Murermester Kim Larsen ApS

DKCVR.21257699
active
Rechtsform
ApS
Gegründet
22. Juni 1998
USt-IdNr.
DK21257699
Land
Dänemark
Firmensitz

Valsømaglevej 117
4174 Jystrup Midtsj
Sjælland
Dänemark
Kontakt

Telefon
+45 57600619
Geschäftsführung

Kim Jonni Larsen
Director
Seit 22. Juni 1998
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	1.158.388 DKK	346.467 DKK	5.595.844 DKK	57.0%
2023	0 DKK	435.093 DKK	5.482.832 DKK	55.5%
2022	953.581 DKK	159.738 DKK	5.752.323 DKK	46.3%
2021	0 DKK	-47.825 DKK	5.844.180 DKK	43.8%
Branche

NACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.91Maurerarbeiten
Rohdaten

{
  "id": "aa8c03b6-0cb4-4a34-89ff-e46ecbdc7d64",
  "euId": "DKCVR.21257699",
  "name": "Murermester Kim Larsen ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1998-06-22T00:00:00",
  "vatId": "DK21257699",
  "hq": {
    "line2": null,
    "street": "Valsømaglevej 117",
    "city": "Jystrup Midtsj",
    "zipCode": "4174",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.509304,
    "longitude": 11.825223
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 57600619"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Kim Jonni Larsen",
      "position": "Director",
      "startDate": "1998-06-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.99"
    ],
    "nace2025": [
      "43.91"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3094135,
      "balanceTotalIsEstimate": false,
      "earnings": 336527,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6575986,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.117513936313125,
      "returnOnSalesIsEstimate": false,
      "equity": 1028308,
      "equityIsEstimate": false,
      "equityRatio": 33.234102584405655,
      "equityRatioIsEstimate": false,
      "cash": 428,
      "cashIsEstimate": false,
      "receivables": 2400120,
      "receivablesIsEstimate": false,
      "liabilities": 2065827,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4062857,
      "balanceTotalIsEstimate": false,
      "earnings": 667544,
      "earningsIsEstimate": false,
      "earningsCagr": 98.36268709494335,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1595853,
      "equityIsEstimate": false,
      "equityRatio": 39.2790836596021,
      "equityRatioIsEstimate": false,
      "cash": 808799,
      "cashIsEstimate": false,
      "receivables": 2428598,
      "receivablesIsEstimate": false,
      "liabilities": 1814645,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3225617,
      "balanceTotalIsEstimate": false,
      "earnings": 620965,
      "earningsIsEstimate": false,
      "earningsCagr": 35.838727380727775,
      "earningsCagrIsEstimate": false,
      "revenue": 5829867,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.65144367787464,
      "returnOnSalesIsEstimate": false,
      "equity": 2116818,
      "equityIsEstimate": false,
      "equityRatio": 65.62521216871066,
      "equityRatioIsEstimate": false,
      "cash": 229302,
      "cashIsEstimate": false,
      "receivables": 2090101,
      "receivablesIsEstimate": false,
      "liabilities": 1004341,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3972372,
      "balanceTotalIsEstimate": false,
      "earnings": 812321,
      "earningsIsEstimate": false,
      "earningsCagr": 34.14338325836046,
      "earningsCagrIsEstimate": false,
      "revenue": 6750840,
      "revenueIsEstimate": false,
      "revenueCagr": 15.797495894846314,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.032887759152935,
      "returnOnSalesIsEstimate": false,
      "equity": 2779139,
      "equityIsEstimate": false,
      "equityRatio": 69.96170046511253,
      "equityRatioIsEstimate": false,
      "cash": 1254732,
      "cashIsEstimate": false,
      "receivables": 2070415,
      "receivablesIsEstimate": false,
      "liabilities": 501130,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3792199,
      "balanceTotalIsEstimate": false,
      "earnings": -355217,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2378922,
      "equityIsEstimate": false,
      "equityRatio": 62.73199270396938,
      "equityRatioIsEstimate": false,
      "cash": 240,
      "cashIsEstimate": false,
      "receivables": 965964,
      "receivablesIsEstimate": false,
      "liabilities": 1239430,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3871728,
      "balanceTotalIsEstimate": false,
      "earnings": -28438,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1731069,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.6427999114997724,
      "returnOnSalesIsEstimate": false,
      "equity": 2302484,
      "equityIsEstimate": false,
      "equityRatio": 59.46915692424675,
