Müller & Grimm Elektrobau GmbH

{
  "id": "85742c30-0e9b-4543-ac5e-8547dd174f35",
  "euId": "DED4102V.HRB2715",
  "name": "Müller & Grimm Elektrobau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-05-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Auengrund 3",
    "city": "Heigenbrücken",
    "zipCode": "63869",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0295249,
    "longitude": 9.3531022
  },
  "contactData": {
    "emails": [
      "info@mueller-grimm.de"
    ],
    "phones": [
      "+49 6020970919"
    ],
    "websites": [
      "http://www.mueller-grimm.de"
    ],
    "faxes": [
      "+49 6020970939"
    ]
  },
  "managers": [
    {
      "name": "Lukas Müller",
      "position": "Managing Director",
      "startDate": "2018-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 567542.83,
      "balanceTotalIsEstimate": false,
      "earnings": 152572.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.476275555555555,
      "returnOnSalesIsEstimate": true,
      "equity": -104450.26,
      "equityIsEstimate": false,
      "equityRatio": -18.403943187864783,
      "equityRatioIsEstimate": false,
      "cash": 24049.36,
      "cashIsEstimate": false,
      "receivables": 130849.48,
      "receivablesIsEstimate": false,
      "liabilities": 424350.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 636076.97,
      "balanceTotalIsEstimate": false,
      "earnings": 114279.77,
      "earningsIsEstimate": false,
      "earningsCagr": -25.09828084871657,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.014724736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 9829.51,
      "equityIsEstimate": false,
      "equityRatio": 1.5453334208908713,
      "equityRatioIsEstimate": false,
      "cash": 390.31,
      "cashIsEstimate": false,
      "receivables": 143158.01,
      "receivablesIsEstimate": false,
      "liabilities": 331367.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 738756.87,
      "balanceTotalIsEstimate": false,
      "earnings": 48485.88,
      "earningsIsEstimate": false,
      "earningsCagr": -43.62729751636496,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.020245,
      "returnOnSalesIsEstimate": true,
      "equity": 58315.39,
      "equityIsEstimate": false,
      "equityRatio": 7.893718809004105,
      "equityRatioIsEstimate": false,
      "cash": 19988.18,
      "cashIsEstimate": false,
      "receivables": 206005.78,
      "receivablesIsEstimate": false,
      "liabilities": 430980.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 620327.09,
      "balanceTotalIsEstimate": false,
      "earnings": 49673.37,
      "earningsIsEstimate": false,
      "earningsCagr": -31.206297436918142,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.850028646172776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.104585625,
      "returnOnSalesIsEstimate": true,
      "equity": 107988.76,
      "equityIsEstimate": false,
      "equityRatio": 17.408357903569875,
      "equityRatioIsEstimate": false,
      "cash": 538.54,
      "cashIsEstimate": false,
      "receivables": 96849.46,
      "receivablesIsEstimate": false,
      "liabilities": 428498.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1045704.62,
      "balanceTotalIsEstimate": false,
      "earnings": 79615.52,
      "earningsIsEstimate": false,
      "earningsCagr": -15.00761015889136,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.97597,
      "returnOnSalesIsEstimate": true,
      "equity": 187604.28,
      "equityIsEstimate": false,
      "equityRatio": 17.940465826764733,
      "equityRatioIsEstimate": false,
      "cash": 122.65,
      "cashIsEstimate": false,
      "receivables": 60691.42,
      "receivablesIsEstimate": false,
      "liabilities": 666716.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1278730.77,
      "balanceTotalIsEstimate": false,
      "earnings": 106834.11,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6702025207222304,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.811423947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 294438.39,
      "equityIsEstimate": false,
      "equityRatio": 23.025831309275528,
      "equityRatioIsEstimate": false,
      "cash": 599.41,
      "cashIsEstimate": false,
      "receivables": 359485.32,
      "receivablesIsEstimate": false,
      "liabilities": 860869.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 850705.7,
      "balanceTotalIsEstimate": false,
      "earnings": 64642.4,
      "earningsIsEstimate": false,
      "earningsCagr": 7.45473253261657,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1547466666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 359080.79,
      "equityIsEstimate": false,
      "equityRatio": 42.20975479534227,
      "equityRatioIsEstimate": false,
      "cash": 441.21,
      "cashIsEstimate": false,
      "receivables": 284411.59,
      "receivablesIsEstimate": false,
      "liabilities": 368351.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 904730.61,
      "balanceTotalIsEstimate": false,
      "earnings": 152951.07,
      "earningsIsEstimate": false,
      "earningsCagr": 32.46685443377846,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.775478845069724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.476160681818182,
      "returnOnSalesIsEstimate": true,
      "equity": 512031.86,
      "equityIsEstimate": false,
      "equityRatio": 56.59495261246881,
      "equityRatioIsEstimate": false,
      "cash": 66337.22,
      "cashIsEstimate": false,
      "receivables": 512147.97,
      "receivablesIsEstimate": false,
      "liabilities": 195272.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 939325.87,
      "balanceTotalIsEstimate": false,
      "earnings": 82902.07,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0164052355873032,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.454252916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 594933.93,
      "equityIsEstimate": false,
      "equityRatio": 63.3362658264698,
      "equityRatioIsEstimate": false,
