Müller Aluminium-Handel GmbH

{
  "id": "99b787d4-360b-4f17-b82c-653ed1768389",
  "euId": "DEP3210.HRB140775",
  "name": "Müller Aluminium-Handel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-06-17T00:00:00",
  "vatId": "DE117179256",
  "hq": {
    "line2": null,
    "street": "Allensteiner Str. 8",
    "city": "Harpstedt",
    "zipCode": "27243",
    "state": "NI",
    "country": "DE",
    "latitude": 52.91779075,
    "longitude": 8.59376377495893
  },
  "contactData": {
    "emails": [
      "info@mueller-alu.de"
    ],
    "phones": [
      "+49 42448888"
    ],
    "websites": [
      "https://mueller-alu.de/"
    ],
    "faxes": [
      "+49 42448877"
    ]
  },
  "managers": [
    {
      "name": "Regina Müller",
      "position": "Managing Director",
      "startDate": "2006-01-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2420"
    ],
    "nace": [
      "24.42"
    ],
    "nace2025": [
      "24.42"
    ],
    "naics": [
      "32222",
      "33131",
      "33141",
      "33142",
      "33149",
      "33291",
      "33299"
    ],
    "uksic": [
      "24.42"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 834347.09,
      "balanceTotalIsEstimate": false,
      "earnings": 62409.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7134573913043476,
      "returnOnSalesIsEstimate": true,
      "equity": 552170.82,
      "equityIsEstimate": false,
      "equityRatio": 66.17998991283112,
      "equityRatioIsEstimate": false,
      "cash": 196134.97,
      "cashIsEstimate": false,
      "receivables": 50818.62,
      "receivablesIsEstimate": false,
      "liabilities": 164322.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 973452.86,
      "balanceTotalIsEstimate": false,
      "earnings": 89993.97,
      "earningsIsEstimate": false,
      "earningsCagr": 44.19910616200862,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.043478260869556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4613065384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 642164.79,
      "equityIsEstimate": false,
      "equityRatio": 65.96773366098077,
      "equityRatioIsEstimate": false,
      "cash": 280233.26,
      "cashIsEstimate": false,
      "receivables": 123803.48,
      "receivablesIsEstimate": false,
      "liabilities": 209115.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1102828.45,
      "balanceTotalIsEstimate": false,
      "earnings": 128986.7,
      "earningsIsEstimate": false,
      "earningsCagr": 43.76297280464365,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.288448436043108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.44781724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 771151.49,
      "equityIsEstimate": false,
      "equityRatio": 69.9248817891849,
      "equityRatioIsEstimate": false,
      "cash": 181373.14,
      "cashIsEstimate": false,
      "receivables": 73981.81,
      "receivablesIsEstimate": false,
      "liabilities": 177495.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1116338.71,
      "balanceTotalIsEstimate": false,
      "earnings": 98105.78,
      "earningsIsEstimate": false,
      "earningsCagr": 16.273635292137033,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.260824362327934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2701926666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 869257.27,
      "equityIsEstimate": false,
      "equityRatio": 77.8668035259657,
      "equityRatioIsEstimate": false,
      "cash": 80160.45,
      "cashIsEstimate": false,
      "receivables": 134852.57,
      "receivablesIsEstimate": false,
      "liabilities": 134912.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1130307.71,
      "balanceTotalIsEstimate": false,
      "earnings": 15426.86,
      "earningsIsEstimate": false,
      "earningsCagr": -29.489032469638975,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5142286666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 884684.13,
      "equityIsEstimate": false,
      "equityRatio": 78.2693174763888,
      "equityRatioIsEstimate": false,
      "cash": 79723.15,
      "cashIsEstimate": false,
      "receivables": 111864.83,
      "receivablesIsEstimate": false,
      "liabilities": 173572.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424065.41,
      "balanceTotalIsEstimate": false,
      "earnings": 174685.15,
      "earningsIsEstimate": false,
      "earningsCagr": 18.03495644248119,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.72122027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 1059369.28,
