motiondrive AG

{
  "id": "254fdce4-6dc9-4f6f-814e-7f1d5499854e",
  "euId": "DED3508.HRB2817",
  "name": "motiondrive AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2004-07-02T00:00:00",
  "vatId": "DE814069101",
  "hq": {
    "line2": null,
    "street": "Im Wiesengrund 1",
    "city": "Neustadt a. d. Waldnaab",
    "zipCode": "92660",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7420556,
    "longitude": 12.1751626
  },
  "contactData": {
    "emails": [
      "info@motiondrive.de"
    ],
    "phones": [
      "+49 96029442480"
    ],
    "websites": [
      "http://www.motiondrive.ag"
    ],
    "faxes": [
      "+49 9602944999"
    ]
  },
  "managers": [
    {
      "name": "Werner Anton Krachtus",
      "position": "Member of the Executive Board",
      "startDate": "2004-07-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1152458.27,
      "balanceTotalIsEstimate": false,
      "earnings": -42434.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.5361875,
      "returnOnSalesIsEstimate": true,
      "equity": 7579.92,
      "equityIsEstimate": false,
      "equityRatio": 0.6577175241234549,
      "equityRatioIsEstimate": false,
      "cash": 73129.52,
      "cashIsEstimate": false,
      "receivables": 12491.49,
      "receivablesIsEstimate": false,
      "liabilities": 191878.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5169566.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 300,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 426479.04,
      "equityIsEstimate": false,
      "equityRatio": 8.249803498012763,
      "equityRatioIsEstimate": false,
      "cash": 191429.72,
      "cashIsEstimate": false,
      "receivables": 79786.66,
      "receivablesIsEstimate": false,
      "liabilities": 3781507,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5586249.5,
      "balanceTotalIsEstimate": false,
      "earnings": 1414128.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 154.9509756796392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.12985730769231,
      "returnOnSalesIsEstimate": true,
      "equity": 1840607.91,
      "equityIsEstimate": false,
      "equityRatio": 32.9489026582146,
      "equityRatioIsEstimate": false,
      "cash": 6165.73,
      "cashIsEstimate": false,
      "receivables": 481321.77,
      "receivablesIsEstimate": false,
      "liabilities": 2755001.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6090708.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1685935.34,
      "earningsIsEstimate": false,
      "earningsCagr": 19.22077087641949,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 89.76270776879952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.56018707317073,
      "returnOnSalesIsEstimate": true,
      "equity": 3526543.25,
      "equityIsEstimate": false,
      "equityRatio": 57.90037904293695,
      "equityRatioIsEstimate": false,
      "cash": 362601.34,
      "cashIsEstimate": false,
      "receivables": 500039.83,
      "receivablesIsEstimate": false,
      "liabilities": 1508383.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6448509.95,
      "balanceTotalIsEstimate": false,
      "earnings": 1425340.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0.39563702672751333,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.68068912395466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.38220292682927,
      "returnOnSalesIsEstimate": true,
      "equity": 5888545.89,
      "equityIsEstimate": false,
      "equityRatio": 91.31638061595919,
      "equityRatioIsEstimate": false,
      "cash": 450012,
      "cashIsEstimate": false,
      "receivables": 453020.3,
      "receivablesIsEstimate": false,
      "liabilities": 492202.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7677918.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1463452.81,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1493845782486245,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.244300104166667,
      "returnOnSalesIsEstimate": true,
      "equity": 6851998.7,
      "equityIsEstimate": false,
      "equityRatio": 89.24292278546388,
      "equityRatioIsEstimate": false,
      "cash": 561913.16,
      "cashIsEstimate": false,
      "receivables": 555571.97,
      "receivablesIsEstimate": false,
      "liabilities": 409019.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8831100.39,
      "balanceTotalIsEstimate": false,
      "earnings": 821842.98,
      "earningsIsEstimate": false,
      "earningsCagr": -12.687793153900607,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2581089456409122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.022475365853659,
      "returnOnSalesIsEstimate": true,
      "equity": 7473841.68,
      "equityIsEstimate": false,
      "equityRatio": 84.63092196826447,
      "equityRatioIsEstimate": false,
      "cash": 471652.11,
      "cashIsEstimate": false,
      "receivables": 197667.18,
      "receivablesIsEstimate": false,
      "liabilities": 1325577.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10099224,
      "balanceTotalIsEstimate": false,
      "earnings": 2524399.25,
      "earningsIsEstimate": false,
      "earningsCagr": 10.6188863829074,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.036660416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 9998240.93,
      "equityIsEstimate": false,
      "equityRatio": 99.00009079905546,
      "equityRatioIsEstimate": false,
      "cash": 893867.98,
      "cashIsEstimate": false,
      "receivables": 687337.32,
      "receivablesIsEstimate": false,
      "liabilities": 40221.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 13454713.47,
      "balanceTotalIsEstimate": false,
      "earnings": 3352849.76,
      "earningsIsEstimate": false,
      "earningsCagr": 23.84368221002353,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.308505267826654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.948926857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 13351090.69,
      "equityIsEstimate": false,
      "equityRatio": 99.22984030666242,
      "equityRatioIsEstimate": false,
