Mörz Metallbearbeitungs GmbH

{
  "id": "fac5a72f-064b-4799-b812-a54a5da6d0b6",
  "euId": "DED2505V.HRB4094",
  "name": "Mörz Metallbearbeitungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-07-10T00:00:00",
  "vatId": "DE250517205",
  "hq": {
    "line2": null,
    "street": "Josef-Weilbach-Str. 4",
    "city": "Neuburg a. d. Kammel",
    "zipCode": "86476",
    "state": "BY",
    "country": "DE",
    "latitude": 48.29921,
    "longitude": 10.36585
  },
  "contactData": {
    "emails": [
      "info@moerz-metall.de"
    ],
    "phones": [
      "+49 8283998960"
    ],
    "websites": [
      "https://www.moerz.de"
    ],
    "faxes": [
      "+49 82839989650"
    ]
  },
  "managers": [
    {
      "name": "Christine Mörz",
      "position": "Managing Director",
      "startDate": "2003-05-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Josef Mörz",
      "position": "Managing Director",
      "startDate": "2003-05-13T00:00:00",
      "endDate": "2021-03-18T00:00:00"
    },
    {
      "name": "Robin Brand",
      "position": "Managing Director",
      "startDate": "2025-06-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "251"
    ],
    "nace": [
      "25.1"
    ],
    "nace2025": [
      "25.1"
    ],
    "naics": [],
    "uksic": [
      "25.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192133.55,
      "balanceTotalIsEstimate": false,
      "earnings": 468.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.009194117647058823,
      "returnOnSalesIsEstimate": true,
      "equity": -549753.37,
      "equityIsEstimate": false,
      "equityRatio": -46.11508249222581,
      "equityRatioIsEstimate": false,
      "cash": 12400.33,
      "cashIsEstimate": false,
      "receivables": 268304.46,
      "receivablesIsEstimate": false,
      "liabilities": 1140663.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1332485.61,
      "balanceTotalIsEstimate": false,
      "earnings": 30081.2,
      "earningsIsEstimate": false,
      "earningsCagr": 6315.269780336959,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.529411764705888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4774793650793651,
      "returnOnSalesIsEstimate": true,
      "equity": -519672.17,
      "equityIsEstimate": false,
      "equityRatio": -39.00020879024727,
      "equityRatioIsEstimate": false,
      "cash": 850.89,
      "cashIsEstimate": false,
      "receivables": 390116.49,
      "receivablesIsEstimate": false,
      "liabilities": 1262265.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1431393.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.465228909328083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -397353.63,
      "equityIsEstimate": false,
      "equityRatio": -27.759913641084367,
      "equityRatioIsEstimate": false,
      "cash": 57790.84,
      "cashIsEstimate": false,
      "receivables": 340200.47,
      "receivablesIsEstimate": false,
      "liabilities": 1349793.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079220.75,
      "balanceTotalIsEstimate": false,
      "earnings": 254520.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9235467531193207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.713339074074074,
      "returnOnSalesIsEstimate": true,
      "equity": -142833.32,
      "equityIsEstimate": false,
      "equityRatio": -13.234856724168806,
      "equityRatioIsEstimate": false,
      "cash": 89373.19,
      "cashIsEstimate": false,
      "receivables": 313633.09,
      "receivablesIsEstimate": false,
      "liabilities": 984720.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1044573.12,
      "balanceTotalIsEstimate": false,
      "earnings": 329939.16,
      "earningsIsEstimate": false,
      "earningsCagr": 29.631761017421354,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.003887582596045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3215993548387095,
      "returnOnSalesIsEstimate": true,
      "equity": 290000,
      "equityIsEstimate": false,
      "equityRatio": 27.762537102237516,
      "equityRatioIsEstimate": false,
      "cash": 1373.67,
      "cashIsEstimate": false,
      "receivables": 399461.92,
      "receivablesIsEstimate": false,
      "liabilities": 977473.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1224368.07,
      "balanceTotalIsEstimate": false,
      "earnings": 193747.95,
      "earningsIsEstimate": false,
      "earningsCagr": -12.751627153674272,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.871150000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 90853.79,
      "equityIsEstimate": false,
      "equityRatio": 7.420463847934224,
      "equityRatioIsEstimate": false,
      "cash": 570692.6,
      "cashIsEstimate": false,
      "receivables": 107877.68,
      "receivablesIsEstimate": false,
      "liabilities": 689693.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 926232.36,
      "balanceTotalIsEstimate": false,
      "earnings": 286560.29,
      "earningsIsEstimate": false,
      "earningsCagr": 4.031418794721975,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.368006444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 377414.08,
      "equityIsEstimate": false,
      "equityRatio": 40.74723539134392,
      "equityRatioIsEstimate": false,
      "cash": 227229.03,
      "cashIsEstimate": false,
      "receivables": 238709.08,
      "receivablesIsEstimate": false,
      "liabilities": 369087.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1703743.19,
      "balanceTotalIsEstimate": false,
      "earnings": 236910.91,
      "earningsIsEstimate": false,
      "earningsCagr": -1.776443672868766,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.467487807190675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1537355454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 614324.99,
      "equityIsEstimate": false,
      "equityRatio": 36.05737024251877,
      "equityRatioIsEstimate": false,
      "cash": 45827.8,
      "cashIsEstimate": false,
      "receivables": 972331.39,
      "receivablesIsEstimate": false,
      "liabilities": 936753.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1678522.49,
      "balanceTotalIsEstimate": false,
      "earnings": 125993.77,
      "earningsIsEstimate": false,
      "earningsCagr": -21.38981801395993,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.145397909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 740318.76,
      "equityIsEstimate": false,
      "equityRatio": 44.10538222815234,
      "equityRatioIsEstimate": false,
      "cash": 10110.22,
      "cashIsEstimate": false,
      "receivables": 883045.6,
      "receivablesIsEstimate": false,
