Odenwälder Marzipankonditorei GmbH

{
  "id": "6036df5b-ddd2-415b-9fe1-13837a99cc2e",
  "euId": "DED4102V.HRB3225",
  "name": "Odenwälder Marzipankonditorei GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-09-04T00:00:00",
  "vatId": "DE132096193",
  "hq": {
    "line2": null,
    "street": "Reuboldstr. 8",
    "city": "Weilbach",
    "zipCode": "63937",
    "state": "BY",
    "country": "DE",
    "latitude": 49.6525106,
    "longitude": 9.206409899999999
  },
  "contactData": {
    "emails": [
      "info@odenwaelder-marzipan.de"
    ],
    "phones": [
      "+49 937320490"
    ],
    "websites": [
      "https://odenwaelder-marzipan.de/"
    ],
    "faxes": [
      "+49 93733504"
    ]
  },
  "managers": [
    {
      "name": "Gerd Zuber",
      "position": "Managing Director",
      "startDate": "2013-05-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1073"
    ],
    "nace": [
      "10.82"
    ],
    "nace2025": [
      "10.82"
    ],
    "naics": [
      "311340",
      "311351",
      "311352"
    ],
    "uksic": [
      "10.82"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1463156.68,
      "balanceTotalIsEstimate": false,
      "earnings": 55232.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2844679069767444,
      "returnOnSalesIsEstimate": true,
      "equity": 107357.57,
      "equityIsEstimate": false,
      "equityRatio": 7.3373939693184465,
      "equityRatioIsEstimate": false,
      "cash": 56221035,
      "cashIsEstimate": false,
      "receivables": 412441.39,
      "receivablesIsEstimate": false,
      "liabilities": 718359.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1547191.16,
      "balanceTotalIsEstimate": false,
      "earnings": 113131.53,
      "earningsIsEstimate": false,
      "earningsCagr": 104.82923704540039,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.651162790697683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.514034,
      "returnOnSalesIsEstimate": true,
      "equity": 220489.1,
      "equityIsEstimate": false,
      "equityRatio": 14.250928114144603,
      "equityRatioIsEstimate": false,
      "cash": 56145975,
      "cashIsEstimate": false,
      "receivables": 482245.56,
      "receivablesIsEstimate": false,
      "liabilities": 536808.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1949811.82,
      "balanceTotalIsEstimate": false,
      "earnings": 300697.57,
      "earningsIsEstimate": true,
      "earningsCagr": 133.32920569515954,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.09596665849142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.467228545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 521186.67,
      "equityIsEstimate": false,
      "equityRatio": 26.730101061752716,
      "equityRatioIsEstimate": false,
      "cash": 314017.23,
      "cashIsEstimate": false,
      "receivables": 1020622.71,
      "receivablesIsEstimate": false,
      "liabilities": 372494.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266408.81,
      "balanceTotalIsEstimate": false,
      "earnings": 372026.47000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 88.85451671855198,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.577079718345274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.905182063492064,
      "returnOnSalesIsEstimate": true,
      "equity": 893213.14,
      "equityIsEstimate": false,
      "equityRatio": 39.41094545957046,
      "equityRatioIsEstimate": false,
      "cash": 907737.54,
      "cashIsEstimate": false,
      "receivables": 715816.72,
      "receivablesIsEstimate": false,
      "liabilities": 442620.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2554715.31,
      "balanceTotalIsEstimate": false,
      "earnings": 397676.01,
      "earningsIsEstimate": true,
      "earningsCagr": 63.807740498975285,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.955503584768113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.681085857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1290889.15,
      "equityIsEstimate": false,
      "equityRatio": 50.529667432885105,
      "equityRatioIsEstimate": false,
      "cash": 811530.47,
      "cashIsEstimate": false,
      "receivables": 1026180.41,
      "receivablesIsEstimate": false,
      "liabilities": 414948.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2324891.23,
      "balanceTotalIsEstimate": false,
      "earnings": 199157.26,
      "earningsIsEstimate": true,
      "earningsCagr": 15.186907995877874,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.20483450836267,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1118321875,