      "cash": 3600060.27,
      "cashIsEstimate": false,
      "receivables": 755881.63,
      "receivablesIsEstimate": false,
      "liabilities": 39691.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 12330386.56,
      "balanceTotalIsEstimate": false,
      "earnings": 238228.9,
      "earningsIsEstimate": false,
      "earningsCagr": -36.48095928161265,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.382289,
      "returnOnSalesIsEstimate": true,
      "equity": 12189319.59,
      "equityIsEstimate": false,
      "equityRatio": 98.85594040938162,
      "equityRatioIsEstimate": false,
      "cash": 2042051.3,
      "cashIsEstimate": false,
      "receivables": 140840.65,
      "receivablesIsEstimate": false,
      "liabilities": 56849.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14169902.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1772951.98,
      "earningsIsEstimate": false,
      "earningsCagr": 21.19285899030705,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.210209957354024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.638092153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 13962271.57,
      "equityIsEstimate": false,
      "equityRatio": 98.53470487474337,
      "equityRatioIsEstimate": false,
      "cash": 2763714.86,
      "cashIsEstimate": false,
      "receivables": 410921.61,
      "receivablesIsEstimate": false,
      "liabilities": 155447.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 13867928.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1794755.43,
      "earningsIsEstimate": false,
      "earningsCagr": -8.174815765286315,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.805810999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 13757027,
      "equityIsEstimate": false,
      "equityRatio": 99.20030291012996,
      "equityRatioIsEstimate": false,
      "cash": 2097387.29,
      "cashIsEstimate": false,
      "receivables": 374903.34,
      "receivablesIsEstimate": false,
      "liabilities": 56720.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 13929408.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1542675.4,
      "earningsIsEstimate": false,
      "earningsCagr": -17.640231877895374,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.855628333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 13813040.4,
      "equityIsEstimate": false,
      "equityRatio": 99.16458863271195,
      "equityRatioIsEstimate": false,
      "cash": 2025000.62,
      "cashIsEstimate": false,
      "receivables": 248870.72,
      "receivablesIsEstimate": false,
      "liabilities": 63647.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14053662.68,
      "balanceTotalIsEstimate": false,
      "earnings": 130320.77,
      "earningsIsEstimate": false,
      "earningsCagr": -13.998743196072338,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3032077,
      "returnOnSalesIsEstimate": true,
      "equity": 13943361.17,
      "equityIsEstimate": false,
      "equityRatio": 99.21514047610542,
      "equityRatioIsEstimate": false,
      "cash": 2713353.57,
      "cashIsEstimate": false,
      "receivables": 45917.33,
      "receivablesIsEstimate": false,
      "liabilities": 37359.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14052642.84,
      "balanceTotalIsEstimate": false,
      "earnings": 36331.17,
      "earningsIsEstimate": false,
      "earningsCagr": -62.16483757209203,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3633117,
      "returnOnSalesIsEstimate": true,
      "equity": 13979692.34,
      "equityIsEstimate": false,
      "equityRatio": 99.48087700775864,
      "equityRatioIsEstimate": false,
      "cash": 2725078.83,
      "cashIsEstimate": false,
      "receivables": 40997.49,
      "receivablesIsEstimate": false,
      "liabilities": 29851.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14318369.01,
      "balanceTotalIsEstimate": false,
      "earnings": 114494.75,
      "earningsIsEstimate": false,
      "earningsCagr": -49.74317199744998,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0408613636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 14094187.09,
      "equityIsEstimate": false,
      "equityRatio": 98.43430547261751,
      "equityRatioIsEstimate": false,
      "cash": 2726978.92,
      "cashIsEstimate": false,
      "receivables": 159101.54,
      "receivablesIsEstimate": false,
      "liabilities": 161081.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14160350.89,
      "balanceTotalIsEstimate": false,
      "earnings": -12940.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11764418181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 14081246.23,
      "equityIsEstimate": false,
      "equityRatio": 99.44136511436406,
      "equityRatioIsEstimate": false,
      "cash": 2713396.88,
      "cashIsEstimate": false,
      "receivables": 92755.24,
      "receivablesIsEstimate": false,
      "liabilities": 45400.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14926012.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1723716.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.139510294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 14804962.98,
      "equityIsEstimate": false,
      "equityRatio": 99.18900528296837,
      "equityRatioIsEstimate": false,
      "cash": 2214902.13,
      "cashIsEstimate": false,
      "receivables": 1028660.69,
      "receivablesIsEstimate": false,
      "liabilities": 68723.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15012074.39,
      "balanceTotalIsEstimate": false,
      "earnings": 136783.56,
      "earningsIsEstimate": false,
      "earningsCagr": -92.06461502448126,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7199134736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 14941746.54,
      "equityIsEstimate": false,
      "equityRatio": 99.53152477017534,
      "equityRatioIsEstimate": false,
      "cash": 1914728.86,
      "cashIsEstimate": false,
      "receivables": 1564849.31,
      "receivablesIsEstimate": false,
      "liabilities": 35077.85,
      "liabilitiesIsEstimate": false
    }
  ]
}