Müller-Kylltal-Reisen GmbH Trier

{
  "id": "ef9449b6-4f27-4df2-947d-492640eaeb36",
  "euId": "DET2408V.HRB1624",
  "name": "Müller-Kylltal-Reisen GmbH Trier",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1977-11-28T00:00:00",
  "vatId": "DE149880284",
  "hq": {
    "line2": null,
    "street": "Im Langengrund 5",
    "city": "Trierweiler",
    "zipCode": "54311",
    "state": "RP",
    "country": "DE",
    "latitude": 49.77155475,
    "longitude": 6.59528269154255
  },
  "contactData": {
    "emails": [
      "info@kylltal-reisen.de"
    ],
    "phones": [
      "+49 651968900"
    ],
    "websites": [
      "https://kylltal-reisen.de/"
    ],
    "faxes": [
      "+49 65166118"
    ]
  },
  "managers": [
    {
      "name": "Ralf Karl Müller",
      "position": "Managing Director",
      "startDate": "2018-01-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.31",
      "49.34",
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": [
      "49.39.9"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 5624005.96,
      "balanceTotalIsEstimate": false,
      "earnings": 32932.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4168679746835443,
      "returnOnSalesIsEstimate": true,
      "equity": 848108.89,
      "equityIsEstimate": false,
      "equityRatio": 15.080156316192808,
      "equityRatioIsEstimate": false,
      "cash": 363785.61,
      "cashIsEstimate": false,
      "receivables": 1297478.14,
      "receivablesIsEstimate": false,
      "liabilities": 3298140.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 5589898.31,
      "balanceTotalIsEstimate": false,
      "earnings": 82437.31,
      "earningsIsEstimate": false,
      "earningsCagr": 150.32152061014366,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.043510253164557,
      "returnOnSalesIsEstimate": true,
      "equity": 930546.2,
      "equityIsEstimate": false,
      "equityRatio": 16.64692537134902,
      "equityRatioIsEstimate": false,
      "cash": 17092.63,
      "cashIsEstimate": false,
      "receivables": 1940527.55,
      "receivablesIsEstimate": false,
      "liabilities": 3064159.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 6057213.22,
      "balanceTotalIsEstimate": false,
      "earnings": 32251.94,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0387642490975124,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.50038592085422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3885775903614458,
      "returnOnSalesIsEstimate": true,
      "equity": 962798.14,
      "equityIsEstimate": false,
      "equityRatio": 15.895067666117257,
      "equityRatioIsEstimate": false,
      "cash": 60655.38,
      "cashIsEstimate": false,
      "receivables": 1658045.29,
      "receivablesIsEstimate": false,
      "liabilities": 3525022.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 5714432.61,
      "balanceTotalIsEstimate": false,
      "earnings": 79867.19,
      "earningsIsEstimate": false,
      "earningsCagr": 34.35306971938654,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.42017300210008823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9983398750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1042665.33,
      "equityIsEstimate": false,
      "equityRatio": 18.246174225160736,
      "equityRatioIsEstimate": false,
      "cash": 49769.39,
      "cashIsEstimate": false,
      "receivables": 792249.51,
      "receivablesIsEstimate": false,
      "liabilities": 4413991.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 6226537.8,
      "balanceTotalIsEstimate": false,
      "earnings": 4036.19,
      "earningsIsEstimate": false,
      "earningsCagr": -40.83205379625255,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8469337827595744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04748458823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 1024660.38,
      "equityIsEstimate": false,
      "equityRatio": 16.45634239946315,
      "equityRatioIsEstimate": false,
      "cash": 23464.3,
      "cashIsEstimate": false,
      "receivables": 648620.98,
      "receivablesIsEstimate": false,
      "liabilities": 450105.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 6039002.99,
      "balanceTotalIsEstimate": false,
      "earnings": 74081.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -2.6364991798497606,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.242474249128378,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.892545662650603,
      "returnOnSalesIsEstimate": true,
      "equity": 1098741.67,
      "equityIsEstimate": false,
      "equityRatio": 18.19409051161937,
      "equityRatioIsEstimate": false,
      "cash": 542366.18,
      "cashIsEstimate": false,
      "receivables": 678227.5,
      "receivablesIsEstimate": false,
      "liabilities": 357038.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 6204131.52,
      "balanceTotalIsEstimate": false,
      "earnings": 230440.68,
      "earningsIsEstimate": false,
      "earningsCagr": 63.4936261531061,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5970414473907448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.711066823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 1264192.94,
      "equityIsEstimate": false,
      "equityRatio": 20.376630249127924,
      "equityRatioIsEstimate": false,
      "cash": 74753.64,
      "cashIsEstimate": false,
      "receivables": 682613.84,
      "receivablesIsEstimate": false,
      "liabilities": 4012784.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 6145232.95,
      "balanceTotalIsEstimate": false,
      "earnings": 224125.44,
      "earningsIsEstimate": false,
      "earningsCagr": 29.428729363102036,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.66816,
      "returnOnSalesIsEstimate": true,
      "equity": 1422443.01,
      "equityIsEstimate": false,
      "equityRatio": 23.147096645050695,
      "equityRatioIsEstimate": false,
      "cash": 391280.47,
      "cashIsEstimate": false,
      "receivables": 568386.36,
      "receivablesIsEstimate": false,
      "liabilities": 3725116,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 5536663.24,
