MSW Montage GmbH

{
  "id": "c4797136-aa47-4255-aa18-2c0ec9a54eeb",
  "euId": "DED4708V.HRB7566",
  "name": "MSW Montage GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-11-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kirchgasse 1",
    "city": "Leinach",
    "zipCode": "97274",
    "state": "BY",
    "country": "DE",
    "latitude": 49.85948595,
    "longitude": 9.8080315166558
  },
  "contactData": {
    "emails": [
      "info@mswmontage.de"
    ],
    "phones": [
      "+49 9394996654"
    ],
    "websites": [
      "https://www.mswmontage.de/startseite"
    ],
    "faxes": [
      "+49 9394996659"
    ]
  },
  "managers": [
    {
      "name": "Helmut Sittauer",
      "position": "Managing Director",
      "startDate": "2002-11-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 716981.46,
      "balanceTotalIsEstimate": false,
      "earnings": -86963.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.4785404,
      "returnOnSalesIsEstimate": true,
      "equity": -134622.96,
      "equityIsEstimate": false,
      "equityRatio": -18.77635162281602,
      "equityRatioIsEstimate": false,
      "cash": 16.35,
      "cashIsEstimate": false,
      "receivables": 91370.13,
      "receivablesIsEstimate": false,
      "liabilities": 700403.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 806145.55,
      "balanceTotalIsEstimate": false,
      "earnings": -19079.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6814264285714285,
      "returnOnSalesIsEstimate": true,
      "equity": -153702.9,
      "equityIsEstimate": false,
      "equityRatio": -19.066395640340627,
      "equityRatioIsEstimate": false,
      "cash": 3947.08,
      "cashIsEstimate": false,
      "receivables": 162977.45,
      "receivablesIsEstimate": false,
      "liabilities": 793640.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 698855.89,
      "balanceTotalIsEstimate": false,
      "earnings": 48525.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0204102886728803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0218975,
      "returnOnSalesIsEstimate": true,
      "equity": -105177.36,
      "equityIsEstimate": false,
      "equityRatio": -15.049935402275855,
      "equityRatioIsEstimate": false,
      "cash": 19015.4,
      "cashIsEstimate": false,
      "receivables": 96149.47,
      "receivablesIsEstimate": false,
      "liabilities": 683459.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 748925.75,
      "balanceTotalIsEstimate": false,
      "earnings": -4181.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3159403820177218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16083269230769232,
      "returnOnSalesIsEstimate": true,
      "equity": -109359.01,
      "equityIsEstimate": false,
      "equityRatio": -14.602116431435292,
      "equityRatioIsEstimate": false,
      "cash": 2166.22,
      "cashIsEstimate": false,
      "receivables": 102341.61,
      "receivablesIsEstimate": false,
      "liabilities": 738159.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 677770.84,
      "balanceTotalIsEstimate": false,
      "earnings": 54737.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.28073625,
      "returnOnSalesIsEstimate": true,
      "equity": -54621.34,
      "equityIsEstimate": false,
      "equityRatio": -8.058968721640488,
      "equityRatioIsEstimate": false,
      "cash": 18348.22,
      "cashIsEstimate": false,
      "receivables": 106927.98,
      "receivablesIsEstimate": false,
      "liabilities": 664727.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 649682.85,
      "balanceTotalIsEstimate": false,
      "earnings": 26654.54,
      "earningsIsEstimate": false,
      "earningsCagr": -51.30494228197875,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1588930434782607,
      "returnOnSalesIsEstimate": true,
      "equity": -27467.08,
      "equityIsEstimate": false,
      "equityRatio": -4.227767440682789,
      "equityRatioIsEstimate": false,
      "cash": 3841.64,
      "cashIsEstimate": false,
      "receivables": 75270.73,
      "receivablesIsEstimate": false,
      "liabilities": 638270.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 690324.9,
      "balanceTotalIsEstimate": false,
      "earnings": -4102.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17093166666666665,
      "returnOnSalesIsEstimate": true,
      "equity": -31569.44,
      "equityIsEstimate": false,
      "equityRatio": -4.573127812715433,
      "equityRatioIsEstimate": false,
      "cash": 11178.55,
      "cashIsEstimate": false,
      "receivables": 80479.51,
      "receivablesIsEstimate": false,
      "liabilities": 671110.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 608840.51,
      "balanceTotalIsEstimate": false,
      "earnings": 28745.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3066118181818183,
      "returnOnSalesIsEstimate": true,
      "equity": -2823.98,
      "equityIsEstimate": false,
      "equityRatio": -0.46382918902686027,
      "equityRatioIsEstimate": false,
      "cash": 17474.66,
      "cashIsEstimate": false,
      "receivables": 84852.47,
      "receivablesIsEstimate": false,
      "liabilities": 592419.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 599556.85,
      "balanceTotalIsEstimate": false,
      "earnings": 28814.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0.2417077340213014,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.37214,
      "returnOnSalesIsEstimate": true,
      "equity": 25990.96,
      "equityIsEstimate": false,
      "equityRatio": 4.3350284464267235,
      "equityRatioIsEstimate": false,
      "cash": 16970.88,
      "cashIsEstimate": false,
      "receivables": 138760.67,
      "receivablesIsEstimate": false,
      "liabilities": 552500.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 620177.34,
      "balanceTotalIsEstimate": false,
      "earnings": -12295.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5588704545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 13695.81,
      "equityIsEstimate": false,
      "equityRatio": 2.2083699478603975,
      "equityRatioIsEstimate": false,
      "cash": 50136.91,
      "cashIsEstimate": false,
