagr": -26.877296870003377,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.887856771339761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7527777272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 763163.83,
      "equityIsEstimate": false,
      "equityRatio": 62.96074650300497,
      "equityRatioIsEstimate": false,
      "cash": 369994.83,
      "cashIsEstimate": false,
      "receivables": 307061.19,
      "receivablesIsEstimate": false,
      "liabilities": 114212.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1176874.69,
      "balanceTotalIsEstimate": false,
      "earnings": 751.92,
      "earningsIsEstimate": false,
      "earningsCagr": -69.30608910714588,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.015329030609217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.016709333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 763915.75,
      "equityIsEstimate": false,
      "equityRatio": 64.9105428548217,
      "equityRatioIsEstimate": false,
      "cash": 365720.49,
      "cashIsEstimate": false,
      "receivables": 317041.31,
      "receivablesIsEstimate": false,
      "liabilities": 99663.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184971.71,
      "balanceTotalIsEstimate": false,
      "earnings": 54064.02,
      "earningsIsEstimate": false,
      "earningsCagr": -26.306587649379253,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3516005,
      "returnOnSalesIsEstimate": true,
      "equity": 817979.77,
      "equityIsEstimate": false,
      "equityRatio": 69.02947666151456,
      "equityRatioIsEstimate": false,
      "cash": 488953.65,
      "cashIsEstimate": false,
      "receivables": 255793.2,
      "receivablesIsEstimate": false,
      "liabilities": 62520.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1222699.79,
      "balanceTotalIsEstimate": false,
      "earnings": 60089.41,
      "earningsIsEstimate": false,
      "earningsCagr": -9.770788725990954,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5899960965440654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3974281395348838,
      "returnOnSalesIsEstimate": true,
      "equity": 878069.18,
      "equityIsEstimate": false,
      "equityRatio": 71.81396342596902,
      "equityRatioIsEstimate": false,
      "cash": 507786.7,
      "cashIsEstimate": false,
      "receivables": 297322.03,
      "receivablesIsEstimate": false,
      "liabilities": 45088.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1265638.26,
      "balanceTotalIsEstimate": false,
      "earnings": 23358.31,
      "earningsIsEstimate": false,
      "earningsCagr": -8.360967557332577,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6626193968965586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49698531914893623,
      "returnOnSalesIsEstimate": true,
      "equity": 901427.49,
      "equityIsEstimate": false,
      "equityRatio": 71.22315423681961,
      "equityRatioIsEstimate": false,
      "cash": 545041.66,
      "cashIsEstimate": false,
      "receivables": 336590.73,
      "receivablesIsEstimate": false,
      "liabilities": 34308.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1234424.42,
      "balanceTotalIsEstimate": false,
      "earnings": 13016.83,
      "earningsIsEstimate": false,
      "earningsCagr": 103.9780328206132,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1301249162476878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3027169767441861,
      "returnOnSalesIsEstimate": true,
      "equity": 914444.32,
      "equityIsEstimate": false,
      "equityRatio": 74.07859931999725,
      "equityRatioIsEstimate": false,
      "cash": 587596.62,
      "cashIsEstimate": false,
      "receivables": 284428.78,
      "receivablesIsEstimate": false,
      "liabilities": 21054.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1164650.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1773.93,
      "earningsIsEstimate": false,
      "earningsCagr": -57.43946918652038,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.039420666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 916218.25,
      "equityIsEstimate": false,
      "equityRatio": 78.6689649705033,
      "equityRatioIsEstimate": false,
      "cash": 490270.17,
      "cashIsEstimate": false,
      "receivables": 323595.43,
      "receivablesIsEstimate": false,
      "liabilities": 34787.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1097147.56,
      "balanceTotalIsEstimate": false,
      "earnings": -1703.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.411411195481805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04367410256410256,
      "returnOnSalesIsEstimate": true,
      "equity": 914514.96,
      "equityIsEstimate": false,
      "equityRatio": 83.35387083210574,
      "equityRatioIsEstimate": false,
      "cash": 544672.36,
      "cashIsEstimate": false,
      "receivables": 252392.63,
      "receivablesIsEstimate": false,
      "liabilities": 31772.62,
      "liabilitiesIsEstimate": false
    }
  ]
}