NeoGeo New Media GmbH

{
  "id": "47f5802e-9af7-4a2f-9d0e-e106c7c24816",
  "euId": "DEX1321R.HRB1625EL",
  "name": "NeoGeo New Media GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-04-02T00:00:00",
  "vatId": "DE812205810",
  "hq": {
    "line2": null,
    "street": "Friedenstr. 39",
    "city": "Elmshorn",
    "zipCode": "25335",
    "state": "SH",
    "country": "DE",
    "latitude": 53.75871995,
    "longitude": 9.66290405
  },
  "contactData": {
    "emails": [
      "info@neogeo.com"
    ],
    "phones": [
      "+49 412180250"
    ],
    "websites": [
      "https://www.neogeo.com"
    ],
    "faxes": [
      "+49 4121802525"
    ]
  },
  "managers": [
    {
      "name": "Eike Kendelbacher",
      "position": "Managing Director",
      "startDate": "2006-07-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Fabian Früchtenicht",
      "position": "Managing Director",
      "startDate": "2018-11-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 301189.65,
      "balanceTotalIsEstimate": false,
      "earnings": 129479.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.814722105263157,
      "returnOnSalesIsEstimate": true,
      "equity": 168681.34,
      "equityIsEstimate": false,
      "equityRatio": 56.00502540508945,
      "equityRatioIsEstimate": false,
      "cash": 44490.43,
      "cashIsEstimate": false,
      "receivables": 221066.26,
      "receivablesIsEstimate": false,
      "liabilities": 74326.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 393544.61,
      "balanceTotalIsEstimate": false,
      "earnings": 139041.97,
      "earningsIsEstimate": false,
      "earningsCagr": 7.385133362969887,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.526315789473683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.178939411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 307723.31,
      "equityIsEstimate": false,
      "equityRatio": 78.19273906457516,
      "equityRatioIsEstimate": false,
      "cash": 178944.75,
      "cashIsEstimate": false,
      "receivables": 178231.36,
      "receivablesIsEstimate": false,
      "liabilities": 72595.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 411861.87,
      "balanceTotalIsEstimate": false,
      "earnings": 211171.51,
      "earningsIsEstimate": true,
      "earningsCagr": 27.707612822278914,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.23370645177529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.198219375,
      "returnOnSalesIsEstimate": true,
      "equity": 270618.13,
      "equityIsEstimate": false,
      "equityRatio": 65.70604120260029,
      "equityRatioIsEstimate": false,
      "cash": 198227.58,
      "cashIsEstimate": false,
      "receivables": 156073.51,
      "receivablesIsEstimate": false,
      "liabilities": 73030.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 332795.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.882280208942664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 183373.04,
      "equityIsEstimate": false,
      "equityRatio": 55.10083206976923,
      "equityRatioIsEstimate": false,
      "cash": 89327.16,
      "cashIsEstimate": false,
      "receivables": 131240.09,
      "receivablesIsEstimate": false,
      "liabilities": 116012.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 763404.99,
      "balanceTotalIsEstimate": false,
      "earnings": 361970.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.406299999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 545343.14,
      "equityIsEstimate": false,
      "equityRatio": 71.43562684860103,
      "equityRatioIsEstimate": false,
      "cash": 448934.88,
      "cashIsEstimate": false,
      "receivables": 287865.56,
      "receivablesIsEstimate": false,
      "liabilities": 177118.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 763190.6,
      "balanceTotalIsEstimate": false,
      "earnings": 345725.2,
      "earningsIsEstimate": false,
      "earningsCagr": -4.487912123128391,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.694657142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 376068.34,
      "equityIsEstimate": false,
      "equityRatio": 49.27580869051585,
      "equityRatioIsEstimate": false,
      "cash": 636515.61,
      "cashIsEstimate": false,
      "receivables": 103672.23,
      "receivablesIsEstimate": false,
      "liabilities": 364808.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 375259.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 318524.51,
      "equityIsEstimate": false,
      "equityRatio": 84.88103432732613,
      "equityRatioIsEstimate": false,
      "cash": 231998.19,
      "cashIsEstimate": false,
      "receivables": 127998.24,
      "receivablesIsEstimate": false,
      "liabilities": 38762.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 482517.65,
      "balanceTotalIsEstimate": false,
      "earnings": 330637.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.744633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 356686.32,
      "equityIsEstimate": false,
      "equityRatio": 73.92192181985467,
      "equityRatioIsEstimate": false,
      "cash": 239766.33,
      "cashIsEstimate": false,
      "receivables": 230265.32,
      "receivablesIsEstimate": false,
      "liabilities": 105151.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 382184.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.228077209541983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 313858.51,
      "equityIsEstimate": false,
      "equityRatio": 82.12230357478101,
      "equityRatioIsEstimate": false,
      "cash": 140633.14,
      "cashIsEstimate": false,
      "receivables": 227979.61,
      "receivablesIsEstimate": false,
      "liabilities": 47045.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 316031.39,
      "balanceTotalIsEstimate": false,
      "earnings": 135255.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.661140714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 164114.48,