      "returnOnSalesIsEstimate": true,
      "equity": 1490046.41,
      "equityIsEstimate": false,
      "equityRatio": 64.09101599131586,
      "equityRatioIsEstimate": false,
      "cash": 663208.69,
      "cashIsEstimate": false,
      "receivables": 1028714.59,
      "receivablesIsEstimate": false,
      "liabilities": 301487.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2660804.6,
      "balanceTotalIsEstimate": false,
      "earnings": 244226.40999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -5.0673341277055695,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.965186256777534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.392033472222221,
      "returnOnSalesIsEstimate": true,
      "equity": 1734272.82,
      "equityIsEstimate": false,
      "equityRatio": 65.17851104135944,
      "equityRatioIsEstimate": false,
      "cash": 799228.3,
      "cashIsEstimate": false,
      "receivables": 1223091.53,
      "receivablesIsEstimate": false,
      "liabilities": 263894.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3344112.02,
      "balanceTotalIsEstimate": false,
      "earnings": 390395.1699999999,
      "earningsIsEstimate": true,
      "earningsCagr": 1.2121495721616915,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.021553021360074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.386462584269662,
      "returnOnSalesIsEstimate": true,
      "equity": 2124667.99,
      "equityIsEstimate": false,
      "equityRatio": 63.53459385609936,
      "equityRatioIsEstimate": false,
      "cash": 1314901.52,
      "cashIsEstimate": false,
      "receivables": 1360162.79,
      "receivablesIsEstimate": false,
      "liabilities": 493013.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3552420.13,
      "balanceTotalIsEstimate": false,
      "earnings": 116584.76000000024,
      "earningsIsEstimate": true,
      "earningsCagr": -26.41689708773255,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6483688169780795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2402634042553218,
      "returnOnSalesIsEstimate": true,
      "equity": 2241252.75,
      "equityIsEstimate": false,
      "equityRatio": 63.090869547572346,
      "equityRatioIsEstimate": false,
      "cash": 430502.97,
      "cashIsEstimate": false,
      "receivables": 2310425.48,
      "receivablesIsEstimate": false,
      "liabilities": 556828.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3947773.47,
      "balanceTotalIsEstimate": false,
      "earnings": 202861.59999999963,
      "earningsIsEstimate": true,
      "earningsCagr": 0.46179322443558046,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0286159999999964,
      "returnOnSalesIsEstimate": true,
      "equity": 2444114.35,
      "equityIsEstimate": false,
      "equityRatio": 61.91121067541903,
      "equityRatioIsEstimate": false,
      "cash": 989836.12,
      "cashIsEstimate": false,
      "receivables": 2157161.91,
      "receivablesIsEstimate": false,
      "liabilities": 372360.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4095058.4,
      "balanceTotalIsEstimate": false,
      "earnings": 239644.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -0.472382981320707,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.177024658092494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1785842727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 2683758.62,
      "equityIsEstimate": false,
      "equityRatio": 65.53651640230576,
      "equityRatioIsEstimate": false,
      "cash": 913911.69,
      "cashIsEstimate": false,
      "receivables": 2359215.63,
      "receivablesIsEstimate": false,
      "liabilities": 398618.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4231027.44,
      "balanceTotalIsEstimate": false,
      "earnings": 250914.33000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -10.462439567012716,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2810393636363644,
      "returnOnSalesIsEstimate": true,
      "equity": 2934672.95,
      "equityIsEstimate": false,
      "equityRatio": 69.36076382430646,
      "equityRatioIsEstimate": false,
      "cash": 1131386.53,
      "cashIsEstimate": false,
      "receivables": 2390696.31,
      "receivablesIsEstimate": false,
      "liabilities": 309742.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4318223.53,
      "balanceTotalIsEstimate": false,
      "earnings": 145896.3200000003,
      "earningsIsEstimate": true,
      "earningsCagr": 5.767110216204774,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3263301818181845,
      "returnOnSalesIsEstimate": true,
      "equity": 3080569.27,
