Multi-Ident GmbH Aue

{
  "id": "9089f1d2-a40b-4d35-a18d-4251b12fc19a",
  "euId": "DEU1206.HRB19894",
  "name": "Multi-Ident GmbH Aue",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-06-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Zschorlauer Str. 56",
    "city": "Aue",
    "zipCode": "08280",
    "state": "SN",
    "country": "DE",
    "latitude": 50.58506175,
    "longitude": 12.677087986233
  },
  "contactData": {
    "emails": [
      "info@multi-ident.de"
    ],
    "phones": [
      "+49 377128630"
    ],
    "websites": [
      "https://www.multi-kuehlsysteme.de"
    ],
    "faxes": [
      "+49 3771286332"
    ]
  },
  "managers": [
    {
      "name": "Markus Löffler",
      "position": "Managing Director",
      "startDate": "2004-05-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralph Schremmer",
      "position": "Managing Director",
      "startDate": "2003-08-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1655425,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 39118,
      "equityIsEstimate": false,
      "equityRatio": 2.3630185601884715,
      "equityRatioIsEstimate": false,
      "cash": 431945,
      "cashIsEstimate": false,
      "receivables": 408,
      "receivablesIsEstimate": false,
      "liabilities": 1290285,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1533667,
      "balanceTotalIsEstimate": false,
      "earnings": 106385.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 766.6666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8183468461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 145503,
      "equityIsEstimate": false,
      "equityRatio": 9.487261576339584,
      "equityRatioIsEstimate": false,
      "cash": 153328,
      "cashIsEstimate": false,
      "receivables": 104514,
      "receivablesIsEstimate": false,
      "liabilities": 1006664,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743561.73,
      "balanceTotalIsEstimate": false,
      "earnings": 140950.17,
      "earningsIsEstimate": false,
      "earningsCagr": 32.490530392933834,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 104.93901531919198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.237304285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 235588.92,
      "equityIsEstimate": false,
      "equityRatio": 13.51193456167451,
      "equityRatioIsEstimate": false,
      "cash": 359708.38,
      "cashIsEstimate": false,
      "receivables": 20373.35,
      "receivablesIsEstimate": false,
      "liabilities": 1096917.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1807974.95,
      "balanceTotalIsEstimate": false,
      "earnings": 228577.32,
      "earningsIsEstimate": false,
      "earningsCagr": 46.580495537387854,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.864254120129175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4632927272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 464166.24,
      "equityIsEstimate": false,
      "equityRatio": 25.673267209813943,
      "equityRatioIsEstimate": false,
      "cash": 60182.91,
      "cashIsEstimate": false,
      "receivables": 22116.2,
      "receivablesIsEstimate": false,
      "liabilities": 1150767.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2246139.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.22782036744172,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 690044.25,
      "equityIsEstimate": false,
      "equityRatio": 30.72134953065596,
      "equityRatioIsEstimate": false,
      "cash": 95132.34,
      "cashIsEstimate": false,
      "receivables": 15613.84,
      "receivablesIsEstimate": false,
      "liabilities": 1431488.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3121304.9,
      "balanceTotalIsEstimate": false,
      "earnings": 266051.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.56480231111179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.223038730158731,
      "returnOnSalesIsEstimate": true,
      "equity": 956095.69,
      "equityIsEstimate": false,
      "equityRatio": 30.631281487431743,
      "equityRatioIsEstimate": false,
      "cash": 216177.46,
      "cashIsEstimate": false,
      "receivables": 17012.55,
      "receivablesIsEstimate": false,
      "liabilities": 2121038.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2455551.29,
      "balanceTotalIsEstimate": false,
      "earnings": 111417.96,
      "earningsIsEstimate": false,
      "earningsCagr": -58.121647452838445,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1369179591836736,
      "returnOnSalesIsEstimate": true,
      "equity": 1067513.65,
      "equityIsEstimate": false,
      "equityRatio": 43.47348207904873,
      "equityRatioIsEstimate": false,
      "cash": 132384.85,
      "cashIsEstimate": false,
      "receivables": 53361.55,
      "receivablesIsEstimate": false,
      "liabilities": 1373749.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2728567.8,
      "balanceTotalIsEstimate": false,
      "earnings": 291810.31,
      "earningsIsEstimate": false,
      "earningsCagr": 4.729133192434842,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.779721442349988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8238144375,
      "returnOnSalesIsEstimate": true,
      "equity": 1359323.96,
      "equityIsEstimate": false,
      "equityRatio": 49.81822185250446,
      "equityRatioIsEstimate": false,
      "cash": 167489.55,
      "cashIsEstimate": false,
      "receivables": 156009.86,
      "receivablesIsEstimate": false,
      "liabilities": 1346651,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2992374.05,
      "balanceTotalIsEstimate": false,
      "earnings": -529773.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.918878525077936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.821683516483516,
      "returnOnSalesIsEstimate": true,
      "equity": 1804550.76,
      "equityIsEstimate": false,
      "equityRatio": 60.304986270015284,
      "equityRatioIsEstimate": false,
      "cash": 524424.01,
      "cashIsEstimate": false,
      "receivables": 42902.15,
      "receivablesIsEstimate": false,
      "liabilities": 1022031.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3345367.48,
      "balanceTotalIsEstimate": false,
      "earnings": 478221.92999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.811576645226003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.83197475609756,