      "balanceTotalIsEstimate": false,
      "earnings": 122697.75,
      "earningsIsEstimate": false,
      "earningsCagr": 134.80981652287616,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.125643601671867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.573048076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1395141.75,
      "equityIsEstimate": false,
      "equityRatio": 25.198241061885497,
      "equityRatioIsEstimate": false,
      "cash": 543760.41,
      "cashIsEstimate": false,
      "receivables": 770242.58,
      "receivablesIsEstimate": false,
      "liabilities": 3038326.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 5184957.23,
      "balanceTotalIsEstimate": false,
      "earnings": 202226.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 28.538178328394558,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5019807490061385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6963473333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 1597367.8,
      "equityIsEstimate": false,
      "equityRatio": 30.807733393781533,
      "equityRatioIsEstimate": false,
      "cash": 445238.36,
      "cashIsEstimate": false,
      "receivables": 669274.74,
      "receivablesIsEstimate": false,
      "liabilities": 2615674.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 5217064.65,
      "balanceTotalIsEstimate": false,
      "earnings": 33632.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -38.19116619642566,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44843560000000054,
      "returnOnSalesIsEstimate": true,
      "equity": 761236.86,
      "equityIsEstimate": false,
      "equityRatio": 14.59128669222069,
      "equityRatioIsEstimate": false,
      "cash": 166841.91,
      "cashIsEstimate": false,
      "receivables": 600613.04,
      "receivablesIsEstimate": false,
      "liabilities": 3291126.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 6857852.49,
      "balanceTotalIsEstimate": false,
      "earnings": 254275.61,
      "earningsIsEstimate": false,
      "earningsCagr": 3.205629562229695,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8252845555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 1015512.47,
      "equityIsEstimate": false,
      "equityRatio": 14.808024399486609,
      "equityRatioIsEstimate": false,
      "cash": 394840.57,
      "cashIsEstimate": false,
      "receivables": 909339.54,
      "receivablesIsEstimate": false,
      "liabilities": 4590108.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 8440508.82,
      "balanceTotalIsEstimate": false,
      "earnings": 486093.38,
      "earningsIsEstimate": false,
      "earningsCagr": 41.08173013468595,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8609338,
      "returnOnSalesIsEstimate": true,
      "equity": 883605.85,
      "equityIsEstimate": false,
      "equityRatio": 10.468632505972549,
      "equityRatioIsEstimate": false,
      "cash": 222209.89,
      "cashIsEstimate": false,
      "receivables": 1079016.71,
      "receivablesIsEstimate": false,
      "liabilities": 6459789.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 7521758.81,
      "balanceTotalIsEstimate": false,
      "earnings": -21451.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22345395833333337,
      "returnOnSalesIsEstimate": true,
      "equity": 862154.27,
      "equityIsEstimate": false,
      "equityRatio": 11.462136606318543,
      "equityRatioIsEstimate": false,
      "cash": 439039.19,
      "cashIsEstimate": false,
      "receivables": 1038901.36,
      "receivablesIsEstimate": false,
      "liabilities": 5535085.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 8723286.63,
      "balanceTotalIsEstimate": false,
      "earnings": 1282460.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.65873609090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2144615.24,
      "equityIsEstimate": false,
      "equityRatio": 24.58494522723255,
      "equityRatioIsEstimate": false,
      "cash": 801339.65,
      "cashIsEstimate": false,
      "receivables": 1964017,
      "receivablesIsEstimate": false,
      "liabilities": 4873976.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 8914724.98,
      "balanceTotalIsEstimate": false,
      "earnings": 704872.43,
      "earningsIsEstimate": false,
      "earningsCagr": -45.037514085126496,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.407931181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 2849487.67,
      "equityIsEstimate": false,
      "equityRatio": 31.963831485466642,
      "equityRatioIsEstimate": false,
      "cash": 1160972.14,
      "cashIsEstimate": false,
      "receivables": 2010578.96,
      "receivablesIsEstimate": false,
      "liabilities": 3590847.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 10449469.2,
      "balanceTotalIsEstimate": false,
      "earnings": 372350.63,
      "earningsIsEstimate": false,
      "earningsCagr": -46.11672698234486,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.102921916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3221838.3,
      "equityIsEstimate": false,
      "equityRatio": 30.83255463349277,
      "equityRatioIsEstimate": false,
      "cash": 1792947.4,
      "cashIsEstimate": false,
      "receivables": 2932566.16,
      "receivablesIsEstimate": false,
      "liabilities": 3286861.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 154200,
      "capitalIsEstimate": false,
      "balanceTotal": 9274166.51,
      "balanceTotalIsEstimate": false,
      "earnings": 999442.15,
      "earningsIsEstimate": false,
      "earningsCagr": -7.975280686200725,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.085837727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 3406340.02,
      "equityIsEstimate": false,
      "equityRatio": 36.72933860231069,
      "equityRatioIsEstimate": false,
      "cash": 472583.81,
      "cashIsEstimate": false,
      "receivables": 3021997.63,
      "receivablesIsEstimate": false,
      "liabilities": 3358091.54,
      "liabilitiesIsEstimate": false
    }
  ]
}