MRSK Beteiligungen im Stahl- und Metallbau GmbH

{
  "id": "730ffb11-89b7-44a6-88ca-c884ac006a5a",
  "euId": "DET2408V.HRB41846",
  "name": "MRSK Beteiligungen im Stahl- und Metallbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-11-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lilienthalstr. 2",
    "city": "Wittlich",
    "zipCode": "54516",
    "state": "RP",
    "country": "DE",
    "latitude": 49.9768081,
    "longitude": 6.905410799999999
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://www.ziemann-stahlbau.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Krähemann",
      "position": "Managing Director",
      "startDate": "2011-11-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 669097.28,
      "balanceTotalIsEstimate": true,
      "earnings": -10723.53,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.9716777777777783,
      "returnOnSalesIsEstimate": true,
      "equity": 633394.47,
      "equityIsEstimate": true,
      "equityRatio": 94.66403300877265,
      "equityRatioIsEstimate": true,
      "cash": 644332.61,
      "cashIsEstimate": true,
      "receivables": 264.67,
      "receivablesIsEstimate": true,
      "liabilities": 34902.81,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6229225.77,
      "balanceTotalIsEstimate": false,
      "earnings": 54115.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1048.148148148148,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7456699999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1043960.24,
      "equityIsEstimate": false,
      "equityRatio": 16.759068920374034,
      "equityRatioIsEstimate": false,
      "cash": 480197.43,
      "cashIsEstimate": false,
      "receivables": 17635.18,
      "receivablesIsEstimate": false,
      "liabilities": 5173665.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6149489.85,
      "balanceTotalIsEstimate": false,
      "earnings": 32149.02,
      "earningsIsEstimate": false,
      "earningsCagr": -40.592141625260055,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 270.1851388657263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8688924324324325,
      "returnOnSalesIsEstimate": true,
      "equity": 1076109.26,
      "equityIsEstimate": false,
      "equityRatio": 17.499163121636833,
      "equityRatioIsEstimate": false,
      "cash": 817856.04,
      "cashIsEstimate": false,
      "receivables": 54404.65,
      "receivablesIsEstimate": false,
      "liabilities": 5051858.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5836025.78,
      "balanceTotalIsEstimate": false,
      "earnings": 95812.57,
      "earningsIsEstimate": false,
      "earningsCagr": 33.060552863542014,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 118.07108734590597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4218775,
      "returnOnSalesIsEstimate": true,
      "equity": 1171921.83,
      "equityIsEstimate": false,
      "equityRatio": 20.080819965123595,
      "equityRatioIsEstimate": false,
      "cash": 914339.03,
      "cashIsEstimate": false,
      "receivables": 10068.59,
      "receivablesIsEstimate": false,
      "liabilities": 4629758.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5520610.11,
      "balanceTotalIsEstimate": false,
      "earnings": 177878.27,
      "earningsIsEstimate": false,
      "earningsCagr": 48.68472418439893,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 105.33801921606818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.705797291666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1319801.06,
      "equityIsEstimate": false,
      "equityRatio": 23.906797142028203,
      "equityRatioIsEstimate": false,
      "cash": 688089.55,
      "cashIsEstimate": false,
      "receivables": 153374.36,
      "receivablesIsEstimate": false,
      "liabilities": 4155701.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5252339.38,
      "balanceTotalIsEstimate": false,
      "earnings": 195564.39,
      "earningsIsEstimate": false,
      "earningsCagr": 37.87689161891967,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.149750085034135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.444645227272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1505366.44,
      "equityIsEstimate": false,
      "equityRatio": 28.660875299341377,
      "equityRatioIsEstimate": false,
      "cash": 467832.96,
      "cashIsEstimate": false,
      "receivables": 131716.24,
      "receivablesIsEstimate": false,
      "liabilities": 3728671.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5513452.8,
      "balanceTotalIsEstimate": false,
      "earnings": 939957.77,
      "earningsIsEstimate": false,
      "earningsCagr": 132.53329780600532,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.63843495163096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.604416913580247,
      "returnOnSalesIsEstimate": true,
