Mosel - Kino GmbH

{
  "id": "00b345db-23b4-40bf-853d-3b196935f74d",
  "euId": "DET2408V.HRB21456",
  "name": "Mosel - Kino GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-04-26T00:00:00",
  "vatId": "DE149944054",
  "hq": {
    "line2": null,
    "street": "Im Kurpark",
    "city": "Bernkastel-Kues",
    "zipCode": "54470",
    "state": "RP",
    "country": "DE",
    "latitude": 49.91960165,
    "longitude": 7.0518779
  },
  "contactData": {
    "emails": [
      "info@mosel-kino.de"
    ],
    "phones": [
      "+49 65312597"
    ],
    "websites": [
      "http://mosel-kino.de"
    ],
    "faxes": [
      "+49 65317597"
    ]
  },
  "managers": [
    {
      "name": "Leo Wächter",
      "position": "Managing Director",
      "startDate": "2012-02-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5914"
    ],
    "nace": [
      "59.14"
    ],
    "nace2025": [
      "59.14"
    ],
    "naics": [
      "512131",
      "512132"
    ],
    "uksic": [
      "59.14"
    ],
    "wz": [
      "59.14.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 774715.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 8851.07,
      "equityIsEstimate": false,
      "equityRatio": 1.1424924229639497,
      "equityRatioIsEstimate": false,
      "cash": 14208.79,
      "cashIsEstimate": false,
      "receivables": 25865.79,
      "receivablesIsEstimate": false,
      "liabilities": 754339.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 779649.91,
      "balanceTotalIsEstimate": false,
      "earnings": 3122.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2401976923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 11973.64,
      "equityIsEstimate": false,
      "equityRatio": 1.5357713566592985,
      "equityRatioIsEstimate": false,
      "cash": 4685.67,
      "cashIsEstimate": false,
      "receivables": 56446.57,
      "receivablesIsEstimate": false,
      "liabilities": 758086.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 744786.85,
      "balanceTotalIsEstimate": false,
      "earnings": -15756.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9231077169477158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.31301,
      "returnOnSalesIsEstimate": true,
      "equity": -4000,
      "equityIsEstimate": false,
      "equityRatio": -0.5370664103427712,
      "equityRatioIsEstimate": false,
      "cash": 4704.32,
      "cashIsEstimate": false,
      "receivables": 28174.23,
      "receivablesIsEstimate": false,
      "liabilities": 736886.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 721000,
      "balanceTotalIsEstimate": false,
      "earnings": 10000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6328111832561674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8333333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 7000,
      "equityIsEstimate": false,
      "equityRatio": 0.9708737864077669,
      "equityRatioIsEstimate": false,
      "cash": 1000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 690000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 707085.64,
      "balanceTotalIsEstimate": false,
      "earnings": 33253.52,
      "earningsIsEstimate": false,
      "earningsCagr": 232.53519999999997,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7711266666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 39321.47,
      "equityIsEstimate": false,
      "equityRatio": 5.561061882122228,
      "equityRatioIsEstimate": false,
      "cash": 912.11,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 655814.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 664750.49,
      "balanceTotalIsEstimate": false,
      "earnings": -22083.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.007586363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 17238.02,
      "equityIsEstimate": false,
      "equityRatio": 2.5931564187338925,
      "equityRatioIsEstimate": false,
      "cash": 967.9,
      "cashIsEstimate": false,
      "receivables": 3523.92,
      "receivablesIsEstimate": false,
      "liabilities": 638080.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 713993.72,
      "balanceTotalIsEstimate": false,
      "earnings": 1965.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1638,
      "returnOnSalesIsEstimate": true,
      "equity": 19203.62,
      "equityIsEstimate": false,
      "equityRatio": 2.6896062895343116,
      "equityRatioIsEstimate": false,
      "cash": 1179.8,
      "cashIsEstimate": false,
      "receivables": 4179.9,
      "receivablesIsEstimate": false,
      "liabilities": 679777.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 810000,
      "balanceTotalIsEstimate": false,
      "earnings": 32000,
      "earningsIsEstimate": false,
      "earningsCagr": 1528.001628001628,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4615384615384617,
      "returnOnSalesIsEstimate": true,
      "equity": 52000,
      "equityIsEstimate": false,
      "equityRatio": 6.419753086419753,
      "equityRatioIsEstimate": false,
      "cash": 30000,
      "cashIsEstimate": false,
      "receivables": 34000,
      "receivablesIsEstimate": false,
      "liabilities": 732000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 799028.79,
      "balanceTotalIsEstimate": false,
      "earnings": 53997.93,
      "earningsIsEstimate": false,
      "earningsCagr": 424.132372201664,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.153686923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 105124.92,
      "equityIsEstimate": false,
      "equityRatio": 13.156587261392671,
      "equityRatioIsEstimate": false,
      "cash": 77590.67,
      "cashIsEstimate": false,
      "receivables": 12408.82,
      "receivablesIsEstimate": false,
      "liabilities": 673689.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 787308.01,
      "balanceTotalIsEstimate": false,
      "earnings": 47333.29,
      "earningsIsEstimate": false,
      "earningsCagr": 188.773397751276,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6410223076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 152458.21,
