MOONICH Produktkonzepte & -realisierung GmbH

{
  "id": "fad9c327-e298-4f39-a2a6-bf9537be0ca5",
  "euId": "DED2601V.HRB123596",
  "name": "MOONICH Produktkonzepte & -realisierung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-01-04T00:00:00",
  "vatId": "DE199332658",
  "hq": {
    "line2": null,
    "street": "Kramergasse 32",
    "city": "Sauerlach",
    "zipCode": "82054",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9464195,
    "longitude": 11.650077
  },
  "contactData": {
    "emails": [
      "info@moonich.de"
    ],
    "phones": [
      "+49 8104647090"
    ],
    "websites": [
      "https://moonich.de/"
    ],
    "faxes": [
      "+49 8104647099"
    ]
  },
  "managers": [
    {
      "name": "Lars Keussen",
      "position": "Managing Director",
      "startDate": "2002-02-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 452196.15,
      "balanceTotalIsEstimate": false,
      "earnings": 21722.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.098605660377359,
      "returnOnSalesIsEstimate": true,
      "equity": -1872.94,
      "equityIsEstimate": false,
      "equityRatio": -0.41418751574952595,
      "equityRatioIsEstimate": false,
      "cash": 3835.78,
      "cashIsEstimate": false,
      "receivables": 103833.48,
      "receivablesIsEstimate": false,
      "liabilities": 91680.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 692912.27,
      "balanceTotalIsEstimate": false,
      "earnings": 14301.47,
      "earningsIsEstimate": false,
      "earningsCagr": -34.16320598675758,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.26415094339623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6629616279069768,
      "returnOnSalesIsEstimate": true,
      "equity": 12428.53,
      "equityIsEstimate": false,
      "equityRatio": 1.7936657406860468,
      "equityRatioIsEstimate": false,
      "cash": 3984.59,
      "cashIsEstimate": false,
      "receivables": 192824.14,
      "receivablesIsEstimate": false,
      "liabilities": 670633.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 890017.37,
      "balanceTotalIsEstimate": false,
      "earnings": 30805.78,
      "earningsIsEstimate": false,
      "earningsCagr": 19.085833919709017,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.06497485902698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.800525454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 43234.31,
      "equityIsEstimate": false,
      "equityRatio": 4.857692833567956,
      "equityRatioIsEstimate": false,
      "cash": 321.98,
      "cashIsEstimate": false,
      "receivables": 203595.49,
      "receivablesIsEstimate": false,
      "liabilities": 816081.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068871.26,
      "balanceTotalIsEstimate": false,
      "earnings": 40174.95,
      "earningsIsEstimate": false,
      "earningsCagr": 22.748006204957626,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.311206638584398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3479124999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 83409.26,
      "equityIsEstimate": false,
      "equityRatio": 7.803489823461058,
      "equityRatioIsEstimate": false,
      "cash": 780.65,
      "cashIsEstimate": false,
      "receivables": 190585.64,
      "receivablesIsEstimate": false,
      "liabilities": 967727,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 984394.83,
      "balanceTotalIsEstimate": false,
      "earnings": 31208.25,
      "earningsIsEstimate": false,
      "earningsCagr": 9.481150548031913,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.666604572171867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6006875,
      "returnOnSalesIsEstimate": true,
      "equity": 114617.51,
      "equityIsEstimate": false,
      "equityRatio": 11.643449001047678,
      "equityRatioIsEstimate": false,
      "cash": 153.63,
      "cashIsEstimate": false,
      "receivables": 248057.74,
      "receivablesIsEstimate": false,
      "liabilities": 858042.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 962045.07,
      "balanceTotalIsEstimate": false,
      "earnings": 37549.67,
      "earningsIsEstimate": false,
      "earningsCagr": 27.29353912892836,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.685272527478926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1291391666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 152167.18,
      "equityIsEstimate": false,
      "equityRatio": 15.817053144921786,
      "equityRatioIsEstimate": false,
      "cash": 48326.34,
      "cashIsEstimate": false,
      "receivables": 231223.81,
      "receivablesIsEstimate": false,
      "liabilities": 801247.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1263824.67,
      "balanceTotalIsEstimate": false,
      "earnings": 30791.55,
      "earningsIsEstimate": false,
      "earningsCagr": -0.01155015845941687,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8112676470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 182958.73,
      "equityIsEstimate": false,
      "equityRatio": 14.476591123988744,
      "equityRatioIsEstimate": false,
      "cash": 49251.55,
      "cashIsEstimate": false,
      "receivables": 371517.71,
      "receivablesIsEstimate": false,
      "liabilities": 1067596.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1409724.96,
      "balanceTotalIsEstimate": false,
      "earnings": 34360.83,
      "earningsIsEstimate": false,
      "earningsCagr": -3.832776993514586,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.63623,
      "returnOnSalesIsEstimate": true,
      "equity": 217319.56,
      "equityIsEstimate": false,
      "equityRatio": 15.415741805408626,
      "equityRatioIsEstimate": false,
      "cash": 48850.36,
      "cashIsEstimate": false,
      "receivables": 525342.72,
      "receivablesIsEstimate": false,
      "liabilities": 975233.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365229.08,
      "balanceTotalIsEstimate": false,
      "earnings": -77594.95999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8797479999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 307044.16,
      "equityIsEstimate": false,
      "equityRatio": 22.49030323907252,
      "equityRatioIsEstimate": false,
      "cash": 670.15,
      "cashIsEstimate": false,
      "receivables": 530047.58,
      "receivablesIsEstimate": false,
      "liabilities": 893042.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1719128.91,
      "balanceTotalIsEstimate": false,