      "equityRatioIsEstimate": false,
      "cash": 145001,
      "cashIsEstimate": false,
      "receivables": 409161,
      "receivablesIsEstimate": false,
      "liabilities": 1374176,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3877441,
      "balanceTotalIsEstimate": false,
      "earnings": -132577,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2121908,
      "equityIsEstimate": false,
      "equityRatio": 54.72444326038746,
      "equityRatioIsEstimate": false,
      "cash": 311443,
      "cashIsEstimate": false,
      "receivables": 270109,
      "receivablesIsEstimate": false,
      "liabilities": 1696467,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3759279,
      "balanceTotalIsEstimate": false,
      "earnings": -144739,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1529777,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.461444380455452,
      "returnOnSalesIsEstimate": false,
      "equity": 1929169,
      "equityIsEstimate": false,
      "equityRatio": 51.317526578899844,
      "equityRatioIsEstimate": false,
      "cash": 240,
      "cashIsEstimate": false,
      "receivables": 271019,
      "receivablesIsEstimate": false,
      "liabilities": 1648291,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3099335,
      "balanceTotalIsEstimate": false,
      "earnings": -714594,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1349592,
      "revenueIsEstimate": false,
      "revenueCagr": -11.77851412330032,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -52.94889122045774,
      "returnOnSalesIsEstimate": false,
      "equity": 1166575,
      "equityIsEstimate": false,
      "equityRatio": 37.639525898297535,
      "equityRatioIsEstimate": false,
      "cash": 240,
      "cashIsEstimate": false,
      "receivables": 2503763,
      "receivablesIsEstimate": false,
      "liabilities": 1932760,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1685642,
      "balanceTotalIsEstimate": false,
      "earnings": -991612,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1651439,
      "revenueIsEstimate": false,
      "revenueCagr": 3.900396465812195,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -60.045330163572494,
      "returnOnSalesIsEstimate": false,
      "equity": 126963,
      "equityIsEstimate": false,
      "equityRatio": 7.532026373334315,
      "equityRatioIsEstimate": false,
      "cash": 56504,
      "cashIsEstimate": false,
      "receivables": 1051130,
      "receivablesIsEstimate": false,
      "liabilities": 1548639,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4063481,
      "balanceTotalIsEstimate": false,
      "earnings": 799166,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2179740,
      "revenueIsEstimate": false,
      "revenueCagr": 12.527548004173372,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 36.663363520419864,
      "returnOnSalesIsEstimate": false,
      "equity": 876229,
      "equityIsEstimate": false,
      "equityRatio": 21.563506756891442,
      "equityRatioIsEstimate": false,
      "cash": 223513,
      "cashIsEstimate": false,
      "receivables": 1625875,
      "receivablesIsEstimate": false,
      "liabilities": 3187252,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3030506,
      "balanceTotalIsEstimate": false,
      "earnings": 1332870,
      "earningsIsEstimate": false,
      "earningsCagr": 66.78262088226975,
      "earningsCagrIsEstimate": false,
      "revenue": 3330532,
      "revenueIsEstimate": false,
      "revenueCagr": 21.470654328704917,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 40.01973258326297,
      "returnOnSalesIsEstimate": false,
      "equity": 2159099,
      "equityIsEstimate": false,
      "equityRatio": 71.24549497674646,
      "equityRatioIsEstimate": false,
      "cash": 1736332,
      "cashIsEstimate": false,
      "receivables": 560358,
      "receivablesIsEstimate": false,
      "liabilities": 871407,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2620218,
      "balanceTotalIsEstimate": false,
      "earnings": -85107,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1347458,
      "revenueIsEstimate": false,
      "revenueCagr": -0.0395539270131251,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.316115233276287,
      "returnOnSalesIsEstimate": false,
      "equity": 2073992,
      "equityIsEstimate": false,
      "equityRatio": 79.15341395257953,
      "equityRatioIsEstimate": false,
      "cash": 634322,
      "cashIsEstimate": false,
      "receivables": 347156,
      "receivablesIsEstimate": false,
      "liabilities": 546226,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3863052,
      "balanceTotalIsEstimate": false,