      "equityIsEstimate": false,
      "equityRatio": 71.33880978134542,
      "equityRatioIsEstimate": false,
      "cash": 830743.17,
      "cashIsEstimate": false,
      "receivables": 2335633.36,
      "receivablesIsEstimate": false,
      "liabilities": 259350.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4432970.97,
      "balanceTotalIsEstimate": false,
      "earnings": 62833.10999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -25.39856569265224,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5712100909090898,
      "returnOnSalesIsEstimate": true,
      "equity": 3143402.38,
      "equityIsEstimate": false,
      "equityRatio": 70.90960895690233,
      "equityRatioIsEstimate": false,
      "cash": 931361.77,
      "cashIsEstimate": false,
      "receivables": 2303363.83,
      "receivablesIsEstimate": false,
      "liabilities": 243529.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4446777.99,
      "balanceTotalIsEstimate": false,
      "earnings": 31371.580000000075,
      "earningsIsEstimate": true,
      "earningsCagr": -39.849071482172036,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2851961818181825,
      "returnOnSalesIsEstimate": true,
      "equity": 3174773.96,
      "equityIsEstimate": false,
      "equityRatio": 71.39492835350657,
      "equityRatioIsEstimate": false,
      "cash": 1053642.55,
      "cashIsEstimate": false,
      "receivables": 2181563.44,
      "receivablesIsEstimate": false,
      "liabilities": 207511.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4490195.34,
      "balanceTotalIsEstimate": false,
      "earnings": 39738.939999999944,
      "earningsIsEstimate": true,
      "earningsCagr": -36.91549446310381,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3311578333333329,
      "returnOnSalesIsEstimate": true,
      "equity": 3214512.9,
      "equityIsEstimate": false,
      "equityRatio": 71.58960037582686,
      "equityRatioIsEstimate": false,
      "cash": 1137992.21,
      "cashIsEstimate": false,
      "receivables": 2065931.25,
      "receivablesIsEstimate": false,
      "liabilities": 258486.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5143834.66,
      "balanceTotalIsEstimate": false,
      "earnings": 425012.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 30.643953938795597,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2693261538461535,
      "returnOnSalesIsEstimate": true,
      "equity": 3639525.3,
      "equityIsEstimate": false,
      "equityRatio": 70.75509888181358,
      "equityRatioIsEstimate": false,
      "cash": 1170631.75,
      "cashIsEstimate": false,
      "receivables": 2768173.84,
      "receivablesIsEstimate": false,
      "liabilities": 298525,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5780477.25,
      "balanceTotalIsEstimate": false,
      "earnings": 501407.5499999998,
      "earningsIsEstimate": true,
      "earningsCagr": 68.07401634998583,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5814824999999986,
      "returnOnSalesIsEstimate": true,
      "equity": 4140932.85,
      "equityIsEstimate": false,
      "equityRatio": 71.63652188061116,
      "equityRatioIsEstimate": false,
      "cash": 1870204.5,
      "cashIsEstimate": false,
      "receivables": 2415791.75,
      "receivablesIsEstimate": false,
      "liabilities": 473986.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6152593.2,
      "balanceTotalIsEstimate": false,
      "earnings": 555896.6800000006,
      "earningsIsEstimate": true,
      "earningsCagr": 105.17026625737583,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7059778666666707,
      "returnOnSalesIsEstimate": true,
      "equity": 4696829.53,
      "equityIsEstimate": false,
      "equityRatio": 76.3390228692513,
      "equityRatioIsEstimate": false,
      "cash": 1873031.33,
      "cashIsEstimate": false,
      "receivables": 2529499.87,
      "receivablesIsEstimate": false,
      "liabilities": 371674.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6472087.68,
      "balanceTotalIsEstimate": false,
      "earnings": 504086.5,
      "earningsIsEstimate": true,
      "earningsCagr": 88.72185514997688,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.150540625,
      "returnOnSalesIsEstimate": true,
      "equity": 5200916.03,
      "equityIsEstimate": false,
      "equityRatio": 80.35917137018762,
      "equityRatioIsEstimate": false,
      "cash": 2083092.03,
      "cashIsEstimate": false,
      "receivables": 2841273.65,
      "receivablesIsEstimate": false,
      "liabilities": 343099.65,
      "liabilitiesIsEstimate": false
    }
  ]
}