neo-plastic Dr. Doetsch Diespeck GmbH

{
  "id": "bc53a3c2-76c3-4cbd-bdd0-b20eb19ead97",
  "euId": "DED3304V.HRB5141",
  "name": "neo-plastic Dr. Doetsch Diespeck GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-03-16T00:00:00",
  "vatId": "DE192561893",
  "hq": {
    "line2": null,
    "street": "Neumühle 14",
    "city": "Diespeck",
    "zipCode": "91456",
    "state": "BY",
    "country": "DE",
    "latitude": 49.608291,
    "longitude": 10.62876355
  },
  "contactData": {
    "emails": [
      "info@neo-plastic.de"
    ],
    "phones": [
      "+49 9161899590"
    ],
    "websites": [
      "https://neo-plastic.de/"
    ],
    "faxes": [
      "+49 (0)9161909090"
    ]
  },
  "managers": [
    {
      "name": "Patrick Freiherrr von Twickel",
      "position": "Managing Director",
      "startDate": "2007-04-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 960174.65,
      "balanceTotalIsEstimate": false,
      "earnings": 24900.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8893139285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 458006.94,
      "equityIsEstimate": false,
      "equityRatio": 47.70037825930938,
      "equityRatioIsEstimate": false,
      "cash": 11796.85,
      "cashIsEstimate": false,
      "receivables": 320030.49,
      "receivablesIsEstimate": false,
      "liabilities": 358312.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1233255.79,
      "balanceTotalIsEstimate": false,
      "earnings": 123662.35,
      "earningsIsEstimate": false,
      "earningsCagr": 396.62018755228246,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6371279411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 581669.29,
      "equityIsEstimate": false,
      "equityRatio": 47.16534029003018,
      "equityRatioIsEstimate": false,
      "cash": 881.84,
      "cashIsEstimate": false,
      "receivables": 288387.59,
      "receivablesIsEstimate": false,
      "liabilities": 477845.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1509012.97,
      "balanceTotalIsEstimate": false,
      "earnings": 58222.31,
      "earningsIsEstimate": false,
      "earningsCagr": 52.91079747959142,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.00767390069582,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4200563414634146,
      "returnOnSalesIsEstimate": true,
      "equity": 665111.01,
      "equityIsEstimate": false,
      "equityRatio": 44.075897505373995,
      "equityRatioIsEstimate": false,
      "cash": 22307.57,
      "cashIsEstimate": false,
      "receivables": 554914.9,
      "receivablesIsEstimate": false,
      "liabilities": 703724.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1833232.4,
      "balanceTotalIsEstimate": false,
      "earnings": -72925.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.681696117715084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5192741666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 592185.85,
      "equityIsEstimate": false,
      "equityRatio": 32.30282478097158,
      "equityRatioIsEstimate": false,
      "cash": 1053.15,
      "cashIsEstimate": false,
      "receivables": 582678.22,
      "receivablesIsEstimate": false,
      "liabilities": 1115926.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218963.91,
      "balanceTotalIsEstimate": false,
      "earnings": -480000.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.117668529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 112185.12,
      "equityIsEstimate": false,
      "equityRatio": 9.203317594529931,
      "equityRatioIsEstimate": false,
      "cash": 202.92,
      "cashIsEstimate": false,
      "receivables": 193802.24,
      "receivablesIsEstimate": false,
      "liabilities": 1031808.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1382623.87,
      "balanceTotalIsEstimate": false,
      "earnings": -54152.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4250657894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 58032.62,
      "equityIsEstimate": false,
      "equityRatio": 4.197281795807561,
      "equityRatioIsEstimate": false,
      "cash": 2987.59,
      "cashIsEstimate": false,
      "receivables": 429431.84,
      "receivablesIsEstimate": false,
      "liabilities": 1124719.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452389.96,
      "balanceTotalIsEstimate": false,
      "earnings": 334617.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2424772284818308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.579941282051283,
      "returnOnSalesIsEstimate": true,
      "equity": 392650.33,
      "equityIsEstimate": false,
      "equityRatio": 27.034773085322072,
      "equityRatioIsEstimate": false,
      "cash": 1101.45,
      "cashIsEstimate": false,
      "receivables": 537178.77,
      "receivablesIsEstimate": false,
      "liabilities": 920793.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1461264.89,
      "balanceTotalIsEstimate": false,
      "earnings": 101648.37,
      "earningsIsEstimate": false,
      "earningsCagr": -69.62253731280393,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6063684615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 494298.7,
      "equityIsEstimate": false,
      "equityRatio": 33.826769080861176,
      "equityRatioIsEstimate": false,
      "cash": 139.56,
      "cashIsEstimate": false,
      "receivables": 436434.47,
      "receivablesIsEstimate": false,
      "liabilities": 836363.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1869992.5,
      "balanceTotalIsEstimate": false,
      "earnings": 112042.25,
      "earningsIsEstimate": false,
      "earningsCagr": -42.13493444882543,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.566878936910573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.286576530612245,
      "returnOnSalesIsEstimate": true,
      "equity": 606340.95,
      "equityIsEstimate": false,
      "equityRatio": 32.424779778528524,
      "equityRatioIsEstimate": false,
      "cash": 874.48,
      "cashIsEstimate": false,
      "receivables": 870526.34,
      "receivablesIsEstimate": false,
      "liabilities": 1148709.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1974670.53,
      "balanceTotalIsEstimate": false,
      "earnings": 267975.61,
      "earningsIsEstimate": false,
      "earningsCagr": -7.13570162552265,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6332972913981445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.254423725490196,
