NICROMAL Edelstahl & Metallhandel GmbH

{
  "id": "2f30714d-e629-4016-907f-0dfcd5f425b7",
  "euId": "DEX1517R.HRB13998KI",
  "name": "NICROMAL Edelstahl & Metallhandel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-06-06T00:00:00",
  "vatId": "DE283257938",
  "hq": {
    "line2": null,
    "street": "Brahmkoppel 5",
    "city": "Henstedt-Ulzburg",
    "zipCode": "24558",
    "state": "SH",
    "country": "DE",
    "latitude": 53.8089659,
    "longitude": 9.9798478
  },
  "contactData": {
    "emails": [
      "info@nicromal.de"
    ],
    "phones": [
      "+49 41938809980"
    ],
    "websites": [
      "https://www.nicromal.de/de"
    ],
    "faxes": [
      "+49 41938809999"
    ]
  },
  "managers": [
    {
      "name": "Michael Näther",
      "position": "Managing Director",
      "startDate": "2012-06-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Pierre Näther",
      "position": "Managing Director",
      "startDate": "2021-06-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4662"
    ],
    "nace": [
      "46.72"
    ],
    "nace2025": [
      "46.82"
    ],
    "naics": [
      "423510",
      "423520"
    ],
    "uksic": [
      "46.72"
    ],
    "wz": [
      "46.72.1"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 519354.35,
      "balanceTotalIsEstimate": false,
      "earnings": 83779.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.308862222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 183779.76,
      "equityIsEstimate": false,
      "equityRatio": 35.38619826713688,
      "equityRatioIsEstimate": false,
      "cash": 75643.5,
      "cashIsEstimate": false,
      "receivables": 366238.32,
      "receivablesIsEstimate": false,
      "liabilities": 213036.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 432751.86,
      "balanceTotalIsEstimate": false,
      "earnings": 44346.54,
      "earningsIsEstimate": false,
      "earningsCagr": -47.06771659407952,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.912872,
      "returnOnSalesIsEstimate": true,
      "equity": 145126.3,
      "equityIsEstimate": false,
      "equityRatio": 33.53568486106565,
      "equityRatioIsEstimate": false,
      "cash": 202630.83,
      "cashIsEstimate": false,
      "receivables": 177989.4,
      "receivablesIsEstimate": false,
      "liabilities": 165391.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 522958.87,
      "balanceTotalIsEstimate": false,
      "earnings": 14208.47,
      "earningsIsEstimate": false,
      "earningsCagr": -58.818316041961715,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.554020859989035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5613703296703296,
      "returnOnSalesIsEstimate": true,
      "equity": 159334.77,
      "equityIsEstimate": false,
      "equityRatio": 30.467935269938152,
      "equityRatioIsEstimate": false,
      "cash": 86660.94,
      "cashIsEstimate": false,
      "receivables": 369660.91,
      "receivablesIsEstimate": false,
      "liabilities": 224140.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 509412.44,
      "balanceTotalIsEstimate": false,
      "earnings": 58469.65,
      "earningsIsEstimate": false,
      "earningsCagr": -11.298602806040803,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7462964697448338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.644278409090909,
      "returnOnSalesIsEstimate": true,
      "equity": 217804.42,
      "equityIsEstimate": false,
      "equityRatio": 42.75600729342221,
      "equityRatioIsEstimate": false,
      "cash": 138173.65,
      "cashIsEstimate": false,
      "receivables": 268438.19,
      "receivablesIsEstimate": false,
      "liabilities": 201811.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 710787.96,
      "balanceTotalIsEstimate": false,
      "earnings": 132403.02,
      "earningsIsEstimate": false,
      "earningsCagr": 12.121705380794667,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.184847692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 320207.44,
      "equityIsEstimate": false,
      "equityRatio": 45.04964321567856,
      "equityRatioIsEstimate": false,
      "cash": 302774.18,
      "cashIsEstimate": false,
      "receivables": 243172.77,
      "receivablesIsEstimate": false,
      "liabilities": 269300.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 806074.78,