      "earnings": -347601,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 579526,
      "revenueIsEstimate": false,
      "revenueCagr": -23.033347703194096,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -59.980225218540674,
      "returnOnSalesIsEstimate": false,
      "equity": 1675391,
      "equityIsEstimate": false,
      "equityRatio": 43.369620704044365,
      "equityRatioIsEstimate": false,
      "cash": 345437,
      "cashIsEstimate": false,
      "receivables": 748537,
      "receivablesIsEstimate": false,
      "liabilities": 2187661,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3903665,
      "balanceTotalIsEstimate": false,
      "earnings": 139476,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1319599,
      "revenueIsEstimate": false,
      "revenueCagr": -11.791726654088297,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.569574544994351,
      "returnOnSalesIsEstimate": false,
      "equity": 1762867,
      "equityIsEstimate": false,
      "equityRatio": 45.15927980500376,
      "equityRatioIsEstimate": false,
      "cash": 538853,
      "cashIsEstimate": false,
      "receivables": 822583,
      "receivablesIsEstimate": false,
      "liabilities": 2140798,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3660337,
      "balanceTotalIsEstimate": false,
      "earnings": 251219,
      "earningsIsEstimate": false,
      "earningsCagr": 80.11629240872982,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1961586,
      "equityIsEstimate": false,
      "equityRatio": 53.59031149317672,
      "equityRatioIsEstimate": false,
      "cash": 118375,
      "cashIsEstimate": false,
      "receivables": 706328,
      "receivablesIsEstimate": false,
      "liabilities": 1698751,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4898767,
      "balanceTotalIsEstimate": false,
      "earnings": 754529,
      "earningsIsEstimate": false,
      "earningsCagr": 132.58849378091062,
      "earningsCagrIsEstimate": false,
      "revenue": 2024133,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 37.27665128724249,
      "returnOnSalesIsEstimate": false,
      "equity": 2663115,
      "equityIsEstimate": false,
      "equityRatio": 54.362965211450145,
      "equityRatioIsEstimate": false,
      "cash": 370468,
      "cashIsEstimate": false,
      "receivables": 789025,
      "receivablesIsEstimate": false,
      "liabilities": 2227513,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5844180,
      "balanceTotalIsEstimate": false,
      "earnings": -47825,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2561290,
      "equityIsEstimate": false,
      "equityRatio": 43.82633662891971,
      "equityRatioIsEstimate": false,
      "cash": 159602,
      "cashIsEstimate": false,
      "receivables": 752581,
      "receivablesIsEstimate": false,
      "liabilities": 3282890,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5752323,
      "balanceTotalIsEstimate": false,
      "earnings": 159738,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 953581,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.751382420580946,
      "returnOnSalesIsEstimate": false,
      "equity": 2664028,
      "equityIsEstimate": false,
      "equityRatio": 46.31221160564176,
      "equityRatioIsEstimate": false,
      "cash": 120494,
      "cashIsEstimate": false,
      "receivables": 430862,
      "receivablesIsEstimate": false,
      "liabilities": 3079346,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5482832,
      "balanceTotalIsEstimate": false,
      "earnings": 435093,
      "earningsIsEstimate": false,
      "earningsCagr": 172.37914585133157,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3042121,
      "equityIsEstimate": false,
      "equityRatio": 55.48448320138206,
      "equityRatioIsEstimate": false,
      "cash": 527851,
      "cashIsEstimate": false,
      "receivables": 273253,
      "receivablesIsEstimate": false,
      "liabilities": 447748,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5595844,
      "balanceTotalIsEstimate": false,
      "earnings": 346467,
      "earningsIsEstimate": false,
      "earningsCagr": 47.2742489063861,
      "earningsCagrIsEstimate": false,
      "revenue": 1158388,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 29.909408591939833,
      "returnOnSalesIsEstimate": false,
      "equity": 3188588,
      "equityIsEstimate": false,
      "equityRatio": 56.98135973769104,
      "equityRatioIsEstimate": false,
      "cash": 786437,
      "cashIsEstimate": false,
      "receivables": 277322,
      "receivablesIsEstimate": false,
      "liabilities": 1856287,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}