      "equityIsEstimate": false,
      "equityRatio": 74.39049306028718,
      "equityRatioIsEstimate": false,
      "cash": 311805.61,
      "cashIsEstimate": false,
      "receivables": 98641.8,
      "receivablesIsEstimate": false,
      "liabilities": 200462.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472818.68,
      "balanceTotalIsEstimate": false,
      "earnings": 176187.91,
      "earningsIsEstimate": false,
      "earningsCagr": 8.107990048385648,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.990791330127011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.636523947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 1235557.19,
      "equityIsEstimate": false,
      "equityRatio": 83.89065176712724,
      "equityRatioIsEstimate": false,
      "cash": 406027.43,
      "cashIsEstimate": false,
      "receivables": 98765.75,
      "receivablesIsEstimate": false,
      "liabilities": 122065.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1551632.23,
      "balanceTotalIsEstimate": false,
      "earnings": 158058.47,
      "earningsIsEstimate": false,
      "earningsCagr": 12.662865927782097,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.95146175,
      "returnOnSalesIsEstimate": true,
      "equity": 1393615.66,
      "equityIsEstimate": false,
      "equityRatio": 89.81610674586206,
      "equityRatioIsEstimate": false,
      "cash": 493402.32,
      "cashIsEstimate": false,
      "receivables": 104372.41,
      "receivablesIsEstimate": false,
      "liabilities": 49956.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1624979.38,
      "balanceTotalIsEstimate": false,
      "earnings": 61278.99,
      "earningsIsEstimate": false,
      "earningsCagr": 41.17523362010533,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.494609512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 1454894.65,
      "equityIsEstimate": false,
      "equityRatio": 89.5331145678907,
      "equityRatioIsEstimate": false,
      "cash": 612631.33,
      "cashIsEstimate": false,
      "receivables": 91474.3,
      "receivablesIsEstimate": false,
      "liabilities": 70556.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1710130.1,
      "balanceTotalIsEstimate": false,
      "earnings": 84953.61,
      "earningsIsEstimate": false,
      "earningsCagr": -16.49135002370068,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8285246313548127,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9756653488372091,
      "returnOnSalesIsEstimate": true,
      "equity": 1539848.26,
      "equityIsEstimate": false,
      "equityRatio": 90.04275522663451,
      "equityRatioIsEstimate": false,
      "cash": 690318.87,
      "cashIsEstimate": false,
      "receivables": 80019.98,
      "receivablesIsEstimate": false,
      "liabilities": 39919.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1630063.1,
      "balanceTotalIsEstimate": false,
      "earnings": -7339.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17901999999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1532508.44,
      "equityIsEstimate": false,
      "equityRatio": 94.01528321204252,
      "equityRatioIsEstimate": false,
      "cash": 642028.67,
      "cashIsEstimate": false,
      "receivables": 70031.68,
      "receivablesIsEstimate": false,
      "liabilities": 35510.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1484647.27,
      "balanceTotalIsEstimate": false,
      "earnings": -153329.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.034992894736843,
      "returnOnSalesIsEstimate": true,
      "equity": 1379178.71,
      "equityIsEstimate": false,
      "equityRatio": 92.89605267653911,
      "equityRatioIsEstimate": false,
      "cash": 682634.19,
      "cashIsEstimate": false,
      "receivables": 34379.33,
      "receivablesIsEstimate": false,
      "liabilities": 36411.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1596522.72,
      "balanceTotalIsEstimate": false,
      "earnings": 75574.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.843284146341463,
      "returnOnSalesIsEstimate": true,
      "equity": 1454753.36,
      "equityIsEstimate": false,
      "equityRatio": 91.12011634886099,
      "equityRatioIsEstimate": false,
      "cash": 936152.3,
      "cashIsEstimate": false,
      "receivables": 19223.67,
      "receivablesIsEstimate": false,
      "liabilities": 82289.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1912358.27,