      "earnings": -250107.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.067988064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 313980.69,
      "equityIsEstimate": false,
      "equityRatio": 18.26394100951976,
      "equityRatioIsEstimate": false,
      "cash": 3904.49,
      "cashIsEstimate": false,
      "receivables": 865683.95,
      "receivablesIsEstimate": false,
      "liabilities": 1287545.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1723638.65,
      "balanceTotalIsEstimate": false,
      "earnings": 89543.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.451612903225801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7134536363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 403524.66,
      "equityIsEstimate": false,
      "equityRatio": 23.41120976835835,
      "equityRatioIsEstimate": false,
      "cash": 1676.51,
      "cashIsEstimate": false,
      "receivables": 946117.69,
      "receivablesIsEstimate": false,
      "liabilities": 1248321.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1773980.36,
      "balanceTotalIsEstimate": false,
      "earnings": 101042.49,
      "earningsIsEstimate": false,
      "earningsCagr": 12.84119969217359,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.255929625810364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.886928285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 504567.15,
      "equityIsEstimate": false,
      "equityRatio": 28.442657053993543,
      "equityRatioIsEstimate": false,
      "cash": 43607.91,
      "cashIsEstimate": false,
      "receivables": 1010203.27,
      "receivablesIsEstimate": false,
      "liabilities": 1247286.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1795069.9,
      "balanceTotalIsEstimate": false,
      "earnings": 103870.56,
      "earningsIsEstimate": false,
      "earningsCagr": 7.703065329679593,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.128301283656044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9677302857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 608437.71,
      "equityIsEstimate": false,
      "equityRatio": 33.89493133387174,
      "equityRatioIsEstimate": false,
      "cash": 87060.73,
      "cashIsEstimate": false,
      "receivables": 998930.57,
      "receivablesIsEstimate": false,
      "liabilities": 1162688.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1860826.41,
      "balanceTotalIsEstimate": false,
      "earnings": 57501.99,
      "earningsIsEstimate": false,
      "earningsCagr": -13.725554534919382,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5541078378378377,
      "returnOnSalesIsEstimate": true,
      "equity": 637645.83,
      "equityIsEstimate": false,
      "equityRatio": 34.266808906694315,
      "equityRatioIsEstimate": false,
      "cash": 20884.45,
      "cashIsEstimate": false,
      "receivables": 1051610.87,
      "receivablesIsEstimate": false,
      "liabilities": 1195680.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1987975.77,
      "balanceTotalIsEstimate": false,
      "earnings": -67102.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5976714285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 570543.63,
      "equityIsEstimate": false,
      "equityRatio": 28.699727562574868,
      "equityRatioIsEstimate": false,
      "cash": 20277.51,
      "cashIsEstimate": false,
      "receivables": 1216111.43,
      "receivablesIsEstimate": false,
      "liabilities": 1385932.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2077046.19,
      "balanceTotalIsEstimate": false,
      "earnings": 94574.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.216453810787927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9703104166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 665118.53,
      "equityIsEstimate": false,
      "equityRatio": 32.0223273416948,
      "equityRatioIsEstimate": false,
      "cash": 93340.75,
      "cashIsEstimate": false,
      "receivables": 1383903.86,
      "receivablesIsEstimate": false,
      "liabilities": 1374513.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2213844.88,
      "balanceTotalIsEstimate": false,
      "earnings": 207022.52,
      "earningsIsEstimate": false,
      "earningsCagr": 118.89795283949547,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.403749956244157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9812023076923073,
      "returnOnSalesIsEstimate": true,
      "equity": 872141.05,
      "equityIsEstimate": false,
      "equityRatio": 39.39485814380997,
      "equityRatioIsEstimate": false,
      "cash": 121830.95,
      "cashIsEstimate": false,
      "receivables": 1485007.71,
      "receivablesIsEstimate": false,
      "liabilities": 1230115.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2394953.75,
      "balanceTotalIsEstimate": false,
      "earnings": 136601.67,
      "earningsIsEstimate": false,
      "earningsCagr": 20.182174889844397,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6269551923076926,
      "returnOnSalesIsEstimate": true,
      "equity": 1008742.72,
      "equityIsEstimate": false,
      "equityRatio": 42.11950731825197,
      "equityRatioIsEstimate": false,
      "cash": 53907.52,
      "cashIsEstimate": false,
      "receivables": 1428048.68,
      "receivablesIsEstimate": false,
      "liabilities": 1351935.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2590340.27,
      "balanceTotalIsEstimate": false,
      "earnings": -316648.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.9879872442220705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.974494716981131,
      "returnOnSalesIsEstimate": true,
      "equity": 692094.5,
      "equityIsEstimate": false,
      "equityRatio": 26.718285161817757,
      "equityRatioIsEstimate": false,
      "cash": 7559.89,
      "cashIsEstimate": false,
      "receivables": 1383070.83,
      "receivablesIsEstimate": false,
      "liabilities": 1859474.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2596999.03,
      "balanceTotalIsEstimate": false,
      "earnings": -335323.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.987927678571428,
      "returnOnSalesIsEstimate": true,
      "equity": 356770.55,
      "equityIsEstimate": false,
      "equityRatio": 13.737800664484654,
      "equityRatioIsEstimate": false,
      "cash": 6546.59,
      "cashIsEstimate": false,
      "receivables": 1485136.6,
      "receivablesIsEstimate": false,
      "liabilities": 2209355.48,
      "liabilitiesIsEstimate": false
    }
  ]
}