MTM Micro Trace Minerals GmbH

{
  "id": "5272593a-00f2-4bf6-84e7-24362175907b",
  "euId": "DED3310V.HRB21937",
  "name": "MTM Micro Trace Minerals GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-07-14T00:00:00",
  "vatId": "DE243648511",
  "hq": {
    "line2": null,
    "street": "Röhrenstr. 20",
    "city": "Hersbruck",
    "zipCode": "91217",
    "state": "BY",
    "country": "DE",
    "latitude": 49.51505255,
    "longitude": 11.438389655361
  },
  "contactData": {
    "emails": [
      "info@mtm-hersbruck.de"
    ],
    "phones": [
      "+49 91514332"
    ],
    "websites": [
      "https://microtrace.de/index.php?id=2"
    ],
    "faxes": [
      "+49 91512306"
    ]
  },
  "managers": [
    {
      "name": "Yvette Busch",
      "position": "Managing Director",
      "startDate": "2005-07-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7120"
    ],
    "nace": [
      "71.20"
    ],
    "nace2025": [
      "71.20"
    ],
    "naics": [
      "541380",
      "811198"
    ],
    "uksic": [
      "71.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 121000,
      "balanceTotalIsEstimate": false,
      "earnings": 21000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.130434782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 46000,
      "equityIsEstimate": false,
      "equityRatio": 38.01652892561984,
      "equityRatioIsEstimate": false,
      "cash": 63000,
      "cashIsEstimate": false,
      "receivables": 2000,
      "receivablesIsEstimate": false,
      "liabilities": 66000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 202006.44,
      "balanceTotalIsEstimate": false,
      "earnings": 29071.85,
      "earningsIsEstimate": false,
      "earningsCagr": 38.43738095238094,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 726.086956521739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5300973684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 75316.7,
      "equityIsEstimate": false,
      "equityRatio": 37.28430638151932,
      "equityRatioIsEstimate": false,
      "cash": 93825.71,
      "cashIsEstimate": false,
      "receivables": 99938.06,
      "receivablesIsEstimate": false,
      "liabilities": 112198.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 285583.11,
      "balanceTotalIsEstimate": false,
      "earnings": 40844.61,
      "earningsIsEstimate": false,
      "earningsCagr": 39.46259099025189,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 209.2768564135433,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8565731818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 116161.31,
      "equityIsEstimate": false,
      "equityRatio": 40.67513306371655,
      "equityRatioIsEstimate": false,
      "cash": 148964.03,
      "cashIsEstimate": false,
      "receivables": 117858.7,
      "receivablesIsEstimate": false,
      "liabilities": 157874.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 413000,
      "balanceTotalIsEstimate": false,
      "earnings": 90000,
      "earningsIsEstimate": false,
      "earningsCagr": 62.43305216294204,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 127.2716732493937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3333333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 206000,
      "equityIsEstimate": false,
      "equityRatio": 49.87893462469734,
      "equityRatioIsEstimate": false,
      "cash": 230000,
      "cashIsEstimate": false,
      "receivables": 162000,
      "receivablesIsEstimate": false,
      "liabilities": 174000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 403629.08,
      "balanceTotalIsEstimate": false,
      "earnings": 82515.69,
      "earningsIsEstimate": false,
      "earningsCagr": 40.7924317954305,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.86268973649393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.750713181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 289149.6,
      "equityIsEstimate": false,
      "equityRatio": 71.63745486326208,
      "equityRatioIsEstimate": false,
      "cash": 260705.57,
      "cashIsEstimate": false,
      "receivables": 110476.68,
      "receivablesIsEstimate": false,
      "liabilities": 99524.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528516.93,
      "balanceTotalIsEstimate": false,
      "earnings": 118744.59,
      "earningsIsEstimate": false,
      "earningsCagr": 42.16257811318218,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.654504285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 407894.19,
      "equityIsEstimate": false,
