neo42 GmbH

{
  "id": "acaffd51-81b8-40e8-b1b4-651d8bae2f39",
  "euId": "DER3306.HRB68407",
  "name": "neo42 GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-02-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hohefahrtstr. 14 a",
    "city": "Wiehl",
    "zipCode": "51674",
    "state": "NW",
    "country": "DE",
    "latitude": 50.9699764,
    "longitude": 7.5328627
  },
  "contactData": {
    "emails": [
      "info@neo42.de"
    ],
    "phones": [
      "+49 22619982210"
    ],
    "websites": [
      "https://neo42.de/"
    ],
    "faxes": [
      "+49 22619982290"
    ]
  },
  "managers": [
    {
      "name": "Armin Steiner",
      "position": "Managing Director",
      "startDate": "2010-02-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Wolfgang Wengefeld",
      "position": "Managing Director",
      "startDate": "2010-02-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 341888.1,
      "balanceTotalIsEstimate": false,
      "earnings": 56696.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.98405,
      "returnOnSalesIsEstimate": true,
      "equity": 106696.95,
      "equityIsEstimate": false,
      "equityRatio": 31.208149684063297,
      "equityRatioIsEstimate": false,
      "cash": 168847.73,
      "cashIsEstimate": false,
      "receivables": 163187.37,
      "receivablesIsEstimate": false,
      "liabilities": 210258.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 798436.88,
      "balanceTotalIsEstimate": false,
      "earnings": 245986.02,
      "earningsIsEstimate": false,
      "earningsCagr": 333.8611159859569,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.42105263157893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.687063125,
      "returnOnSalesIsEstimate": true,
      "equity": 352682.97,
      "equityIsEstimate": false,
      "equityRatio": 44.171678292215155,
      "equityRatioIsEstimate": false,
      "cash": 479114.12,
      "cashIsEstimate": false,
      "receivables": 301157.76,
      "receivablesIsEstimate": false,
      "liabilities": 242345.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1540913.47,
      "balanceTotalIsEstimate": false,
      "earnings": 461087.99,
      "earningsIsEstimate": false,
      "earningsCagr": 185.17539827728052,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 79.17941611104425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.558819508196721,
      "returnOnSalesIsEstimate": true,
      "equity": 813770.96,
      "equityIsEstimate": false,
      "equityRatio": 52.810944666477596,
      "equityRatioIsEstimate": false,
      "cash": 802899.02,
      "cashIsEstimate": false,
      "receivables": 702664.45,
      "receivablesIsEstimate": false,
      "liabilities": 366691.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1894172.58,
      "balanceTotalIsEstimate": false,
      "earnings": 544418.76,
      "earningsIsEstimate": false,
      "earningsCagr": 112.54837798680902,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.301984486366784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.373153636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 1158189.72,
      "equityIsEstimate": false,
      "equityRatio": 61.14488892031158,
      "equityRatioIsEstimate": false,
      "cash": 1265480.66,
      "cashIsEstimate": false,
      "receivables": 349499.22,
      "receivablesIsEstimate": false,
      "liabilities": 517819.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2186286.76,
      "balanceTotalIsEstimate": false,
      "earnings": 544677.54,
      "earningsIsEstimate": false,
      "earningsCagr": 76.05361319842703,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.72450974826979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.115868163265306,
      "returnOnSalesIsEstimate": true,
      "equity": 1402867.26,
      "equityIsEstimate": false,
      "equityRatio": 64.16666311422021,
      "equityRatioIsEstimate": false,
      "cash": 1379955.67,
      "cashIsEstimate": false,
      "receivables": 396502.18,
      "receivablesIsEstimate": false,
      "liabilities": 626052.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2320820.41,
      "balanceTotalIsEstimate": false,
      "earnings": 506653.67,
      "earningsIsEstimate": false,
      "earningsCagr": 19.79817215661399,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.133073399999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1509520.93,
      "equityIsEstimate": false,
      "equityRatio": 65.04255665348961,
      "equityRatioIsEstimate": false,
      "cash": 1479254.67,
      "cashIsEstimate": false,
      "receivables": 397294.74,
      "receivablesIsEstimate": false,
      "liabilities": 660570.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2710795.38,
      "balanceTotalIsEstimate": false,
      "earnings": 708820.47,
      "earningsIsEstimate": false,
      "earningsCagr": 11.349458710784056,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.2319026263179405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.84472875,
      "returnOnSalesIsEstimate": true,
      "equity": 1818341.4,
      "equityIsEstimate": false,
      "equityRatio": 67.07778142959651,
      "equityRatioIsEstimate": false,
      "cash": 1884190.3,
      "cashIsEstimate": false,