      "returnOnSalesIsEstimate": true,
      "equity": 2282772.69,
      "equityIsEstimate": false,
      "equityRatio": 68.2368290971729,
      "equityRatioIsEstimate": false,
      "cash": 687485.27,
      "cashIsEstimate": false,
      "receivables": 32507.55,
      "receivablesIsEstimate": false,
      "liabilities": 881157.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3815449.42,
      "balanceTotalIsEstimate": false,
      "earnings": 432525.0900000001,
      "earningsIsEstimate": true,
      "earningsCagr": -9.555571824152832,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.158081229510715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.691119605263159,
      "returnOnSalesIsEstimate": true,
      "equity": 2715297.78,
      "equityIsEstimate": false,
      "equityRatio": 71.16587015324657,
      "equityRatioIsEstimate": false,
      "cash": 1144890.48,
      "cashIsEstimate": false,
      "receivables": 25326.74,
      "receivablesIsEstimate": false,
      "liabilities": 1085362.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4715272.81,
      "balanceTotalIsEstimate": false,
      "earnings": 443707.6100000001,
      "earningsIsEstimate": true,
      "earningsCagr": -3.676180601471357,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8487817083333338,
      "returnOnSalesIsEstimate": true,
      "equity": 3159005.39,
      "equityIsEstimate": false,
      "equityRatio": 66.995177528233,
      "equityRatioIsEstimate": false,
      "cash": 1146978.26,
      "cashIsEstimate": false,
      "receivables": 376602.07,
      "receivablesIsEstimate": false,
      "liabilities": 1539825.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4311083.23,
      "balanceTotalIsEstimate": false,
      "earnings": 26190.429999999702,
      "earningsIsEstimate": true,
      "earningsCagr": -62.02442308020011,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.244342936739322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09700159259259149,
      "returnOnSalesIsEstimate": true,
      "equity": 3185195.82,
      "equityIsEstimate": false,
      "equityRatio": 73.88388602277112,
      "equityRatioIsEstimate": false,
      "cash": 1013891.8,
      "cashIsEstimate": false,
      "receivables": 511405.04,
      "receivablesIsEstimate": false,
      "liabilities": 1059470.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4781402.49,
      "balanceTotalIsEstimate": false,
      "earnings": -374874.7599999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.993789039044742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.205145647058822,
      "returnOnSalesIsEstimate": true,
      "equity": 2810321.06,
      "equityIsEstimate": false,
      "equityRatio": 58.77608224527444,
      "equityRatioIsEstimate": false,
      "cash": 1058346.43,
      "cashIsEstimate": false,
      "receivables": 171768.17,
      "receivablesIsEstimate": false,
      "liabilities": 1898181.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4658424.98,
      "balanceTotalIsEstimate": false,
      "earnings": 120910.87999999989,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0991898181818172,
      "returnOnSalesIsEstimate": true,
      "equity": 2931231.94,
      "equityIsEstimate": false,
      "equityRatio": 62.92324020639267,
      "equityRatioIsEstimate": false,
      "cash": 572686.54,
      "cashIsEstimate": false,
      "receivables": 54258.11,
      "receivablesIsEstimate": false,
      "liabilities": 1683528.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5279090.58,
      "balanceTotalIsEstimate": false,
      "earnings": 225195.25,
      "earningsIsEstimate": true,
      "earningsCagr": 86.2489546019351,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.12597625,
      "returnOnSalesIsEstimate": true,
      "equity": 3156427.19,
      "equityIsEstimate": false,
      "equityRatio": 59.791116332768055,
      "equityRatioIsEstimate": false,
      "cash": 524757.19,
      "cashIsEstimate": false,
      "receivables": 262092.5,
      "receivablesIsEstimate": false,
      "liabilities": 2058920.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4499016.91,
      "balanceTotalIsEstimate": false,
      "earnings": -586673.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7936833333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2569753.69,
      "equityIsEstimate": false,
      "equityRatio": 57.11811583299872,
      "equityRatioIsEstimate": false,
      "cash": 429783.68,
      "cashIsEstimate": false,
      "receivables": 275447.01,
      "receivablesIsEstimate": false,
      "liabilities": 1236684.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4467445.96,
      "balanceTotalIsEstimate": false,
      "earnings": 784494.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.017287576923077,
      "returnOnSalesIsEstimate": true,
      "equity": 3354248.46,
      "equityIsEstimate": false,
      "equityRatio": 75.08201531776335,
      "equityRatioIsEstimate": false,
      "cash": 346500.09,
      "cashIsEstimate": false,
      "receivables": 492181.69,
      "receivablesIsEstimate": false,
      "liabilities": 1006021.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4504339.92,
      "balanceTotalIsEstimate": false,
      "earnings": 135245.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -82.76019099528223,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4830192857142854,
      "returnOnSalesIsEstimate": true,
      "equity": 3489493.86,
      "equityIsEstimate": false,
      "equityRatio": 77.46959425744228,
      "equityRatioIsEstimate": false,
      "cash": 494008.53,
      "cashIsEstimate": false,
      "receivables": 583198.5,
      "receivablesIsEstimate": false,
      "liabilities": 903943.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4636462.86,
      "balanceTotalIsEstimate": false,
      "earnings": 147442.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -56.6472525288824,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.546084111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 3636936.57,
      "equityIsEstimate": false,
      "equityRatio": 78.44205118899626,
      "equityRatioIsEstimate": false,
      "cash": 552852.71,
      "cashIsEstimate": false,
      "receivables": 540697.3,
      "receivablesIsEstimate": false,
      "liabilities": 952302.39,
      "liabilitiesIsEstimate": false
    }
  ]
}