MONTANA STEEL GmbH

{
  "id": "d67c005c-4797-4711-b195-ec165480f657",
  "euId": "DED2601V.HRB124316",
  "name": "MONTANA STEEL GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-02-22T00:00:00",
  "vatId": "DE812643537",
  "hq": {
    "line2": null,
    "street": "Gartenweg 4",
    "city": "Neufarn",
    "zipCode": "85646",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1502542,
    "longitude": 11.819241
  },
  "contactData": {
    "emails": [
      "montana-steel@t-online.de"
    ],
    "phones": [
      "+49 89444580360"
    ],
    "websites": [
      "http://www.montanasteel.de"
    ],
    "faxes": [
      "+49 89444580369"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Lukesch",
      "position": "Managing Director",
      "startDate": "2005-04-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2061554.51,
      "balanceTotalIsEstimate": false,
      "earnings": -26124.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.389915223880597,
      "returnOnSalesIsEstimate": true,
      "equity": 196645.83,
      "equityIsEstimate": false,
      "equityRatio": 9.538716005137307,
      "equityRatioIsEstimate": false,
      "cash": 28009.6,
      "cashIsEstimate": false,
      "receivables": 1979531.99,
      "receivablesIsEstimate": false,
      "liabilities": 1796908.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1438629.38,
      "balanceTotalIsEstimate": false,
      "earnings": -13146.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -35.820895522388064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3057213953488372,
      "returnOnSalesIsEstimate": true,
      "equity": 225443.81,
      "equityIsEstimate": false,
      "equityRatio": 15.670735849979653,
      "equityRatioIsEstimate": false,
      "cash": 7773.46,
      "cashIsEstimate": false,
      "receivables": 1395662.98,
      "receivablesIsEstimate": false,
      "liabilities": 1200385.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252006.1,
      "balanceTotalIsEstimate": false,
      "earnings": 927.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.91527782184738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0370964,
      "returnOnSalesIsEstimate": true,
      "equity": 226371.22,
      "equityIsEstimate": false,
      "equityRatio": 18.080680277835707,
      "equityRatioIsEstimate": false,
      "cash": 203377.52,
      "cashIsEstimate": false,
      "receivables": 814344.8,
      "receivablesIsEstimate": false,
      "liabilities": 1012688.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1178332.48,
      "balanceTotalIsEstimate": false,
      "earnings": -86880.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.356015250718876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.995893448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 139490.31,
      "equityIsEstimate": false,
      "equityRatio": 11.837941529032621,
      "equityRatioIsEstimate": false,
      "cash": 5559.2,
      "cashIsEstimate": false,
      "receivables": 982264.42,
      "receivablesIsEstimate": false,
      "liabilities": 1025942.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941411.32,
      "balanceTotalIsEstimate": false,
      "earnings": 187333.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.867891854886295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8541575,
      "returnOnSalesIsEstimate": true,
      "equity": 326823.35,
      "equityIsEstimate": false,
      "equityRatio": 16.834317727167676,
      "equityRatioIsEstimate": false,
      "cash": 627932.99,
      "cashIsEstimate": false,
      "receivables": 843080.88,
      "receivablesIsEstimate": false,
      "liabilities": 1518664.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3347275.76,
      "balanceTotalIsEstimate": false,
      "earnings": 119095.81,
      "earningsIsEstimate": false,
      "earningsCagr": -36.425624652223654,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.859862623018852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.205477962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 440563.54,
      "equityIsEstimate": false,
      "equityRatio": 13.161853745805516,
      "equityRatioIsEstimate": false,
      "cash": 443396.29,
      "cashIsEstimate": false,
      "receivables": 1181744.88,
      "receivablesIsEstimate": false,
      "liabilities": 2825365.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2354077.62,
      "balanceTotalIsEstimate": false,
      "earnings": 39185.41,
      "earningsIsEstimate": false,
      "earningsCagr": -54.26433404761064,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7837082000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 479748.95,
      "equityIsEstimate": false,
      "equityRatio": 20.379487316989998,
      "equityRatioIsEstimate": false,
      "cash": 494967.49,
      "cashIsEstimate": false,
      "receivables": 1367189.49,
      "receivablesIsEstimate": false,
      "liabilities": 1830860.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 907369.8,
      "balanceTotalIsEstimate": false,
      "earnings": -64923.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.499057520002877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.819000588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 272068.94,
      "equityIsEstimate": false,
      "equityRatio": 29.98435037181092,
      "equityRatioIsEstimate": false,
      "cash": 178720.05,
      "cashIsEstimate": false,
      "receivables": 571900.56,
      "receivablesIsEstimate": false,
      "liabilities": 517090.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1006916.13,
      "balanceTotalIsEstimate": false,
      "earnings": -51766.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9910003846153848,
      "returnOnSalesIsEstimate": true,
      "equity": 220302.93,
      "equityIsEstimate": false,
      "equityRatio": 21.878975163502446,
      "equityRatioIsEstimate": false,
      "cash": 25994.38,
      "cashIsEstimate": false,