      "balanceTotalIsEstimate": false,
      "earnings": 235994.35,
      "earningsIsEstimate": false,
      "earningsCagr": 212.2665470498375,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.788184515086578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.916548958333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1690747.71,
      "equityIsEstimate": false,
      "equityRatio": 88.41166095932432,
      "equityRatioIsEstimate": false,
      "cash": 1128565.21,
      "cashIsEstimate": false,
      "receivables": 94835.81,
      "receivablesIsEstimate": false,
      "liabilities": 60790.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941937.23,
      "balanceTotalIsEstimate": false,
      "earnings": 118945.76,
      "earningsIsEstimate": false,
      "earningsCagr": 25.454548130572242,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.019400190585531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.478036666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1809693.47,
      "equityIsEstimate": false,
      "equityRatio": 93.19011150530339,
      "equityRatioIsEstimate": false,
      "cash": 1034194.39,
      "cashIsEstimate": false,
      "receivables": 120792.09,
      "receivablesIsEstimate": false,
      "liabilities": 41366.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2266481.98,
      "balanceTotalIsEstimate": false,
      "earnings": 261810.05,
      "earningsIsEstimate": false,
      "earningsCagr": 51.310844912437915,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.760182727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 2071503.52,
      "equityIsEstimate": false,
      "equityRatio": 91.3973081753776,
      "equityRatioIsEstimate": false,
      "cash": 1471196.87,
      "cashIsEstimate": false,
      "receivables": 39319.36,
      "receivablesIsEstimate": false,
      "liabilities": 46942.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2458714.17,
      "balanceTotalIsEstimate": false,
      "earnings": 261092.22,
      "earningsIsEstimate": false,
      "earningsCagr": 36.3340846414232,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.525952497995238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.42529186440678,
      "returnOnSalesIsEstimate": true,
      "equity": 2332595.74,
      "equityIsEstimate": false,
      "equityRatio": 94.87055341613785,
      "equityRatioIsEstimate": false,
      "cash": 1475935.98,
      "cashIsEstimate": false,
      "receivables": 45452.38,
      "receivablesIsEstimate": false,
      "liabilities": 37730.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3156334.78,
      "balanceTotalIsEstimate": false,
      "earnings": 538136.28,
      "earningsIsEstimate": false,
      "earningsCagr": 22.884658436187056,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.428842861529564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2721118918918926,
      "returnOnSalesIsEstimate": true,
      "equity": 2870732.02,
      "equityIsEstimate": false,
      "equityRatio": 90.95144273637538,
      "equityRatioIsEstimate": false,
      "cash": 2004541.5,
      "cashIsEstimate": false,
      "receivables": 58037.03,
      "receivablesIsEstimate": false,
      "liabilities": 81707.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3342245.53,
      "balanceTotalIsEstimate": false,
      "earnings": 96043.94,
      "earningsIsEstimate": false,
      "earningsCagr": -5.206130728481295,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.231332564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 2966775.96,
      "equityIsEstimate": false,
      "equityRatio": 88.76594892177177,
      "equityRatioIsEstimate": false,
      "cash": 1984192.3,
      "cashIsEstimate": false,
      "receivables": 255209.48,
      "receivablesIsEstimate": false,
      "liabilities": 160059.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3305930.25,
      "balanceTotalIsEstimate": false,
      "earnings": 210070.5,
      "earningsIsEstimate": false,
      "earningsCagr": -5.3556508817932835,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.728188311688312,
      "returnOnSalesIsEstimate": true,
      "equity": 3176846.46,
      "equityIsEstimate": false,
      "equityRatio": 96.09538676746129,
      "equityRatioIsEstimate": false,
      "cash": 2204651.43,
      "cashIsEstimate": false,
      "receivables": 166653.26,
      "receivablesIsEstimate": false,
      "liabilities": 51388.79,
      "liabilitiesIsEstimate": false
    }
  ]
}