Nils Dernedde GmbH

{
  "id": "38f62587-c4d0-4123-b866-46f188521315",
  "euId": "DEP2204.HRB204744",
  "name": "Nils Dernedde GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-01-21T00:00:00",
  "vatId": "DE260740181",
  "hq": {
    "line2": null,
    "street": "Hördener Breite 50",
    "city": "Osterode a. Harz",
    "zipCode": "37520",
    "state": "NI",
    "country": "DE",
    "latitude": 51.70640915,
    "longitude": 10.2627567967445
  },
  "contactData": {
    "emails": [
      "info@nils-dernedde.de"
    ],
    "phones": [
      "+49 5522124218"
    ],
    "websites": [
      "http://nils-dernedde.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Nils Dernedde",
      "position": "Managing Director",
      "startDate": "2016-01-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 112562.01,
      "balanceTotalIsEstimate": false,
      "earnings": 47793.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.480475862068964,
      "returnOnSalesIsEstimate": true,
      "equity": 60293.38,
      "equityIsEstimate": false,
      "equityRatio": 53.56459075313242,
      "equityRatioIsEstimate": false,
      "cash": 46999.05,
      "cashIsEstimate": false,
      "receivables": 21414.18,
      "receivablesIsEstimate": false,
      "liabilities": 33673.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 206384.06,
      "balanceTotalIsEstimate": false,
      "earnings": 68887.35,
      "earningsIsEstimate": false,
      "earningsCagr": 44.13575687678923,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.41379310344827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.77747,
      "returnOnSalesIsEstimate": true,
      "equity": 129180.73,
      "equityIsEstimate": false,
      "equityRatio": 62.5923969128236,
      "equityRatioIsEstimate": false,
      "cash": 75807.93,
      "cashIsEstimate": false,
      "receivables": 75337.17,
      "receivablesIsEstimate": false,
      "liabilities": 51672.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315914.28,
      "balanceTotalIsEstimate": false,
      "earnings": 81582.19,
      "earningsIsEstimate": false,
      "earningsCagr": 30.651321544794218,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.65816648727367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.175642465753425,
      "returnOnSalesIsEstimate": true,
      "equity": 210762.92,
      "equityIsEstimate": false,
      "equityRatio": 66.71522414244775,
      "equityRatioIsEstimate": false,
      "cash": 37420.64,
      "cashIsEstimate": false,
      "receivables": 234105.45,
      "receivablesIsEstimate": false,
      "liabilities": 67258.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 279697.11,
      "balanceTotalIsEstimate": false,
      "earnings": 3818.97,
      "earningsIsEstimate": false,
      "earningsCagr": -56.928218626197236,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.537216046071226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5786318181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 214581.89,
      "equityIsEstimate": false,
      "equityRatio": 76.71938047554372,
      "equityRatioIsEstimate": false,
      "cash": 33874.99,
      "cashIsEstimate": false,
      "receivables": 209737.44,
      "receivablesIsEstimate": false,
      "liabilities": 31822.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 309916.52,
      "balanceTotalIsEstimate": false,
      "earnings": 4462.71,
      "earningsIsEstimate": false,
      "earningsCagr": -44.7213115749355,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.52598114799465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6198208333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 219044.6,
      "equityIsEstimate": false,
      "equityRatio": 70.67858144509367,
      "equityRatioIsEstimate": false,
      "cash": 166244.43,
      "cashIsEstimate": false,
      "receivables": 126563.72,
      "receivablesIsEstimate": false,
      "liabilities": 69063.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 367589.06,
      "balanceTotalIsEstimate": false,
      "earnings": 14804.78,
      "earningsIsEstimate": false,
      "earningsCagr": -31.912777235259004,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.848501952444337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7624738095238097,
      "returnOnSalesIsEstimate": true,
      "equity": 233849.38,
      "equityIsEstimate": false,
      "equityRatio": 63.617067384976046,
      "equityRatioIsEstimate": false,
      "cash": 236448.85,
      "cashIsEstimate": false,
      "receivables": 71075.16,
      "receivablesIsEstimate": false,
      "liabilities": 95558.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437804.57,
      "balanceTotalIsEstimate": false,
      "earnings": 43040.82,
      "earningsIsEstimate": false,
      "earningsCagr": -14.774159225039252,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.640524155325212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.391920408163266,
      "returnOnSalesIsEstimate": true,
      "equity": 276890.2,
      "equityIsEstimate": false,
      "equityRatio": 63.245159820967615,
      "equityRatioIsEstimate": false,
      "cash": 192049.37,
      "cashIsEstimate": false,
      "receivables": 139486.1,
      "receivablesIsEstimate": false,
      "liabilities": 125579.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 436150.58,
      "balanceTotalIsEstimate": false,
      "earnings": -26731.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.387661977681395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7277316326530614,
      "returnOnSalesIsEstimate": true,
      "equity": 222993.92,
      "equityIsEstimate": false,
      "equityRatio": 51.127736663791666,
      "equityRatioIsEstimate": false,
      "cash": 99773.95,
      "cashIsEstimate": false,
      "receivables": 197202.67,
      "receivablesIsEstimate": false,
      "liabilities": 140495.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 400030.71,
      "balanceTotalIsEstimate": false,
      "earnings": -77675.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.029624646573972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.535754945054945,
      "returnOnSalesIsEstimate": true,
      "equity": 118153.87,
      "equityIsEstimate": false,
      "equityRatio": 29.53619985825588,
      "equityRatioIsEstimate": false,
      "cash": 61400.99,
      "cashIsEstimate": false,
      "receivables": 108005.6,
      "receivablesIsEstimate": false,
      "liabilities": 227341.08,
      "liabilitiesIsEstimate": false
    }
  ]
}