MSB - Mokrani Systembau GmbH
DED2505V.HRB12483
Firmensitz
Seilerweg 1
87746 Erkheim
Bayern
Deutschland
Kontakt
Geschäftsführung
Uwe Djamal Mokrani
Managing Director
Seit 13. Juni 2005
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~3.300.000 € | -158.220 € | 1.851.225 € | 71.2% |
| 2023 | ~9.200.000 € | 21.609 € | 8.412.997 € | 17.6% |
| 2022 | ~11.000.000 € | 141.852 € | 8.073.142 € | 26.4% |
| 2021 | ~9.200.000 € | 123.285 € | 8.829.096 € | 22.6% |
| 2020 | ~9.700.000 € | 72.373 € | 9.187.865 € | 20.3% |
Branche
NACE 41.20Bau von GebäudenWZ 41.20Bau von GebäudenISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00HochbauNACE2025 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.NACE2025 91.30Konservierung, Restaurierung und sonstige unterstützende Tätigkeiten für das kulturelle Erbe
Rohdaten
{
"id": "3db84464-04da-47a7-8a7c-7fe61c424a56",
"euId": "DED2505V.HRB12483",
"name": "MSB - Mokrani Systembau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-06-13T00:00:00",
"vatId": "DE814399538",
"hq": {
"line2": null,
"street": "Seilerweg 1",
"city": "Erkheim",
"zipCode": "87746",
"state": "BY",
"country": "DE",
"latitude": 48.03605719999999,
"longitude": 10.3389385
},
"contactData": {
"emails": [
"info@mokrani-systembau.de"
],
"phones": [
"+49 833680006"
],
"websites": [
"https://www.mokrani.de"
],
"faxes": [
"+49 8336800080"
]
},
"managers": [
{
"name": "Uwe Djamal Mokrani",
"position": "Managing Director",
"startDate": "2005-06-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 593215.01,
"balanceTotalIsEstimate": false,
"earnings": -5840.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7210493827160493,
"returnOnSalesIsEstimate": true,
"equity": 44159.5,
"equityIsEstimate": false,
"equityRatio": 7.4440968713856375,
"equityRatioIsEstimate": false,
"cash": 170969.02,
"cashIsEstimate": false,
"receivables": 3814.5,
"receivablesIsEstimate": false,
"liabilities": 532717.51,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 527484.66,
"balanceTotalIsEstimate": false,
"earnings": 122415.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 60.49382716049383,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.416606153846155,
"returnOnSalesIsEstimate": true,
"equity": 166575.38,
"equityIsEstimate": false,
"equityRatio": 31.57918943083577,
"equityRatioIsEstimate": false,
"cash": 293469.41,
"cashIsEstimate": false,
"receivables": 25761.31,
"receivablesIsEstimate": false,
"liabilities": 254154.84,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 937858.03,
"balanceTotalIsEstimate": false,
"earnings": 209430.56,
"earningsIsEstimate": false,
"earningsCagr": 71.08120286355005,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 119.42686286812778,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.370014358974359,
"returnOnSalesIsEstimate": true,
"equity": 376005.94,
"equityIsEstimate": false,
"equityRatio": 40.0919891894512,
"equityRatioIsEstimate": false,
"cash": 440519.53,
"cashIsEstimate": false,
"receivables": 246351.4,
"receivablesIsEstimate": false,
"liabilities": 313203.36,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2398930.2,
"balanceTotalIsEstimate": false,
"earnings": 149737.45,
"earningsIsEstimate": false,
"earningsCagr": 10.597761518160564,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 98.13073175877098,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.376784920634921,
"returnOnSalesIsEstimate": true,
"equity": 566920.51,
"equityIsEstimate": false,
"equityRatio": 23.63222197961408,
"equityRatioIsEstimate": false,
"cash": 279084.53,
"cashIsEstimate": false,
"receivables": 436156.49,
"receivablesIsEstimate": false,
"liabilities": 1694811.69,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 633580.06,
"balanceTotalIsEstimate": false,
"earnings": -148051.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 49.99428408115567,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.6110131707317077,
"returnOnSalesIsEstimate": true,
"equity": 418868.97,
"equityIsEstimate": false,
"equityRatio": 66.11145085595022,
"equityRatioIsEstimate": false,
"cash": 212011.68,
"cashIsEstimate": false,
"receivables": 294584.9,
"receivablesIsEstimate": false,
"liabilities": 203011.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 993502.9,
"balanceTotalIsEstimate": false,
