MSW Kunststoffe GmbH

{
  "id": "d747cdcc-f0b0-4f71-9348-825e233e1305",
  "euId": "DEP3210.HRB110423",
  "name": "MSW Kunststoffe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-06-12T00:00:00",
  "vatId": "DE117781013",
  "hq": {
    "line2": null,
    "street": "Zeppelinring 11",
    "city": "Großenkneten",
    "zipCode": "26197",
    "state": "NI",
    "country": "DE",
    "latitude": 52.8961863,
    "longitude": 8.1994631
  },
  "contactData": {
    "emails": [
      "info@msw-online.de"
    ],
    "phones": [
      "+49 443593340"
    ],
    "websites": [
      "https://www.msw-online.de"
    ],
    "faxes": [
      "+49 4435933440"
    ]
  },
  "managers": [
    {
      "name": "Stefan Holtvoigt",
      "position": "Managing Director",
      "startDate": "2005-10-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6117477.03,
      "balanceTotalIsEstimate": false,
      "earnings": 247832.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9064043076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 1175178.45,
      "equityIsEstimate": false,
      "equityRatio": 19.210181652288117,
      "equityRatioIsEstimate": false,
      "cash": 139206.65,
      "cashIsEstimate": false,
      "receivables": 2092180.41,
      "receivablesIsEstimate": false,
      "liabilities": 4631900.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 7236908.46,
      "balanceTotalIsEstimate": false,
      "earnings": 195276.22,
      "earningsIsEstimate": false,
      "earningsCagr": -21.206390314492975,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.384615384615374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3018414666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1370454.67,
      "equityIsEstimate": false,
      "equityRatio": 18.937018169772454,
      "equityRatioIsEstimate": false,
      "cash": 119977.65,
      "cashIsEstimate": false,
      "receivables": 2085357.04,
      "receivablesIsEstimate": false,
      "liabilities": 3115175.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8521193.48,
      "balanceTotalIsEstimate": false,
      "earnings": -42086.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.35437497937313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24756711764705885,
      "returnOnSalesIsEstimate": true,
      "equity": 1328368.26,
      "equityIsEstimate": false,
      "equityRatio": 15.588993057343417,
      "equityRatioIsEstimate": false,
      "cash": 64156.22,
      "cashIsEstimate": false,
      "receivables": 2045829.98,
      "receivablesIsEstimate": false,
      "liabilities": 3919673.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8248338.15,
      "balanceTotalIsEstimate": true,
      "earnings": 344913.23,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.354129979287684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.028901352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 1673281.49,
      "equityIsEstimate": true,
      "equityRatio": 20.286286274526706,
      "equityRatioIsEstimate": true,
      "cash": 21156.85,
      "cashIsEstimate": true,
      "receivables": 926440.28,
      "receivablesIsEstimate": true,
      "liabilities": 5794891.17,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9878820.15,
      "balanceTotalIsEstimate": true,
      "earnings": 251383.6,
      "earningsIsEstimate": true,
      "earningsCagr": -27.116857767386882,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2569180000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1924665.09,
      "equityIsEstimate": true,
      "equityRatio": 19.482742481145383,
      "equityRatioIsEstimate": true,
      "cash": 48630.87,
      "cashIsEstimate": true,
      "receivables": 1266997.61,
      "receivablesIsEstimate": true,
      "liabilities": 7393106.81,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 13822345.57,
      "balanceTotalIsEstimate": false,
      "earnings": 213978.49,
      "earningsIsEstimate": false,
      "earningsCagr": -21.235570325065677,
      "earningsCagrIsEstimate": true,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8229941923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 2018643.58,
      "equityIsEstimate": false,
      "equityRatio": 14.604204255906186,
      "equityRatioIsEstimate": false,
      "cash": 10680.71,
      "cashIsEstimate": false,
      "receivables": 2002889.11,
      "receivablesIsEstimate": false,
      "liabilities": 7470349.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 15767613.07,
      "balanceTotalIsEstimate": false,
      "earnings": 3514.1,
      "earningsIsEstimate": false,
      "earningsCagr": -78.32122418404217,
      "earningsCagrIsEstimate": true,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.284483304691475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.012117586206896552,
      "returnOnSalesIsEstimate": true,
      "equity": 2022157.68,
      "equityIsEstimate": false,
      "equityRatio": 12.824754584112839,
      "equityRatioIsEstimate": false,
      "cash": 31865.6,
      "cashIsEstimate": false,
      "receivables": 1950537.25,
      "receivablesIsEstimate": false,
      "liabilities": 9244870.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 14974029.1,
      "balanceTotalIsEstimate": false,
      "earnings": -168005.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6000203571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1854151.98,
      "equityIsEstimate": false,
      "equityRatio": 12.382452095007617,
      "equityRatioIsEstimate": false,
      "cash": 94043.09,
      "cashIsEstimate": false,
      "receivables": 1803865.68,
      "receivablesIsEstimate": false,
      "liabilities": 8233092.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 11232675.95,
      "balanceTotalIsEstimate": false,
      "earnings": 66342.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30155600000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1920494.3,
      "equityIsEstimate": false,
      "equityRatio": 17.09738897969366,
      "equityRatioIsEstimate": false,
      "cash": 897.59,
      "cashIsEstimate": false,
      "receivables": 1237741.34,
      "receivablesIsEstimate": false,