      "receivables": 74673.03,
      "receivablesIsEstimate": false,
      "liabilities": 585761.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 650885.92,
      "balanceTotalIsEstimate": false,
      "earnings": 41903.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8218973913043477,
      "returnOnSalesIsEstimate": true,
      "equity": 55599.45,
      "equityIsEstimate": false,
      "equityRatio": 8.542119024482815,
      "equityRatioIsEstimate": false,
      "cash": 39176.03,
      "cashIsEstimate": false,
      "receivables": 85644.09,
      "receivablesIsEstimate": false,
      "liabilities": 570103.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 585005.96,
      "balanceTotalIsEstimate": false,
      "earnings": 108306.99,
      "earningsIsEstimate": false,
      "earningsCagr": 158.46678236067322,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.157475714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 163906.44,
      "equityIsEstimate": false,
      "equityRatio": 28.01790942437578,
      "equityRatioIsEstimate": false,
      "cash": 57722.77,
      "cashIsEstimate": false,
      "receivables": 134449.36,
      "receivablesIsEstimate": false,
      "liabilities": 362621.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 644475.97,
      "balanceTotalIsEstimate": false,
      "earnings": 163147.01,
      "earningsIsEstimate": false,
      "earningsCagr": 97.3166277076902,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.093348260869566,
      "returnOnSalesIsEstimate": true,
      "equity": 307053.45,
      "equityIsEstimate": false,
      "equityRatio": 47.64389430997715,
      "equityRatioIsEstimate": false,
      "cash": 99837.81,
      "cashIsEstimate": false,
      "receivables": 145664.87,
      "receivablesIsEstimate": false,
      "liabilities": 285005.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 698845.14,
      "balanceTotalIsEstimate": false,
      "earnings": 158471.03,
      "earningsIsEstimate": false,
      "earningsCagr": 55.79949425208917,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.602959583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 465524.48,
      "equityIsEstimate": false,
      "equityRatio": 66.61339592345165,
      "equityRatioIsEstimate": false,
      "cash": 134746.35,
      "cashIsEstimate": false,
      "receivables": 178925.67,
      "receivablesIsEstimate": false,
      "liabilities": 201665,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 879134.86,
      "balanceTotalIsEstimate": false,
      "earnings": 115351.22,
      "earningsIsEstimate": false,
      "earningsCagr": 28.807932832724358,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8450406666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 580875.7,
      "equityIsEstimate": false,
      "equityRatio": 66.07356009065548,
      "equityRatioIsEstimate": false,
      "cash": 97026.71,
      "cashIsEstimate": false,
      "receivables": 278980.55,
      "receivablesIsEstimate": false,
      "liabilities": 256770.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 1201823.4,
      "balanceTotalIsEstimate": false,
      "earnings": 77729.37,
      "earningsIsEstimate": false,
      "earningsCagr": -7.958822647766217,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9432342499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 658605.07,
      "equityIsEstimate": false,
      "equityRatio": 54.80048649410554,
      "equityRatioIsEstimate": false,
      "cash": 143275.6,
      "cashIsEstimate": false,
      "receivables": 317924.43,
      "receivablesIsEstimate": false,
      "liabilities": 507677.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 1526313.01,
      "balanceTotalIsEstimate": false,
      "earnings": 33458.62,
      "earningsIsEstimate": false,
      "earningsCagr": -32.70508848505924,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42567939068618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6691724,
      "returnOnSalesIsEstimate": true,
      "equity": 692063.69,
      "equityIsEstimate": false,
      "equityRatio": 45.342186397271156,
      "equityRatioIsEstimate": false,
      "cash": 235496.84,
      "cashIsEstimate": false,
      "receivables": 408896.56,
      "receivablesIsEstimate": false,
      "liabilities": 794235.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 1330005.8,
      "balanceTotalIsEstimate": false,
      "earnings": 101738.5,
      "earningsIsEstimate": false,
      "earningsCagr": -10.487463795413143,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3122386363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 793802.19,
      "equityIsEstimate": false,
      "equityRatio": 59.68411491137857,
      "equityRatioIsEstimate": false,
      "cash": 292310.63,
      "cashIsEstimate": false,
      "receivables": 241063.27,
      "receivablesIsEstimate": false,
      "liabilities": 474079.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 1226466.7,
      "balanceTotalIsEstimate": false,
      "earnings": 84437.52,
      "earningsIsEstimate": false,
      "earningsCagr": -7.502856878721465,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0594517073170735,
      "returnOnSalesIsEstimate": true,
      "equity": 778239.71,
      "equityIsEstimate": false,
      "equityRatio": 63.45379862331362,
      "equityRatioIsEstimate": false,
      "cash": 143870.45,
      "cashIsEstimate": false,
      "receivables": 153072.98,
      "receivablesIsEstimate": false,
      "liabilities": 403115.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 65000,
      "capitalIsEstimate": false,
      "balanceTotal": 1222744.57,
      "balanceTotalIsEstimate": false,
      "earnings": 79925.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6988781829609048,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9493948780487806,
      "returnOnSalesIsEstimate": true,
      "equity": 858164.9,
      "equityIsEstimate": false,
      "equityRatio": 70.18349711420105,
      "equityRatioIsEstimate": false,
      "cash": 44187.52,
      "cashIsEstimate": false,
      "receivables": 269813.91,
      "receivablesIsEstimate": false,
      "liabilities": 310246.67,
      "liabilitiesIsEstimate": false
    }
  ]
}