MR Biogas GmbH

{
  "id": "9af5ab24-33eb-40e0-9941-f07f4a7ca1a5",
  "euId": "DED2102V.HRB27777",
  "name": "MR Biogas GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-04-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Johannesstr. 1",
    "city": "Finningen",
    "zipCode": "89435",
    "state": "BY",
    "country": "DE",
    "latitude": 48.6526831,
    "longitude": 10.4917805
  },
  "contactData": {
    "emails": [
      "info@mr-biogas.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Michael Engelmayer",
      "position": "Managing Director",
      "startDate": "2013-04-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.2"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 427100.25,
      "balanceTotalIsEstimate": false,
      "earnings": 16461.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2662669230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 41461.47,
      "equityIsEstimate": false,
      "equityRatio": 9.707666993873218,
      "equityRatioIsEstimate": false,
      "cash": 47902.54,
      "cashIsEstimate": false,
      "receivables": 319249.54,
      "receivablesIsEstimate": false,
      "liabilities": 376904.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498138.98,
      "balanceTotalIsEstimate": false,
      "earnings": 54419.92,
      "earningsIsEstimate": false,
      "earningsCagr": 230.5896739477094,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.186147692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 95881.39,
      "equityIsEstimate": false,
      "equityRatio": 19.24791952639402,
      "equityRatioIsEstimate": false,
      "cash": 176312.11,
      "cashIsEstimate": false,
      "receivables": 319320.64,
      "receivablesIsEstimate": false,
      "liabilities": 375805.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 606530.85,
      "balanceTotalIsEstimate": false,
      "earnings": 119387.44,
      "earningsIsEstimate": false,
      "earningsCagr": 169.30536941933408,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.94003924504583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.461715000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 215268.83,
      "equityIsEstimate": false,
      "equityRatio": 35.491818759095274,
      "equityRatioIsEstimate": false,
      "cash": 206446.27,
      "cashIsEstimate": false,
      "receivables": 397189.14,
      "receivablesIsEstimate": false,
      "liabilities": 331714.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648663.05,
      "balanceTotalIsEstimate": false,
      "earnings": 100860.92,
      "earningsIsEstimate": false,
      "earningsCagr": 82.98610100248267,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.441567326431937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0430459999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 316129.75,
      "equityIsEstimate": false,
      "equityRatio": 48.73558776008591,
      "equityRatioIsEstimate": false,
      "cash": 137486.6,
      "cashIsEstimate": false,
      "receivables": 509042.49,
      "receivablesIsEstimate": false,
      "liabilities": 277428.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 623589.36,
      "balanceTotalIsEstimate": false,
      "earnings": 27266.81,
      "earningsIsEstimate": false,
      "earningsCagr": 13.446585547478351,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2984195238095237,
      "returnOnSalesIsEstimate": true,
      "equity": 243396.56,
      "equityIsEstimate": false,
      "equityRatio": 39.03154473321995,
      "equityRatioIsEstimate": false,
      "cash": 67026.48,
      "cashIsEstimate": false,
      "receivables": 554973.59,
      "receivablesIsEstimate": false,
      "liabilities": 369057.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 684302.79,
      "balanceTotalIsEstimate": false,
      "earnings": 28095.7,
      "earningsIsEstimate": false,
      "earningsCagr": -15.234234285357351,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3378904761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 171492.26,
      "equityIsEstimate": false,
      "equityRatio": 25.06087400286648,
      "equityRatioIsEstimate": false,
      "cash": 152607.87,
      "cashIsEstimate": false,
      "receivables": 530346.4,
      "receivablesIsEstimate": false,
      "liabilities": 508810.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530927.52,
      "balanceTotalIsEstimate": false,
      "earnings": 49598.03,
      "earningsIsEstimate": false,
      "earningsCagr": -19.71647240636517,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.755446111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 121090.29,
      "equityIsEstimate": false,
      "equityRatio": 22.80731087361981,
      "equityRatioIsEstimate": false,
      "cash": 69906.6,
      "cashIsEstimate": false,
      "receivables": 459913.17,
      "receivablesIsEstimate": false,
      "liabilities": 397558.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 686651.06,
      "balanceTotalIsEstimate": false,
      "earnings": 43133.18,
      "earningsIsEstimate": false,
      "earningsCagr": -19.132849891806835,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6958237499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 114223.47,
      "equityIsEstimate": false,
      "equityRatio": 16.634864002103193,
      "equityRatioIsEstimate": false,
      "cash": 287889.04,
      "cashIsEstimate": false,
      "receivables": 397895.04,
      "receivablesIsEstimate": false,
      "liabilities": 554385.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 540813.02,
      "balanceTotalIsEstimate": false,
      "earnings": 67552.04,
      "earningsIsEstimate": false,
      "earningsCagr": 25.45877255020539,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9736494117647054,
      "returnOnSalesIsEstimate": true,
      "equity": 181775.51,
      "equityIsEstimate": false,
      "equityRatio": 33.61152621658406,
      "equityRatioIsEstimate": false,
      "cash": 94578.57,
      "cashIsEstimate": false,
      "receivables": 445608.24,
      "receivablesIsEstimate": false,
      "liabilities": 342628.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780499.71,
      "balanceTotalIsEstimate": false,
      "earnings": 117004.18,
      "earningsIsEstimate": false,
      "earningsCagr": 42.85333380725389,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5002322222222215,
      "returnOnSalesIsEstimate": true,
      "equity": 198779.69,
      "equityIsEstimate": false,
      "equityRatio": 25.468259302748493,
      "equityRatioIsEstimate": false,
      "cash": 329314.91,
      "cashIsEstimate": false,
      "receivables": 450799.36,
      "receivablesIsEstimate": false,
      "liabilities": 336782.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 601284.56,
      "balanceTotalIsEstimate": false,
      "earnings": 120449.36,
      "earningsIsEstimate": false,
      "earningsCagr": 24.83461248315557,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.73568380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 169229.05,
      "equityIsEstimate": false,
      "equityRatio": 28.144585984379837,
      "equityRatioIsEstimate": false,
      "cash": 55366.36,
      "cashIsEstimate": false,
      "receivables": 545773.53,
      "receivablesIsEstimate": false,
      "liabilities": 386408.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 513160.71,
      "balanceTotalIsEstimate": false,
      "earnings": -10681.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6283282352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 158547.47,
      "equityIsEstimate": false,
      "equityRatio": 30.896260549643408,
      "equityRatioIsEstimate": false,
      "cash": 66406.85,
      "cashIsEstimate": false,
      "receivables": 446744.37,
      "receivablesIsEstimate": false,
      "liabilities": 341752.8,
      "liabilitiesIsEstimate": false
    }
  ]
}