Oetzel Bedachungen GmbH

{
  "id": "007310e3-9df7-429d-b09c-ebf436c780f8",
  "euId": "DEM1201.HRB102040",
  "name": "Oetzel Bedachungen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-02-03T00:00:00",
  "vatId": "DE275602220",
  "hq": {
    "line2": null,
    "street": "Robert-Bosch-Str. 18",
    "city": "Hofheim a. Taunus",
    "zipCode": "65719",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0644149,
    "longitude": 8.3871918
  },
  "contactData": {
    "emails": [
      "info@oetzel-bedachungen.de"
    ],
    "phones": [
      "+49 61229278761"
    ],
    "websites": [
      "https://oetzel-bedachungen.de/"
    ],
    "faxes": [
      "+49 61229278762"
    ]
  },
  "managers": [
    {
      "name": "Stefan Oetzel",
      "position": "Managing Director",
      "startDate": "2011-02-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 45958.33,
      "balanceTotalIsEstimate": false,
      "earnings": -10316.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 69000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -14.95191304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 14683.18,
      "equityIsEstimate": false,
      "equityRatio": 31.94889805613041,
      "equityRatioIsEstimate": false,
      "cash": 794.16,
      "cashIsEstimate": false,
      "receivables": 45144.13,
      "receivablesIsEstimate": false,
      "liabilities": 30242.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 340559.25,
      "balanceTotalIsEstimate": false,
      "earnings": 28967.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 740.5797101449275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.994408620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 43650.75,
      "equityIsEstimate": false,
      "equityRatio": 12.817373188365902,
      "equityRatioIsEstimate": false,
      "cash": 44772.33,
      "cashIsEstimate": false,
      "receivables": 120034.19,
      "receivablesIsEstimate": false,
      "liabilities": 276790.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 460037.08,
      "balanceTotalIsEstimate": false,
      "earnings": 37225.63,
      "earningsIsEstimate": false,
      "earningsCagr": 28.50794871644393,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 240.50261230349946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.653203749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 80876.38,
      "equityIsEstimate": false,
      "equityRatio": 17.580404605646134,
      "equityRatioIsEstimate": false,
      "cash": 29096.67,
      "cashIsEstimate": false,
      "receivables": 230631.08,
      "receivablesIsEstimate": false,
      "liabilities": 316907.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 400130.6,
      "balanceTotalIsEstimate": false,
      "earnings": 6897.2,
      "earningsIsEstimate": false,
      "earningsCagr": -51.204432058374586,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 115.44346900318838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9995942028985507,
      "returnOnSalesIsEstimate": true,
      "equity": 87773.58,
      "equityIsEstimate": false,
      "equityRatio": 21.936232819984276,
      "equityRatioIsEstimate": false,
      "cash": 151.63,
      "cashIsEstimate": false,
      "receivables": 259656.2,
      "receivablesIsEstimate": false,
      "liabilities": 293695.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494619.67,
      "balanceTotalIsEstimate": false,
      "earnings": 34554.29,
      "earningsIsEstimate": false,
      "earningsCagr": 6.054712150910424,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 87.89375256626286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.017940697674419,
      "returnOnSalesIsEstimate": true,
      "equity": 118235.03,
      "equityIsEstimate": false,
      "equityRatio": 23.904231305641364,
      "equityRatioIsEstimate": false,
      "cash": 150027.72,
      "cashIsEstimate": false,
      "receivables": 169822.55,
      "receivablesIsEstimate": false,
      "liabilities": 324220.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 889492.95,
      "balanceTotalIsEstimate": false,
      "earnings": 85532.52,
      "earningsIsEstimate": false,
      "earningsCagr": 31.085543973707264,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.87628164541369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3457825,
      "returnOnSalesIsEstimate": true,
      "equity": 203767.55,
      "equityIsEstimate": false,
      "equityRatio": 22.908281622693018,
      "equityRatioIsEstimate": false,
      "cash": 270153.72,
      "cashIsEstimate": false,