      "equityRatio": 77.17712846019899,
      "equityRatioIsEstimate": false,
      "cash": 363001.73,
      "cashIsEstimate": false,
      "receivables": 96766.88,
      "receivablesIsEstimate": false,
      "liabilities": 84844.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780807.46,
      "balanceTotalIsEstimate": false,
      "earnings": 177413.15,
      "earningsIsEstimate": false,
      "earningsCagr": 44.36528193289677,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5441609375,
      "returnOnSalesIsEstimate": true,
      "equity": 585307.34,
      "equityIsEstimate": false,
      "equityRatio": 74.96180172253989,
      "equityRatioIsEstimate": false,
      "cash": 505851.36,
      "cashIsEstimate": false,
      "receivables": 187468.39,
      "receivablesIsEstimate": false,
      "liabilities": 141834.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 890167.35,
      "balanceTotalIsEstimate": false,
      "earnings": 147015.97,
      "earningsIsEstimate": false,
      "earningsCagr": 13.052586021756651,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.594249062499999,
      "returnOnSalesIsEstimate": true,
      "equity": 732323.31,
      "equityIsEstimate": false,
      "equityRatio": 82.26804881127127,
      "equityRatioIsEstimate": false,
      "cash": 473348.01,
      "cashIsEstimate": false,
      "receivables": 181667.62,
      "receivablesIsEstimate": false,
      "liabilities": 131992.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041658.6,
      "balanceTotalIsEstimate": false,
      "earnings": 177062.24,
      "earningsIsEstimate": false,
      "earningsCagr": 21.031204286424554,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7116851612903226,
      "returnOnSalesIsEstimate": true,
      "equity": 909385.55,
      "equityIsEstimate": false,
      "equityRatio": 87.30168886427857,
      "equityRatioIsEstimate": false,
      "cash": 471750.79,
      "cashIsEstimate": false,
      "receivables": 156770.09,
      "receivablesIsEstimate": false,
      "liabilities": 119333.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282825.17,
      "balanceTotalIsEstimate": false,
      "earnings": 180501.79,
      "earningsIsEstimate": false,
      "earningsCagr": 11.036795641630537,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.469751212121212,
      "returnOnSalesIsEstimate": true,
      "equity": 1089887.34,
      "equityIsEstimate": false,
      "equityRatio": 84.9599279378031,
      "equityRatioIsEstimate": false,
      "cash": 721950.33,
      "cashIsEstimate": false,
      "receivables": 161763.78,
      "receivablesIsEstimate": false,
      "liabilities": 123226.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1409183.25,
      "balanceTotalIsEstimate": false,
      "earnings": 262028.6,
      "earningsIsEstimate": false,
      "earningsCagr": 10.240385278539543,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6662580355128185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.093688372093023,
      "returnOnSalesIsEstimate": true,
      "equity": 1111915.94,
      "equityIsEstimate": false,
      "equityRatio": 78.90499266152929,
      "equityRatioIsEstimate": false,
      "cash": 530557.57,
      "cashIsEstimate": false,
      "receivables": 267421.13,
      "receivablesIsEstimate": false,
      "liabilities": 201404.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1728000,
      "balanceTotalIsEstimate": false,
      "earnings": 294000,
      "earningsIsEstimate": false,
      "earningsCagr": 18.91748184921669,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6662580355128185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.837209302325581,
      "returnOnSalesIsEstimate": true,
      "equity": 1406000,
      "equityIsEstimate": false,
      "equityRatio": 81.36574074074075,
      "equityRatioIsEstimate": false,
      "cash": 635000,
      "cashIsEstimate": false,
      "receivables": 240000,
      "receivablesIsEstimate": false,
      "liabilities": 227000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1855168.08,
      "balanceTotalIsEstimate": false,
      "earnings": 267805.73,
      "earningsIsEstimate": false,
      "earningsCagr": 10.897939689501257,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.86681358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 1574035.24,
      "equityIsEstimate": false,
      "equityRatio": 84.84596393012541,
      "equityRatioIsEstimate": false,
      "cash": 986927.29,
      "cashIsEstimate": false,
      "receivables": 181470.31,