      "balanceTotalIsEstimate": false,
      "earnings": 154162.95,
      "earningsIsEstimate": false,
      "earningsCagr": 36.54634126791101,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.011639285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 474370.39,
      "equityIsEstimate": false,
      "equityRatio": 58.84942709657781,
      "equityRatioIsEstimate": false,
      "cash": 343784.09,
      "cashIsEstimate": false,
      "receivables": 228398.39,
      "receivablesIsEstimate": false,
      "liabilities": 176090.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1049978.17,
      "balanceTotalIsEstimate": false,
      "earnings": 51284.46,
      "earningsIsEstimate": false,
      "earningsCagr": 37.83503411831121,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.2065276740488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6991821052631577,
      "returnOnSalesIsEstimate": true,
      "equity": 525654.85,
      "equityIsEstimate": false,
      "equityRatio": 50.06340750874849,
      "equityRatioIsEstimate": false,
      "cash": 352936.7,
      "cashIsEstimate": false,
      "receivables": 242407.83,
      "receivablesIsEstimate": false,
      "liabilities": 460859.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 914891.95,
      "balanceTotalIsEstimate": false,
      "earnings": 62535.12,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6947126137177415,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.908445,
      "returnOnSalesIsEstimate": true,
      "equity": 588189.97,
      "equityIsEstimate": false,
      "equityRatio": 64.29064874819372,
      "equityRatioIsEstimate": false,
      "cash": 288742.29,
      "cashIsEstimate": false,
      "receivables": 320749.15,
      "receivablesIsEstimate": false,
      "liabilities": 260744.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 893964,
      "balanceTotalIsEstimate": false,
      "earnings": 19527.52,
      "earningsIsEstimate": false,
      "earningsCagr": -38.02917182979849,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2204700000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 607717.49,
      "equityIsEstimate": false,
      "equityRatio": 67.9800853278208,
      "equityRatioIsEstimate": false,
      "cash": 357746.74,
      "cashIsEstimate": false,
      "receivables": 206692.98,
      "receivablesIsEstimate": false,
      "liabilities": 244092.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1555315.2,
      "balanceTotalIsEstimate": false,
      "earnings": 173703.5,
      "earningsIsEstimate": false,
      "earningsCagr": 3.028443613948051,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.96857231199549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.989775862068965,
      "returnOnSalesIsEstimate": true,
      "equity": 781420.99,
      "equityIsEstimate": false,
      "equityRatio": 50.24196960204594,
      "equityRatioIsEstimate": false,
      "cash": 435128.92,
      "cashIsEstimate": false,
      "receivables": 559928.43,
      "receivablesIsEstimate": false,
      "liabilities": 685942.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1831320.63,
      "balanceTotalIsEstimate": false,
      "earnings": 300299.26,
      "earningsIsEstimate": false,
      "earningsCagr": 55.55791688185408,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.83233117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 1081720.25,
      "equityIsEstimate": false,
      "equityRatio": 59.067769580032525,
      "equityRatioIsEstimate": false,
      "cash": 643696.9,
      "cashIsEstimate": false,
      "receivables": 417681.68,
      "receivablesIsEstimate": false,
      "liabilities": 570452.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1750642.44,
      "balanceTotalIsEstimate": false,
      "earnings": 234392.03,
      "earningsIsEstimate": false,
      "earningsCagr": 39.14086957429639,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3247509375,
      "returnOnSalesIsEstimate": true,
      "equity": 1226112.28,
      "equityIsEstimate": false,
      "equityRatio": 70.03784736305147,
      "equityRatioIsEstimate": false,
      "cash": 276630.32,
      "cashIsEstimate": false,
      "receivables": 353304.45,
      "receivablesIsEstimate": false,
      "liabilities": 273545.54,
      "liabilitiesIsEstimate": false
    }
  ]
}