      "equity": 1291428.75,
      "equityIsEstimate": false,
      "equityRatio": 23.42323035757194,
      "equityRatioIsEstimate": false,
      "cash": 153184.52,
      "cashIsEstimate": false,
      "receivables": 490081.13,
      "receivablesIsEstimate": false,
      "liabilities": 4197981.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5499330.31,
      "balanceTotalIsEstimate": false,
      "earnings": 239766.17,
      "earningsIsEstimate": false,
      "earningsCagr": 25.774139323429868,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.213951747267377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8887490361445787,
      "returnOnSalesIsEstimate": true,
      "equity": 1531194.92,
      "equityIsEstimate": false,
      "equityRatio": 27.84329788693853,
      "equityRatioIsEstimate": false,
      "cash": 147617.45,
      "cashIsEstimate": false,
      "receivables": 512681.66,
      "receivablesIsEstimate": false,
      "liabilities": 3924985.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5109762.65,
      "balanceTotalIsEstimate": false,
      "earnings": 372762.27,
      "earningsIsEstimate": false,
      "earningsCagr": 20.317074268784374,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.647913181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 1623611.14,
      "equityIsEstimate": false,
      "equityRatio": 31.774688008258067,
      "equityRatioIsEstimate": false,
      "cash": 75308.08,
      "cashIsEstimate": false,
      "receivables": 346179.37,
      "receivablesIsEstimate": false,
      "liabilities": 3379455.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5117092.56,
      "balanceTotalIsEstimate": false,
      "earnings": 291400.44,
      "earningsIsEstimate": false,
      "earningsCagr": 10.484182450045187,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6626193968965586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.200009361702128,
      "returnOnSalesIsEstimate": true,
      "equity": 1915011.58,
      "equityIsEstimate": false,
      "equityRatio": 37.42382138969947,
      "equityRatioIsEstimate": false,
      "cash": 170235.4,
      "cashIsEstimate": false,
      "receivables": 159912.09,
      "receivablesIsEstimate": false,
      "liabilities": 3026055.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5169689.4,
      "balanceTotalIsEstimate": false,
      "earnings": 278573.99,
      "earningsIsEstimate": false,
      "earningsCagr": -26.216703364250936,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.190533111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 2123586.47,
      "equityIsEstimate": false,
      "equityRatio": 41.07764133760144,
      "equityRatioIsEstimate": false,
      "cash": 96111.87,
      "cashIsEstimate": false,
      "receivables": 148039.46,
      "receivablesIsEstimate": false,
      "liabilities": 3031952.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5530868.14,
      "balanceTotalIsEstimate": false,
      "earnings": 360552.39,
      "earningsIsEstimate": false,
      "earningsCagr": 10.737602885081966,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.03251519727121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.9336998076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 2442475.78,
      "equityIsEstimate": false,
      "equityRatio": 44.16080293680623,
      "equityRatioIsEstimate": false,
      "cash": 104222.51,
      "cashIsEstimate": false,
      "receivables": 193484.08,
      "receivablesIsEstimate": false,
      "liabilities": 3049451.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5605542.85,
      "balanceTotalIsEstimate": false,
      "earnings": 356398.28,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1160257338490687,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.364255000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2658874.89,
      "equityIsEstimate": false,
      "equityRatio": 47.43295986043529,
      "equityRatioIsEstimate": false,
      "cash": 164056.04,
      "cashIsEstimate": false,
      "receivables": 221880.61,
      "receivablesIsEstimate": false,
      "liabilities": 2891190.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5442874.56,
      "balanceTotalIsEstimate": false,
      "earnings": 412304.6,
      "earningsIsEstimate": false,
      "earningsCagr": 9.06414378135587,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5362123522091866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.96314347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 2802596.64,
      "equityIsEstimate": false,
      "equityRatio": 51.49111207883506,
      "equityRatioIsEstimate": false,
      "cash": 351534.75,
      "cashIsEstimate": false,
      "receivables": 146739.65,
      "receivablesIsEstimate": false,
      "liabilities": 2615885.4,
      "liabilitiesIsEstimate": false
    }
  ]
}