      "receivables": 742754.21,
      "receivablesIsEstimate": false,
      "liabilities": 501828.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2296562.64,
      "balanceTotalIsEstimate": false,
      "earnings": 849253.48,
      "earningsIsEstimate": false,
      "earningsCagr": 11.757341786028142,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.388575858094006,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.480213968253969,
      "returnOnSalesIsEstimate": true,
      "equity": 1667594.88,
      "equityIsEstimate": false,
      "equityRatio": 72.6126451312471,
      "equityRatioIsEstimate": false,
      "cash": 1514912.8,
      "cashIsEstimate": false,
      "receivables": 627512.1,
      "receivablesIsEstimate": false,
      "liabilities": 331165.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2701129.07,
      "balanceTotalIsEstimate": false,
      "earnings": 791688.01,
      "earningsIsEstimate": false,
      "earningsCagr": 9.800331191749056,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.433215404831845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.099862183908046,
      "returnOnSalesIsEstimate": true,
      "equity": 1659282.89,
      "equityIsEstimate": false,
      "equityRatio": 61.429233738912004,
      "equityRatioIsEstimate": false,
      "cash": 1585652.99,
      "cashIsEstimate": false,
      "receivables": 1053829.35,
      "receivablesIsEstimate": false,
      "liabilities": 693026.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3165311.98,
      "balanceTotalIsEstimate": false,
      "earnings": 764383.31,
      "earningsIsEstimate": false,
      "earningsCagr": 10.828128797657953,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.948939181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 1723666.2,
      "equityIsEstimate": false,
      "equityRatio": 54.454859770252405,
      "equityRatioIsEstimate": false,
      "cash": 1676427.61,
      "cashIsEstimate": false,
      "receivables": 1433827.29,
      "receivablesIsEstimate": false,
      "liabilities": 1144592.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3321194.17,
      "balanceTotalIsEstimate": false,
      "earnings": 860470.2,
      "earningsIsEstimate": false,
      "earningsCagr": 4.9663016863831455,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.604702,
      "returnOnSalesIsEstimate": true,
      "equity": 1984136.4,
      "equityIsEstimate": false,
      "equityRatio": 59.741656116420316,
      "equityRatioIsEstimate": false,
      "cash": 1974903.5,
      "cashIsEstimate": false,
      "receivables": 1288702.17,
      "receivablesIsEstimate": false,
      "liabilities": 970177.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2377378.27,
      "balanceTotalIsEstimate": false,
      "earnings": 518187.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.298421830985916,
      "returnOnSalesIsEstimate": true,
      "equity": 1502324.35,
      "equityIsEstimate": false,
      "equityRatio": 63.19248261657579,
      "equityRatioIsEstimate": false,
      "cash": 1518079.24,
      "cashIsEstimate": false,
      "receivables": 779274.96,
      "receivablesIsEstimate": false,
      "liabilities": 623524.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2362594.61,
      "balanceTotalIsEstimate": false,
      "earnings": 917865.29,
      "earningsIsEstimate": false,
      "earningsCagr": 77.1298020341847,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.225352112676051,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.403585,
      "returnOnSalesIsEstimate": true,
      "equity": 1420189.64,
      "equityIsEstimate": false,
      "equityRatio": 60.11143993933009,
      "equityRatioIsEstimate": false,
      "cash": 1419389.89,
      "cashIsEstimate": false,
      "receivables": 835657.48,
      "receivablesIsEstimate": false,
      "liabilities": 613802.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2579025.71,
      "balanceTotalIsEstimate": false,
      "earnings": 1016147.91,
      "earningsIsEstimate": false,
      "earningsCagr": 40.03442398197288,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.483461089311459,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.8626317721519,
      "returnOnSalesIsEstimate": true,
      "equity": 1436337.55,
      "equityIsEstimate": false,
      "equityRatio": 55.69302952005081,
      "equityRatioIsEstimate": false,
      "cash": 1474790.88,
      "cashIsEstimate": false,
      "receivables": 915296.5,
      "receivablesIsEstimate": false,
      "liabilities": 714654.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2713343.07,
      "balanceTotalIsEstimate": false,
      "earnings": 968072.41,
      "earningsIsEstimate": false,
      "earningsCagr": 23.161086387069908,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.182641647800335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.38908717647059,
      "returnOnSalesIsEstimate": true,
      "equity": 1404409.96,
      "equityIsEstimate": false,
      "equityRatio": 51.7593950992714,
      "equityRatioIsEstimate": false,
      "cash": 1481398,
      "cashIsEstimate": false,
      "receivables": 1014013.62,
      "receivablesIsEstimate": false,
      "liabilities": 954553.87,
      "liabilitiesIsEstimate": false
    }
  ]
}