      "receivablesIsEstimate": false,
      "liabilities": 234071.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2034136.54,
      "balanceTotalIsEstimate": false,
      "earnings": 230684.67,
      "earningsIsEstimate": false,
      "earningsCagr": 6.324734129596576,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.234720810810812,
      "returnOnSalesIsEstimate": true,
      "equity": 1804719.91,
      "equityIsEstimate": false,
      "equityRatio": 88.72167008021988,
      "equityRatioIsEstimate": false,
      "cash": 1071446.66,
      "cashIsEstimate": false,
      "receivables": 142795.84,
      "receivablesIsEstimate": false,
      "liabilities": 188023.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2318920.87,
      "balanceTotalIsEstimate": false,
      "earnings": 258276.07,
      "earningsIsEstimate": false,
      "earningsCagr": -0.35996572718556274,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.344816031977228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.174335277777779,
      "returnOnSalesIsEstimate": true,
      "equity": 2062995.98,
      "equityIsEstimate": false,
      "equityRatio": 88.96362125543334,
      "equityRatioIsEstimate": false,
      "cash": 1367424.87,
      "cashIsEstimate": false,
      "receivables": 119991.93,
      "receivablesIsEstimate": false,
      "liabilities": 201348.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2496649.05,
      "balanceTotalIsEstimate": false,
      "earnings": 213829.56,
      "earningsIsEstimate": false,
      "earningsCagr": -7.651445286444658,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7917699812880161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.345739,
      "returnOnSalesIsEstimate": true,
      "equity": 2276825.54,
      "equityIsEstimate": false,
      "equityRatio": 91.19525789978373,
      "equityRatioIsEstimate": false,
      "cash": 1067944.57,
      "cashIsEstimate": false,
      "receivables": 143610.53,
      "receivablesIsEstimate": false,
      "liabilities": 173055.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2691881.09,
      "balanceTotalIsEstimate": false,
      "earnings": 229149.3,
      "earningsIsEstimate": false,
      "earningsCagr": -3.8222379107772486,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.406717307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 2494512.09,
      "equityIsEstimate": false,
      "equityRatio": 92.66798965477334,
      "equityRatioIsEstimate": false,
      "cash": 628864.82,
      "cashIsEstimate": false,
      "receivables": 267041.3,
      "receivablesIsEstimate": false,
      "liabilities": 150829.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2619194.98,
      "balanceTotalIsEstimate": false,
      "earnings": 212767.94,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0009504862197214,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.593947780947883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.62539,
      "returnOnSalesIsEstimate": true,
      "equity": 2487280.03,
      "equityIsEstimate": false,
      "equityRatio": 94.96353074103708,
      "equityRatioIsEstimate": false,
      "cash": 564100,
      "cashIsEstimate": false,
      "receivables": 195849.47,
      "receivablesIsEstimate": false,
      "liabilities": 100189.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2701967.72,
      "balanceTotalIsEstimate": false,
      "earnings": 107672.94,
      "earningsIsEstimate": false,
      "earningsCagr": -19.64635157055421,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.111234117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 2594952.97,
      "equityIsEstimate": false,
      "equityRatio": 96.03937718397316,
      "equityRatioIsEstimate": false,
      "cash": 726716.88,
      "cashIsEstimate": false,
      "receivables": 250263.85,
      "receivablesIsEstimate": false,
      "liabilities": 80582.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2554257.32,
      "balanceTotalIsEstimate": false,
      "earnings": 60895.12,
      "earningsIsEstimate": false,
      "earningsCagr": -26.94857583586554,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6025031578947369,
      "returnOnSalesIsEstimate": true,
      "equity": 2445848.09,
      "equityIsEstimate": false,
      "equityRatio": 95.75574359125258,
      "equityRatioIsEstimate": false,
      "cash": 785880.65,
      "cashIsEstimate": false,
      "receivables": 118033.78,
      "receivablesIsEstimate": false,
      "liabilities": 87763.23,
      "liabilitiesIsEstimate": false
    }
  ]
}