      "liabilities": 762510.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1196099.52,
      "balanceTotalIsEstimate": false,
      "earnings": 28729.77,
      "earningsIsEstimate": false,
      "earningsCagr": -37.945431754162975,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39902458333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 769048.53,
      "equityIsEstimate": false,
      "equityRatio": 64.29636640937704,
      "equityRatioIsEstimate": false,
      "cash": 14248.16,
      "cashIsEstimate": false,
      "receivables": 503876.53,
      "receivablesIsEstimate": false,
      "liabilities": 309837.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399938.18,
      "balanceTotalIsEstimate": false,
      "earnings": 40586.02,
      "earningsIsEstimate": false,
      "earningsCagr": -38.65345419389578,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.37195714086732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5270911688311688,
      "returnOnSalesIsEstimate": true,
      "equity": 809634.55,
      "equityIsEstimate": false,
      "equityRatio": 57.83359305194463,
      "equityRatioIsEstimate": false,
      "cash": 10049.89,
      "cashIsEstimate": false,
      "receivables": 544912.3,
      "receivablesIsEstimate": false,
      "liabilities": 470322.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1671598.67,
      "balanceTotalIsEstimate": false,
      "earnings": 288648.13,
      "earningsIsEstimate": false,
      "earningsCagr": 5.062062390320121,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.095317652797769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9757539175257732,
      "returnOnSalesIsEstimate": true,
      "equity": 1098282.68,
      "equityIsEstimate": false,
      "equityRatio": 65.70253373077881,
      "equityRatioIsEstimate": false,
      "cash": 55108.62,
      "cashIsEstimate": false,
      "receivables": 769533.58,
      "receivablesIsEstimate": false,
      "liabilities": 338714.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1712191.29,
      "balanceTotalIsEstimate": false,
      "earnings": 116320.16,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9773408273257465,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3847638095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 1214602.84,
      "equityIsEstimate": false,
      "equityRatio": 70.9385012699136,
      "equityRatioIsEstimate": false,
      "cash": 252283.91,
      "cashIsEstimate": false,
      "receivables": 599174.73,
      "receivablesIsEstimate": false,
      "liabilities": 341047.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2549951.44,
      "balanceTotalIsEstimate": false,
      "earnings": 114712.63,
      "earningsIsEstimate": false,
      "earningsCagr": 41.357798191277965,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.177024658092494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.042842090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1329315.47,
      "equityIsEstimate": false,
      "equityRatio": 52.13101116937349,
      "equityRatioIsEstimate": false,
      "cash": 920200.3,
      "cashIsEstimate": false,
      "receivables": 819976.33,
      "receivablesIsEstimate": false,
      "liabilities": 993687.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2383245.41,
      "balanceTotalIsEstimate": false,
      "earnings": 2050.08,
      "earningsIsEstimate": false,
      "earningsCagr": -52.59233274288795,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.01464342857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1331365.55,
      "equityIsEstimate": false,
      "equityRatio": 55.86355246562711,
      "equityRatioIsEstimate": false,
      "cash": 2813.69,
      "cashIsEstimate": false,
      "receivables": 1309193.7,
      "receivablesIsEstimate": false,
      "liabilities": 915250.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2342452.31,
      "balanceTotalIsEstimate": false,
      "earnings": -556330.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.607197942422818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.973788714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 775035.13,
      "equityIsEstimate": false,
      "equityRatio": 33.08648490692218,
      "equityRatioIsEstimate": false,
      "cash": 878,
      "cashIsEstimate": false,
      "receivables": 1335043.74,
      "receivablesIsEstimate": false,
      "liabilities": 1523537.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2282684.46,
      "balanceTotalIsEstimate": false,
      "earnings": -43769.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.36474841666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 731265.32,
      "equityIsEstimate": false,
      "equityRatio": 32.03532213120687,
      "equityRatioIsEstimate": false,
      "cash": 311626.38,
      "cashIsEstimate": false,
      "receivables": 970596.9,
      "receivablesIsEstimate": false,
      "liabilities": 1499695.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2549221.59,
      "balanceTotalIsEstimate": false,
      "earnings": 114253.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7616903333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 845518.87,
      "equityIsEstimate": false,
      "equityRatio": 33.16772748656974,
      "equityRatioIsEstimate": false,
      "cash": 1992.95,
      "cashIsEstimate": false,
      "receivables": 1492216.5,
      "receivablesIsEstimate": false,
      "liabilities": 1521811.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1985246.39,
      "balanceTotalIsEstimate": false,
      "earnings": 113404,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7435655172202571,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9450333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 958922.87,
      "equityIsEstimate": false,
      "equityRatio": 48.302461338312774,
      "equityRatioIsEstimate": false,
      "cash": 34372.09,
      "cashIsEstimate": false,
      "receivables": 1062108.65,
      "receivablesIsEstimate": false,
      "liabilities": 958775.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2379856.81,
      "balanceTotalIsEstimate": false,
      "earnings": -55777.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.42905453846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 903145.78,
      "equityIsEstimate": false,
      "equityRatio": 37.94958487439419,
      "equityRatioIsEstimate": false,
      "cash": 250.03,
      "cashIsEstimate": false,
      "receivables": 1088222.5,
      "receivablesIsEstimate": false,
      "liabilities": 1408842.03,
      "liabilitiesIsEstimate": false
    }
  ]
}