"earnings": 211447.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 36.4009171097514,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6988228888888885,
"returnOnSalesIsEstimate": true,
"equity": 630316,
"equityIsEstimate": false,
"equityRatio": 63.443800717642596,
"equityRatioIsEstimate": false,
"cash": 607839.81,
"cashIsEstimate": false,
"receivables": 308590.02,
"receivablesIsEstimate": false,
"liabilities": 228864.99,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1271187.93,
"balanceTotalIsEstimate": false,
"earnings": 223102.12,
"earningsIsEstimate": false,
"earningsCagr": 5.5120613422661835,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.72056717948718,
"returnOnSalesIsEstimate": true,
"equity": 853418.12,
"equityIsEstimate": false,
"equityRatio": 67.13548011740484,
"equityRatioIsEstimate": false,
"cash": 1035206.16,
"cashIsEstimate": false,
"receivables": 211047.04,
"receivablesIsEstimate": false,
"liabilities": 361103.33,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1213823.65,
"balanceTotalIsEstimate": false,
"earnings": 39811.51,
"earningsIsEstimate": false,
"earningsCagr": -56.6086132145484,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7109198214285715,
"returnOnSalesIsEstimate": true,
"equity": 893229.63,
"equityIsEstimate": false,
"equityRatio": 73.58808917588647,
"equityRatioIsEstimate": false,
"cash": 742191.8,
"cashIsEstimate": false,
"receivables": 446487.37,
"receivablesIsEstimate": false,
"liabilities": 290699.02,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1242839.64,
"balanceTotalIsEstimate": false,
"earnings": 94149.44,
"earningsIsEstimate": false,
"earningsCagr": -23.63892202907386,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 7.127871420746934,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.743508148148148,
"returnOnSalesIsEstimate": true,
"equity": 987379.07,
"equityIsEstimate": false,
"equityRatio": 79.44541179906363,
"equityRatioIsEstimate": false,
"cash": 819755.15,
"cashIsEstimate": false,
"receivables": 412006.13,
"receivablesIsEstimate": false,
"liabilities": 218722.57,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2677167.95,
"balanceTotalIsEstimate": false,
"earnings": 442109.66,
"earningsIsEstimate": false,
"earningsCagr": 20.249174514131617,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 6.550102036323424,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.622580344827585,
"returnOnSalesIsEstimate": true,
"equity": 1429488.73,
"equityIsEstimate": false,
"equityRatio": 53.39555667398454,
"equityRatioIsEstimate": false,
"cash": 1803704.29,
"cashIsEstimate": false,
"receivables": 345918.26,
"receivablesIsEstimate": false,
"liabilities": 992499.93,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2713498.12,
"balanceTotalIsEstimate": false,
"earnings": 384289.88,
"earningsIsEstimate": false,
"earningsCagr": 14.561531988901667,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 22.21194653598124,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.417125057471264,
"returnOnSalesIsEstimate": true,
"equity": 1821940.75,
"equityIsEstimate": false,
"equityRatio": 67.14361571033629,
"equityRatioIsEstimate": false,
"cash": 1738902.78,
"cashIsEstimate": false,
"receivables": 817124.2,
"receivablesIsEstimate": false,
"liabilities": 488112.46,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 9183821.12,
"balanceTotalIsEstimate": false,
"earnings": 424824.29,
"earningsIsEstimate": false,
"earningsCagr": 80.7382914610304,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.034459214285714,
"returnOnSalesIsEstimate": true,
"equity": 2246765.04,
"equityIsEstimate": false,
"equityRatio": 24.46438155363375,
"equityRatioIsEstimate": false,
"cash": 3498471.33,
"cashIsEstimate": false,
"receivables": 1173358.11,
"receivablesIsEstimate": false,
"liabilities": 6544800.17,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 6581973.45,
"balanceTotalIsEstimate": false,
"earnings": 488441.7,
"earningsIsEstimate": false,
"earningsCagr": 50.92067823091191,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 13.30499649810164,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.488108988764044,
"returnOnSalesIsEstimate": true,
"equity": 2735206.74,
"equityIsEstimate": false,
"equityRatio": 41.55602815444356,