      "equityIsEstimate": false,
      "equityRatio": 19.364493700502297,
      "equityRatioIsEstimate": false,
      "cash": 107565.08,
      "cashIsEstimate": false,
      "receivables": 1523.8,
      "receivablesIsEstimate": false,
      "liabilities": 617981.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 868730.12,
      "balanceTotalIsEstimate": false,
      "earnings": 99799.01,
      "earningsIsEstimate": false,
      "earningsCagr": 166.93638358624688,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.128500714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 252257.22,
      "equityIsEstimate": false,
      "equityRatio": 29.037466779671462,
      "equityRatioIsEstimate": false,
      "cash": 192965.2,
      "cashIsEstimate": false,
      "receivables": 1988.85,
      "receivablesIsEstimate": false,
      "liabilities": 596703.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 879701.68,
      "balanceTotalIsEstimate": false,
      "earnings": 68983.07,
      "earningsIsEstimate": false,
      "earningsCagr": 21.170844568478287,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9273621428571435,
      "returnOnSalesIsEstimate": true,
      "equity": 321240.29,
      "equityIsEstimate": false,
      "equityRatio": 36.516957657736874,
      "equityRatioIsEstimate": false,
      "cash": 228324.43,
      "cashIsEstimate": false,
      "receivables": 3611.48,
      "receivablesIsEstimate": false,
      "liabilities": 538041.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837442.03,
      "balanceTotalIsEstimate": false,
      "earnings": 4613.83,
      "earningsIsEstimate": false,
      "earningsCagr": -45.93438851392692,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3295592857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 325854.12,
      "equityIsEstimate": false,
      "equityRatio": 38.91064794061029,
      "equityRatioIsEstimate": false,
      "cash": 205155.03,
      "cashIsEstimate": false,
      "receivables": 16834.18,
      "receivablesIsEstimate": false,
      "liabilities": 483207.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 802593.21,
      "balanceTotalIsEstimate": false,
      "earnings": 4885.58,
      "earningsIsEstimate": false,
      "earningsCagr": -43.31901885393387,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37581384615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 330739.7,
      "equityIsEstimate": false,
      "equityRatio": 41.20888338938228,
      "equityRatioIsEstimate": false,
      "cash": 206216.53,
      "cashIsEstimate": false,
      "receivables": 8254.43,
      "receivablesIsEstimate": false,
      "liabilities": 446791.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 788434.95,
      "balanceTotalIsEstimate": false,
      "earnings": 48437.7,
      "earningsIsEstimate": false,
      "earningsCagr": -16.533093065219173,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7259769230769226,
      "returnOnSalesIsEstimate": true,
      "equity": 379177.4,
      "equityIsEstimate": false,
      "equityRatio": 48.09241396515972,
      "equityRatioIsEstimate": false,
      "cash": 221082.79,
      "cashIsEstimate": false,
      "receivables": 4684.89,
      "receivablesIsEstimate": false,
      "liabilities": 381087.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 720120.68,
      "balanceTotalIsEstimate": false,
      "earnings": 12807.89,
      "earningsIsEstimate": false,
      "earningsCagr": -34.35770331192584,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0673241666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 391985.29,
      "equityIsEstimate": false,
      "equityRatio": 54.43327776672098,
      "equityRatioIsEstimate": false,
      "cash": 85290.41,
      "cashIsEstimate": false,
      "receivables": 93988.53,
      "receivablesIsEstimate": false,
      "liabilities": 312002.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 624674.58,
      "balanceTotalIsEstimate": false,
      "earnings": -22666.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0606245454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 369318.42,
      "equityIsEstimate": false,
      "equityRatio": 59.121730229522065,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 243963.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 562611.59,
      "balanceTotalIsEstimate": false,
      "earnings": -35570.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.059052532912746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.667040206185567,
      "returnOnSalesIsEstimate": true,
      "equity": 333748.13,
      "equityIsEstimate": false,
      "equityRatio": 59.32123261093858,
      "equityRatioIsEstimate": false,
      "cash": 28650.28,
      "cashIsEstimate": false,
      "receivables": 29965.65,
      "receivablesIsEstimate": false,
      "liabilities": 210776.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 522979.24,
      "balanceTotalIsEstimate": false,
      "earnings": -18029.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9812549450549448,
      "returnOnSalesIsEstimate": true,
      "equity": 315718.71,
      "equityIsEstimate": false,
      "equityRatio": 60.369262458678094,
      "equityRatioIsEstimate": false,
      "cash": 22863.17,
      "cashIsEstimate": false,
      "receivables": 11341.82,
      "receivablesIsEstimate": false,
      "liabilities": 189032.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 477324.64,
      "balanceTotalIsEstimate": false,
      "earnings": 228.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.027209523809523812,
      "returnOnSalesIsEstimate": true,
      "equity": 315947.27,
      "equityIsEstimate": false,
      "equityRatio": 66.19127602547398,
      "equityRatioIsEstimate": false,
      "cash": 3847.9,
      "cashIsEstimate": false,
      "receivables": 3552.24,
      "receivablesIsEstimate": false,
      "liabilities": 151073.56,
      "liabilitiesIsEstimate": false
    }
  ]
}