      "cash": 280219.69,
      "cashIsEstimate": false,
      "receivables": 179767.97,
      "receivablesIsEstimate": false,
      "liabilities": 234789.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 55052.4,
      "balanceTotalIsEstimate": false,
      "earnings": 106110.56,
      "earningsIsEstimate": false,
      "earningsCagr": -0.16974796846975782,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.051102707701231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.081175384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 701044.49,
      "equityIsEstimate": false,
      "equityRatio": 1273.413130036111,
      "equityRatioIsEstimate": false,
      "cash": 292097.79,
      "cashIsEstimate": false,
      "receivables": 308420.92,
      "receivablesIsEstimate": false,
      "liabilities": 451554.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1617188.39,
      "balanceTotalIsEstimate": false,
      "earnings": 375259.08,
      "earningsIsEstimate": false,
      "earningsCagr": 55.22205696712994,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.528615454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 1076303.57,
      "equityIsEstimate": false,
      "equityRatio": 66.55400055153748,
      "equityRatioIsEstimate": false,
      "cash": 331702.01,
      "cashIsEstimate": false,
      "receivables": 415680.98,
      "receivablesIsEstimate": false,
      "liabilities": 297867.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2525739.94,
      "balanceTotalIsEstimate": false,
      "earnings": 524060.51,
      "earningsIsEstimate": false,
      "earningsCagr": 36.05272005667703,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.509881606945324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.591155901639343,
      "returnOnSalesIsEstimate": true,
      "equity": 1200364.08,
      "equityIsEstimate": false,
      "equityRatio": 47.5252444240162,
      "equityRatioIsEstimate": false,
      "cash": 473731.49,
      "cashIsEstimate": false,
      "receivables": 598781.41,
      "receivablesIsEstimate": false,
      "liabilities": 1063582.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2496822.12,
      "balanceTotalIsEstimate": false,
      "earnings": 248056.73,
      "earningsIsEstimate": false,
      "earningsCagr": 31.521395995340427,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.1480316301338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.49375676056338,
      "returnOnSalesIsEstimate": true,
      "equity": 798117.23,
      "equityIsEstimate": false,
      "equityRatio": 31.965321982969293,
      "equityRatioIsEstimate": false,
      "cash": 270639.44,
      "cashIsEstimate": false,
      "receivables": 812722.45,
      "receivablesIsEstimate": false,
      "liabilities": 1447430.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2525085.21,
      "balanceTotalIsEstimate": false,
      "earnings": 175866.79,
      "earningsIsEstimate": false,
      "earningsCagr": 13.463534345637097,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.172552647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 1091464.35,
      "equityIsEstimate": false,
      "equityRatio": 43.22485220211638,
      "equityRatioIsEstimate": false,
      "cash": 315188.29,
      "cashIsEstimate": false,
      "receivables": 152796.1,
      "receivablesIsEstimate": false,
      "liabilities": 1068048.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2514927.67,
      "balanceTotalIsEstimate": false,
      "earnings": 260300.92,
      "earningsIsEstimate": false,
      "earningsCagr": -8.738810853683464,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.784464888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 1351765.27,
      "equityIsEstimate": false,
      "equityRatio": 53.749667878122324,
      "equityRatioIsEstimate": false,
      "cash": 806433.46,
      "cashIsEstimate": false,
      "receivables": 325316,
      "receivablesIsEstimate": false,
      "liabilities": 699946.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266915.32,
      "balanceTotalIsEstimate": false,
      "earnings": 220512.39,
      "earningsIsEstimate": false,
      "earningsCagr": -19.459765400928408,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.310266040886081,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.691752978723405,
      "returnOnSalesIsEstimate": true,
      "equity": 1572277.66,
      "equityIsEstimate": false,
      "equityRatio": 69.35758235556854,
      "equityRatioIsEstimate": false,
      "cash": 994941.12,
      "cashIsEstimate": false,
      "receivables": 382002.75,
      "receivablesIsEstimate": false,
      "liabilities": 286736.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2203375.15,
      "balanceTotalIsEstimate": false,
      "earnings": 206321.5,
      "earningsIsEstimate": false,
      "earningsCagr": -4.5011002537844185,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.1210596870280725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.438691666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1178599.16,
      "equityIsEstimate": false,
      "equityRatio": 53.490625960812885,
      "equityRatioIsEstimate": false,
      "cash": 276491.04,
      "cashIsEstimate": false,
      "receivables": 643607.92,
      "receivablesIsEstimate": false,
      "liabilities": 682158.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2981730.57,
      "balanceTotalIsEstimate": false,
      "earnings": 268257.91,
      "earningsIsEstimate": false,
      "earningsCagr": 11.132779123586435,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.273873055236294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5297093421052623,
      "returnOnSalesIsEstimate": true,
      "equity": 1446857.07,
      "equityIsEstimate": false,
      "equityRatio": 48.52407137510081,
      "equityRatioIsEstimate": false,
      "cash": 532364.55,
      "cashIsEstimate": false,
      "receivables": 837593.13,
      "receivablesIsEstimate": false,
      "liabilities": 1194897.06,
      "liabilitiesIsEstimate": false
    }
  ]
}