MW Service GmbH

{
  "id": "f14c3dcd-4d85-4227-93d8-2ebaacc7695a",
  "euId": "DEN1206V.HRB12525",
  "name": "MW Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-02-20T00:00:00",
  "vatId": "DE287068528",
  "hq": {
    "line2": null,
    "street": "Glasewitzer Chaussee 16",
    "city": "Güstrow",
    "zipCode": "18273",
    "state": "MV",
    "country": "DE",
    "latitude": 53.80029265,
    "longitude": 12.2383187495171
  },
  "contactData": {
    "emails": [
      "info@warnick-service.de"
    ],
    "phones": [
      "+49 3843687344"
    ],
    "websites": [
      "https://www.warnick-service.de"
    ],
    "faxes": [
      "+49 3843687344"
    ]
  },
  "managers": [
    {
      "name": "Martin Warnick",
      "position": "Managing Director",
      "startDate": "2013-02-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 526003.64,
      "balanceTotalIsEstimate": false,
      "earnings": 30113.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5094425,
      "returnOnSalesIsEstimate": true,
      "equity": 151883.44,
      "equityIsEstimate": false,
      "equityRatio": 28.8749788879788,
      "equityRatioIsEstimate": false,
      "cash": 106063.58,
      "cashIsEstimate": false,
      "receivables": 75660.62,
      "receivablesIsEstimate": false,
      "liabilities": 16256.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 444196.26,
      "balanceTotalIsEstimate": false,
      "earnings": 29303.21,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6901725516059294,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0930864285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 181186.65,
      "equityIsEstimate": false,
      "equityRatio": 40.78977387157649,
      "equityRatioIsEstimate": false,
      "cash": 116367.94,
      "cashIsEstimate": false,
      "receivables": 113836.89,
      "receivablesIsEstimate": false,
      "liabilities": 8284.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 338920.12,
      "balanceTotalIsEstimate": false,
      "earnings": 30203.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0.1493240933831963,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.013554,
      "returnOnSalesIsEstimate": true,
      "equity": 211389.96,
      "equityIsEstimate": false,
      "equityRatio": 62.37161724125437,
      "equityRatioIsEstimate": false,
      "cash": 66530.89,
      "cashIsEstimate": false,
      "receivables": 148789.91,
      "receivablesIsEstimate": false,
      "liabilities": 102502,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 501982.52,
      "balanceTotalIsEstimate": false,
      "earnings": 43907.31,
      "earningsIsEstimate": false,
      "earningsCagr": 13.394705795155426,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.439295,
      "returnOnSalesIsEstimate": true,
      "equity": 255297.27,
      "equityIsEstimate": false,
      "equityRatio": 50.85780078557317,
      "equityRatioIsEstimate": false,
      "cash": 189017.29,
      "cashIsEstimate": false,
      "receivables": 166430.82,
      "receivablesIsEstimate": false,
      "liabilities": 209751.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 588325.48,
      "balanceTotalIsEstimate": false,
      "earnings": 49251.5,
      "earningsIsEstimate": false,
      "earningsCagr": 13.08766623435178,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2387045454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 304548.77,
      "equityIsEstimate": false,
      "equityRatio": 51.76535444291823,
      "equityRatioIsEstimate": false,
      "cash": 155172.2,
      "cashIsEstimate": false,
      "receivables": 212901.63,
      "receivablesIsEstimate": false,
      "liabilities": 229134.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 605962.38,
      "balanceTotalIsEstimate": false,
      "earnings": 11799.28,
      "earningsIsEstimate": false,
      "earningsCagr": -20.34095831871159,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6210147368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 316348.05,
      "equityIsEstimate": false,
      "equityRatio": 52.205889415115166,
      "equityRatioIsEstimate": false,
      "cash": 189469.57,
      "cashIsEstimate": false,
      "receivables": 162771.98,
      "receivablesIsEstimate": false,
      "liabilities": 267072.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 733292.8,
      "balanceTotalIsEstimate": false,
      "earnings": 106539.71,
      "earningsIsEstimate": false,
      "earningsCagr": 37.04533049262926,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.097681153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 422887.76,
      "equityIsEstimate": false,
      "equityRatio": 57.66970028888869,
      "equityRatioIsEstimate": false,
      "cash": 200184.61,
      "cashIsEstimate": false,
      "receivables": 261532.45,
      "receivablesIsEstimate": false,
      "liabilities": 243119.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 769034.47,
      "balanceTotalIsEstimate": false,
      "earnings": 66469.99,
      "earningsIsEstimate": false,
      "earningsCagr": 10.923150381996361,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1441932258064518,
      "returnOnSalesIsEstimate": true,
      "equity": 489357.75,
      "equityIsEstimate": false,
      "equityRatio": 63.63274587678755,
      "equityRatioIsEstimate": false,
      "cash": 236398.24,
      "cashIsEstimate": false,
      "receivables": 332894.14,
      "receivablesIsEstimate": false,
      "liabilities": 212697.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 859170.1,
      "balanceTotalIsEstimate": false,
      "earnings": 63738.84,
      "earningsIsEstimate": false,
      "earningsCagr": 6.658672335137927,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9836774999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 553096.59,
      "equityIsEstimate": false,
      "equityRatio": 64.3756795074689,
      "equityRatioIsEstimate": false,
      "cash": 449221.23,
      "cashIsEstimate": false,
      "receivables": 90916.27,
      "receivablesIsEstimate": false,
      "liabilities": 260959.01,
      "liabilitiesIsEstimate": false
    }
  ]
}