      "liabilities": 7022377.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 10678359.55,
      "balanceTotalIsEstimate": false,
      "earnings": 444478.81,
      "earningsIsEstimate": false,
      "earningsCagr": 569.9777909485226,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.116565761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 2364973.11,
      "equityIsEstimate": false,
      "equityRatio": 22.147344813838934,
      "equityRatioIsEstimate": false,
      "cash": 1039.17,
      "cashIsEstimate": false,
      "receivables": 960327.33,
      "receivablesIsEstimate": false,
      "liabilities": 6238177.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 2300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11447283.13,
      "balanceTotalIsEstimate": false,
      "earnings": 449851.75,
      "earningsIsEstimate": false,
      "earningsCagr": 160.39904056857196,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.6732438841151325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.044780681818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2814824.86,
      "equityIsEstimate": false,
      "equityRatio": 24.589457848064946,
      "equityRatioIsEstimate": false,
      "cash": 5086.51,
      "cashIsEstimate": false,
      "receivables": 846211.99,
      "receivablesIsEstimate": false,
      "liabilities": 6392380.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 2300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12807886.48,
      "balanceTotalIsEstimate": false,
      "earnings": 168367.28,
      "earningsIsEstimate": false,
      "earningsCagr": 36.40250528687077,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.67346912,
      "returnOnSalesIsEstimate": true,
      "equity": 2983192.14,
      "equityIsEstimate": false,
      "equityRatio": 23.29183776463328,
      "equityRatioIsEstimate": false,
      "cash": 4282.6,
      "cashIsEstimate": false,
      "receivables": 1556259.28,
      "receivablesIsEstimate": false,
      "liabilities": 6636341.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 2300000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 2300000,
      "capitalIsEstimate": false,
      "balanceTotal": 15080840.829999998,
      "balanceTotalIsEstimate": false,
      "earnings": 233493.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8339052499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3232907.57,
      "equityIsEstimate": false,
      "equityRatio": 21.437183817820323,
      "equityRatioIsEstimate": false,
      "cash": 5699.33,
      "cashIsEstimate": false,
      "receivables": 1267251.37,
      "receivablesIsEstimate": false,
      "liabilities": 10910309.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 15311281.02,
      "balanceTotalIsEstimate": false,
      "earnings": 183567.17,
      "earningsIsEstimate": false,
      "earningsCagr": -21.382311034222923,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.571428571428581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6329902413793104,
      "returnOnSalesIsEstimate": true,
      "equity": 3416474.74,
      "equityIsEstimate": false,
      "equityRatio": 22.31344807490184,
      "equityRatioIsEstimate": false,
      "cash": 1312816.05,
      "cashIsEstimate": false,
      "receivables": 1238454.23,
      "receivablesIsEstimate": false,
      "liabilities": 10383802.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 15565199.5,
      "balanceTotalIsEstimate": false,
      "earnings": 90225.24,
      "earningsIsEstimate": false,
      "earningsCagr": -37.83776035287373,
      "earningsCagrIsEstimate": false,
      "revenue": 32948756.92,
      "revenueIsEstimate": false,
      "revenueCagr": 8.47770824328049,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2738350348666204,
      "returnOnSalesIsEstimate": false,
      "equity": 3506699.98,
      "equityIsEstimate": false,
      "equityRatio": 22.529103979682368,
      "equityRatioIsEstimate": false,
      "cash": 546566.91,
      "cashIsEstimate": false,
      "receivables": 1844039.87,
      "receivablesIsEstimate": false,
      "liabilities": 1171975.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16527427.21,
      "balanceTotalIsEstimate": false,
      "earnings": 483163.36,
      "earningsIsEstimate": false,
      "earningsCagr": 27.430411185140933,
      "earningsCagrIsEstimate": false,
      "revenue": 39249578.31,
      "revenueIsEstimate": false,
      "revenueCagr": 11.916036505226991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2310026777457115,
      "returnOnSalesIsEstimate": false,
      "equity": 3989863.34,
      "equityIsEstimate": false,
      "equityRatio": 24.140861667724746,
      "equityRatioIsEstimate": false,
      "cash": 8793.79,
      "cashIsEstimate": false,
      "receivables": 1676917.04,
      "receivablesIsEstimate": false,
      "liabilities": 2356000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 17435690.12,
      "balanceTotalIsEstimate": false,
      "earnings": 517386.71,
      "earningsIsEstimate": false,
      "earningsCagr": 22.007107845896012,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6168334687500001,
      "returnOnSalesIsEstimate": true,
      "equity": 4507250.05,
      "equityIsEstimate": false,
      "equityRatio": 25.850712068057792,
      "equityRatioIsEstimate": false,
      "cash": 17968.83,
      "cashIsEstimate": false,
      "receivables": 1684087.8,
      "receivablesIsEstimate": false,
      "liabilities": 8885484.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 3000000,
      "capitalIsEstimate": false,
      "balanceTotal": 18953472.23,
      "balanceTotalIsEstimate": false,
      "earnings": 455685.36,
      "earningsIsEstimate": false,
      "earningsCagr": 25.521325248622805,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3402510588235292,
      "returnOnSalesIsEstimate": true,
      "equity": 4962935.41,
      "equityIsEstimate": false,
      "equityRatio": 26.184834893442638,
      "equityRatioIsEstimate": false,
      "cash": 20858.25,
      "cashIsEstimate": false,
      "receivables": 2085825.91,
      "receivablesIsEstimate": false,
      "liabilities": 8909725.24,
      "liabilitiesIsEstimate": false
    }
  ]
}