"equityRatioIsEstimate": false,
"cash": 3037534.92,
"cashIsEstimate": false,
"receivables": 485451.55,
"receivablesIsEstimate": false,
"liabilities": 3295234.07,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 11493188.67,
"balanceTotalIsEstimate": false,
"earnings": 314850.83,
"earningsIsEstimate": false,
"earningsCagr": -8.136347375929642,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 24.645042647698734,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2489345000000003,
"returnOnSalesIsEstimate": true,
"equity": 3051535.57,
"equityIsEstimate": false,
"equityRatio": 26.55081768530647,
"equityRatioIsEstimate": false,
"cash": 3989390.59,
"cashIsEstimate": false,
"receivables": 910375.48,
"receivablesIsEstimate": false,
"liabilities": 7329583.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 6402925.23,
"balanceTotalIsEstimate": false,
"earnings": 101255.71,
"earningsIsEstimate": false,
"earningsCagr": -28.35429774828424,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -14.267665192132128,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1543768085106385,
"returnOnSalesIsEstimate": true,
"equity": 1795103.56,
"equityIsEstimate": false,
"equityRatio": 28.035678936079034,
"equityRatioIsEstimate": false,
"cash": 2558552.87,
"cashIsEstimate": false,
"receivables": 19857.97,
"receivablesIsEstimate": false,
"liabilities": 4403300.67,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 9187864.53,
"balanceTotalIsEstimate": false,
"earnings": 72372.86,
"earningsIsEstimate": false,
"earningsCagr": -35.754664895549084,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": -8.765115907323462,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7461119587628866,
"returnOnSalesIsEstimate": true,
"equity": 1867476.42,
"equityIsEstimate": false,
"equityRatio": 20.325467511001712,
"equityRatioIsEstimate": false,
"cash": 2090805,
"cashIsEstimate": false,
"receivables": 409052.08,
"receivablesIsEstimate": false,
"liabilities": 7192728.11,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 8829095.74,
"balanceTotalIsEstimate": false,
"earnings": 123285.24,
"earningsIsEstimate": false,
"earningsCagr": -29.11985656862156,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 0.8322492814591076,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.340056956521739,
"returnOnSalesIsEstimate": true,
"equity": 1992183.95,
"equityIsEstimate": false,
"equityRatio": 22.56385034963954,
"equityRatioIsEstimate": false,
"cash": 1924424.23,
"cashIsEstimate": false,
"receivables": 368222.36,
"receivablesIsEstimate": false,
"liabilities": 6616782.68,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 8073142.2,
"balanceTotalIsEstimate": false,
"earnings": 141851.87,
"earningsIsEstimate": false,
"earningsCagr": -18.071961783440894,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2895624545454545,
"returnOnSalesIsEstimate": true,
"equity": 2134035.82,
"equityIsEstimate": false,
"equityRatio": 26.433769740857528,
"equityRatioIsEstimate": false,
"cash": 2661111.15,
"cashIsEstimate": false,
"receivables": 628084.43,
"receivablesIsEstimate": false,
"liabilities": 5387369.18,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 8412997.45,
"balanceTotalIsEstimate": false,
"earnings": 21608.71,
"earningsIsEstimate": false,
"earningsCagr": -32.0323382431403,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 18.283043955872614,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23487728260869564,
"returnOnSalesIsEstimate": true,
"equity": 1476597.67,
"equityIsEstimate": false,
"equityRatio": 17.55138615904371,
"equityRatioIsEstimate": false,
"cash": 2087483.67,
"cashIsEstimate": false,
"receivables": 393747.18,
"receivablesIsEstimate": false,
"liabilities": 6489029.78,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1851225.2,
"balanceTotalIsEstimate": false,
"earnings": -158220.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -23.627756000414514,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.794547575757576,
"returnOnSalesIsEstimate": true,
"equity": 1318377.6,
"equityIsEstimate": false,
"equityRatio": 71.2164894903116,
"equityRatioIsEstimate": false,
"cash": 1261064.65,
"cashIsEstimate": false,
"receivables": 104504.59,
"receivablesIsEstimate": false,
"liabilities": 509427.6,
"liabilitiesIsEstimate": false
}
]
}