      "receivables": 185561.77,
      "receivablesIsEstimate": false,
      "liabilities": 546564.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 776006.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 233985.96,
      "equityIsEstimate": false,
      "equityRatio": 30.15258121582502,
      "equityRatioIsEstimate": false,
      "cash": 113172.19,
      "cashIsEstimate": false,
      "receivables": 289040.49,
      "receivablesIsEstimate": false,
      "liabilities": 496229.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 778278.16,
      "balanceTotalIsEstimate": false,
      "earnings": -13274.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.34926154877705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9481678571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 220711.61,
      "equityIsEstimate": false,
      "equityRatio": 28.358962302115735,
      "equityRatioIsEstimate": false,
      "cash": 102229.09,
      "cashIsEstimate": false,
      "receivables": 277879.26,
      "receivablesIsEstimate": false,
      "liabilities": 526210.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 947442.05,
      "balanceTotalIsEstimate": false,
      "earnings": 70305.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.573494038720774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.135626470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 291017.26,
      "equityIsEstimate": false,
      "equityRatio": 30.71610131722568,
      "equityRatioIsEstimate": false,
      "cash": 192846.5,
      "cashIsEstimate": false,
      "receivables": 314940.96,
      "receivablesIsEstimate": false,
      "liabilities": 568599.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1008831.39,
      "balanceTotalIsEstimate": false,
      "earnings": 77287.08,
      "earningsIsEstimate": false,
      "earningsCagr": 9.930112302496319,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.293726666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 368304.34,
      "equityIsEstimate": false,
      "equityRatio": 36.5080174596867,
      "equityRatioIsEstimate": false,
      "cash": 278047.02,
      "cashIsEstimate": false,
      "receivables": 209717.02,
      "receivablesIsEstimate": false,
      "liabilities": 516514.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072213.03,
      "balanceTotalIsEstimate": false,
      "earnings": 52125.77,
      "earningsIsEstimate": false,
      "earningsCagr": -13.894453437138132,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6062885,
      "returnOnSalesIsEstimate": true,
      "equity": 420430.11,
      "equityIsEstimate": false,
      "equityRatio": 39.21143450383176,
      "equityRatioIsEstimate": false,
      "cash": 251365.88,
      "cashIsEstimate": false,
      "receivables": 243268.68,
      "receivablesIsEstimate": false,
      "liabilities": 568247.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1344755.37,
      "balanceTotalIsEstimate": false,
      "earnings": 62121.39,
      "earningsIsEstimate": false,
      "earningsCagr": -4.04145689538259,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4848556,
      "returnOnSalesIsEstimate": true,
      "equity": 482551.5,
      "equityIsEstimate": false,
      "equityRatio": 35.88396155651715,
      "equityRatioIsEstimate": false,
      "cash": 294432.74,
      "cashIsEstimate": false,
      "receivables": 267734.91,
      "receivablesIsEstimate": false,
      "liabilities": 735806.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 778595.82,
      "balanceTotalIsEstimate": false,
      "earnings": -94364.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.740312857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 388187.12,
      "equityIsEstimate": false,
      "equityRatio": 49.857334194267835,
      "equityRatioIsEstimate": false,
      "cash": 136593.96,
      "cashIsEstimate": false,
      "receivables": 185173.62,
      "receivablesIsEstimate": false,
      "liabilities": 341608.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1122353.3,
      "balanceTotalIsEstimate": false,
      "earnings": 34324.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6345061904761902,
      "returnOnSalesIsEstimate": true,
      "equity": 422511.75,
      "equityIsEstimate": false,
      "equityRatio": 37.64516485138859,
      "equityRatioIsEstimate": false,
      "cash": 127851.27,
      "cashIsEstimate": false,
      "receivables": 367357.19,
      "receivablesIsEstimate": false,
      "liabilities": 662977.55,
      "liabilitiesIsEstimate": false
    }
  ]
}