      "equityIsEstimate": false,
      "equityRatio": 51.92980355527342,
      "equityRatioIsEstimate": false,
      "cash": 157618.78,
      "cashIsEstimate": false,
      "receivables": 136488.61,
      "receivablesIsEstimate": false,
      "liabilities": 25214.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 930775.45,
      "balanceTotalIsEstimate": false,
      "earnings": 157739.78,
      "earningsIsEstimate": false,
      "earningsCagr": 16.6231553402042,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.169989999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 321854.26,
      "equityIsEstimate": false,
      "equityRatio": 34.57915225417688,
      "equityRatioIsEstimate": false,
      "cash": 670163.88,
      "cashIsEstimate": false,
      "receivables": 188482.57,
      "receivablesIsEstimate": false,
      "liabilities": 118327.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 698297.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 103144.07,
      "equityIsEstimate": false,
      "equityRatio": 14.77079456850883,
      "equityRatioIsEstimate": false,
      "cash": 311115.71,
      "cashIsEstimate": false,
      "receivables": 364096.41,
      "receivablesIsEstimate": false,
      "liabilities": 150490.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 775734.34,
      "balanceTotalIsEstimate": false,
      "earnings": 127681.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.170385646188624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.273882564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 153825.49,
      "equityIsEstimate": false,
      "equityRatio": 19.82966101513567,
      "equityRatioIsEstimate": false,
      "cash": 258926.08,
      "cashIsEstimate": false,
      "receivables": 491866.51,
      "receivablesIsEstimate": false,
      "liabilities": 106230.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 716406.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.355324864059604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 76270.63,
      "equityIsEstimate": false,
      "equityRatio": 10.646279226635652,
      "equityRatioIsEstimate": false,
      "cash": 219455.92,
      "cashIsEstimate": false,
      "receivables": 475464.02,
      "receivablesIsEstimate": false,
      "liabilities": 131098.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 853787.27,
      "balanceTotalIsEstimate": false,
      "earnings": -44166.36,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9601382608695651,
      "returnOnSalesIsEstimate": true,
      "equity": 2374.9,
      "equityIsEstimate": false,
      "equityRatio": 0.2781606242501133,
      "equityRatioIsEstimate": false,
      "cash": 216896.96,
      "cashIsEstimate": false,
      "receivables": 598992.67,
      "receivablesIsEstimate": false,
      "liabilities": 121706.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1162429.71,
      "balanceTotalIsEstimate": false,
      "earnings": 22948.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.253627306635751,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44997607843137255,
      "returnOnSalesIsEstimate": true,
      "equity": 25323.68,
      "equityIsEstimate": false,
      "equityRatio": 2.178512797991029,
      "equityRatioIsEstimate": false,
      "cash": 477304.04,
      "cashIsEstimate": false,
      "receivables": 650950.67,
      "receivablesIsEstimate": false,
      "liabilities": 95408.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1195316.75,
      "balanceTotalIsEstimate": false,
      "earnings": 101192.93000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 340.9512401094961,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4093554761904765,
      "returnOnSalesIsEstimate": true,
      "equity": 126516.61,
      "equityIsEstimate": false,
      "equityRatio": 10.584358497444295,
      "equityRatioIsEstimate": false,
      "cash": 683751.13,
      "cashIsEstimate": false,
      "receivables": 484243.12,
      "receivablesIsEstimate": false,
      "liabilities": 58815.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1111966.17,
      "balanceTotalIsEstimate": false,
      "earnings": 119911.82,
      "earningsIsEstimate": false,
      "earningsCagr": 128.58682530771657,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.498162916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 246428.43,
      "equityIsEstimate": false,
      "equityRatio": 22.161504247921503,
      "equityRatioIsEstimate": false,
      "cash": 455604.34,
      "cashIsEstimate": false,
      "receivables": 602671.98,
      "receivablesIsEstimate": false,
      "liabilities": 123523.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 982190.09,
      "balanceTotalIsEstimate": false,
      "earnings": 128029.19,
      "earningsIsEstimate": false,
      "earningsCagr": 77.35759801700455,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1338198333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 199457.62,
      "equityIsEstimate": false,
      "equityRatio": 20.307435600373445,
      "equityRatioIsEstimate": false,
      "cash": 105917.11,
      "cashIsEstimate": false,
      "receivables": 840218.49,
      "receivablesIsEstimate": false,
      "liabilities": 69911.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 918739.23,
      "balanceTotalIsEstimate": false,
      "earnings": 71945.3,
      "earningsIsEstimate": false,
      "earningsCagr": 33.06404038512704,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4106921568627453,
      "returnOnSalesIsEstimate": true,
      "equity": 271402.92,
      "equityIsEstimate": false,
      "equityRatio": 29.540800168073805,
      "equityRatioIsEstimate": false,
      "cash": 209228.21,
      "cashIsEstimate": false,
      "receivables": 677708.52,
      "receivablesIsEstimate": false,
      "liabilities": 30337.31,
      "liabilitiesIsEstimate": false
    }
  ]
}