      "returnOnSalesIsEstimate": true,
      "equity": 874316.56,
      "equityIsEstimate": false,
      "equityRatio": 44.27657914153406,
      "equityRatioIsEstimate": false,
      "cash": 40817.15,
      "cashIsEstimate": false,
      "receivables": 679933.57,
      "receivablesIsEstimate": false,
      "liabilities": 859988.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 2231067.12,
      "balanceTotalIsEstimate": false,
      "earnings": 218243.46,
      "earningsIsEstimate": false,
      "earningsCagr": -10.13344802368703,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.466404847814204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8972046428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 1092560.02,
      "equityIsEstimate": false,
      "equityRatio": 48.97028915920736,
      "equityRatioIsEstimate": false,
      "cash": 36.47,
      "cashIsEstimate": false,
      "receivables": 813203.36,
      "receivablesIsEstimate": false,
      "liabilities": 963710.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 2761785.89,
      "balanceTotalIsEstimate": false,
      "earnings": 218556.06,
      "earningsIsEstimate": false,
      "earningsCagr": 21.09204357721042,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.910860389566727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.214059705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 1241116.08,
      "equityIsEstimate": false,
      "equityRatio": 44.938895679563345,
      "equityRatioIsEstimate": false,
      "cash": 249.59,
      "cashIsEstimate": false,
      "receivables": 1242344.43,
      "receivablesIsEstimate": false,
      "liabilities": 1299024.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3070736.01,
      "balanceTotalIsEstimate": false,
      "earnings": 428781.27,
      "earningsIsEstimate": false,
      "earningsCagr": 39.866432005483745,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.85592494664045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.794341486486487,
      "returnOnSalesIsEstimate": true,
      "equity": 1622562.33,
      "equityIsEstimate": false,
      "equityRatio": 52.83952527068584,
      "equityRatioIsEstimate": false,
      "cash": 16392.69,
      "cashIsEstimate": false,
      "receivables": 1582080.57,
      "receivablesIsEstimate": false,
      "liabilities": 1131838.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3261144.57,
      "balanceTotalIsEstimate": false,
      "earnings": 77417.7,
      "earningsIsEstimate": false,
      "earningsCagr": -26.686112437594346,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9925346153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 1649980.03,
      "equityIsEstimate": false,
      "equityRatio": 50.595120657285065,
      "equityRatioIsEstimate": false,
      "cash": 309.38,
      "cashIsEstimate": false,
      "receivables": 1205942.48,
      "receivablesIsEstimate": false,
      "liabilities": 1365909.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3177486.43,
      "balanceTotalIsEstimate": false,
      "earnings": -89901.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1829155263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 1560078.45,
      "equityIsEstimate": false,
      "equityRatio": 49.09787923154089,
      "equityRatioIsEstimate": false,
      "cash": 1595.03,
      "cashIsEstimate": false,
      "receivables": 1161482.86,
      "receivablesIsEstimate": false,
      "liabilities": 1397577.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3037953.38,
      "balanceTotalIsEstimate": false,
      "earnings": -274151.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7896185444114199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.755505753424657,
      "returnOnSalesIsEstimate": true,
      "equity": 1285926.53,
      "equityIsEstimate": false,
      "equityRatio": 42.32871177239725,
      "equityRatioIsEstimate": false,
      "cash": 160011.49,
      "cashIsEstimate": false,
      "receivables": 1172412.94,
      "receivablesIsEstimate": false,
      "liabilities": 1454117.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3455218.2,
      "balanceTotalIsEstimate": false,
      "earnings": 476411.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.809896829268292,
      "returnOnSalesIsEstimate": true,
      "equity": 1692338.07,
      "equityIsEstimate": false,
      "equityRatio": 48.979195293657575,
      "equityRatioIsEstimate": false,
      "cash": 24051.58,
      "cashIsEstimate": false,
      "receivables": 1694767.73,
      "receivablesIsEstimate": false,
      "liabilities": 1490860.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4289888.32,
      "balanceTotalIsEstimate": false,
      "earnings": 179401.25,
      "earningsIsEstimate": false,
      "earningsCagr": -62.34321905804381,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.830625,
      "returnOnSalesIsEstimate": true,
      "equity": 1871739.32,
      "equityIsEstimate": false,
      "equityRatio": 43.631423020354994,
      "equityRatioIsEstimate": false,
      "cash": 105460.81,
      "cashIsEstimate": false,
      "receivables": 1574239.42,
      "receivablesIsEstimate": false,
      "liabilities": 2251696.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3912236.95,
      "balanceTotalIsEstimate": false,
      "earnings": -206633.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.60608537770788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2706943956043957,
      "returnOnSalesIsEstimate": true,
      "equity": 1665106.13,
      "equityIsEstimate": false,
      "equityRatio": 42.56148467694422,
      "equityRatioIsEstimate": false,
      "cash": 59915.29,
      "cashIsEstimate": false,
      "receivables": 1430559.44,
      "receivablesIsEstimate": false,
      "liabilities": 2062521.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3947228.3,
      "balanceTotalIsEstimate": false,
      "earnings": 159271.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.664629128767573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7502325274725277,
      "returnOnSalesIsEstimate": true,
      "equity": 1824377.29,
      "equityIsEstimate": false,
      "equityRatio": 46.219198671634985,
      "equityRatioIsEstimate": false,
      "cash": 86304.47,
      "cashIsEstimate": false,
      "receivables": 1516489.08,
      "receivablesIsEstimate": false,
      "liabilities": 2023421.01,
      "liabilitiesIsEstimate": false
    }
  ]
}