      "receivables": 937249.06,
      "receivablesIsEstimate": false,
      "liabilities": 774080.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 579643.71,
      "balanceTotalIsEstimate": false,
      "earnings": -107216.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.34109520309608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.934741666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 113086.03,
      "equityIsEstimate": false,
      "equityRatio": 19.509575977284392,
      "equityRatioIsEstimate": false,
      "cash": 62442.7,
      "cashIsEstimate": false,
      "receivables": 492660.97,
      "receivablesIsEstimate": false,
      "liabilities": 454591.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 698236.69,
      "balanceTotalIsEstimate": false,
      "earnings": -12326.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.787938138272125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7704025000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 100759.59,
      "equityIsEstimate": false,
      "equityRatio": 14.4305779749271,
      "equityRatioIsEstimate": false,
      "cash": 59859.18,
      "cashIsEstimate": false,
      "receivables": 637152.79,
      "receivablesIsEstimate": false,
      "liabilities": 585546.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 489577.6,
      "balanceTotalIsEstimate": false,
      "earnings": -157209.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.423462682784125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.720942999999998,
      "returnOnSalesIsEstimate": true,
      "equity": -56449.84,
      "equityIsEstimate": false,
      "equityRatio": -11.530315112456126,
      "equityRatioIsEstimate": false,
      "cash": 635.04,
      "cashIsEstimate": false,
      "receivables": 431855.72,
      "receivablesIsEstimate": false,
      "liabilities": 485546.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 465984.49,
      "balanceTotalIsEstimate": false,
      "earnings": 96541.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.349914098744392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.77652,
      "returnOnSalesIsEstimate": true,
      "equity": 40091.88,
      "equityIsEstimate": false,
      "equityRatio": 8.603694084324566,
      "equityRatioIsEstimate": false,
      "cash": 165.77,
      "cashIsEstimate": false,
      "receivables": 465414.22,
      "receivablesIsEstimate": false,
      "liabilities": 421861.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 391117.02,
      "balanceTotalIsEstimate": false,
      "earnings": 62875.44,
      "earningsIsEstimate": false,
      "earningsCagr": -34.872260407210476,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.673144615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 102967.32,
      "equityIsEstimate": false,
      "equityRatio": 26.326473851738797,
      "equityRatioIsEstimate": false,
      "cash": 139393.68,
      "cashIsEstimate": false,
      "receivables": 251273.84,
      "receivablesIsEstimate": false,
      "liabilities": 284149.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 564854.13,
      "balanceTotalIsEstimate": false,
      "earnings": 37782.78,
      "earningsIsEstimate": false,
      "earningsCagr": -37.44105174198638,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1485649999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 140750.1,
      "equityIsEstimate": false,
      "equityRatio": 24.917955366635987,
      "equityRatioIsEstimate": false,
      "cash": 85335.38,
      "cashIsEstimate": false,
      "receivables": 476660.09,
      "receivablesIsEstimate": false,
      "liabilities": 420104.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 824309.66,
      "balanceTotalIsEstimate": false,
      "earnings": 95375.34,
      "earningsIsEstimate": false,
      "earningsCagr": -0.4043533496909224,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.335242727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 236125.44,
      "equityIsEstimate": false,
      "equityRatio": 28.645235092841205,
      "equityRatioIsEstimate": false,
      "cash": 197.65,
      "cashIsEstimate": false,
      "receivables": 821617.56,
      "receivablesIsEstimate": false,
      "liabilities": 584184.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 678669.79,
      "balanceTotalIsEstimate": false,
      "earnings": 66019.11,
      "earningsIsEstimate": false,
      "earningsCagr": -9.063411336113036,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.126194375,
      "returnOnSalesIsEstimate": true,
      "equity": 302144.55,
      "equityIsEstimate": false,
      "equityRatio": 44.520111908915226,
      "equityRatioIsEstimate": false,
      "cash": 36475.78,
      "cashIsEstimate": false,
      "receivables": 640037.56,
      "receivablesIsEstimate": false,
      "liabilities": 349764.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 829154.25,
      "balanceTotalIsEstimate": false,
      "earnings": 44046.56,
      "earningsIsEstimate": false,
      "earningsCagr": -8.513346939498689,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.63673624853998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0021163636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 346191.11,
      "equityIsEstimate": false,
      "equityRatio": 41.752316893991676,
      "equityRatioIsEstimate": false,
      "cash": 292.68,
      "cashIsEstimate": false,
      "receivables": 827268.62,
      "receivablesIsEstimate": false,
      "liabilities": 453038.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 706009.26,
      "balanceTotalIsEstimate": false,
      "earnings": 56792.88,
      "earningsIsEstimate": false,
      "earningsCagr": 10.726098043110266,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5495550000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 402983.99,
      "equityIsEstimate": false,
      "equityRatio": 57.079136610757764,
      "equityRatioIsEstimate": false,
      "cash": 92890.24,
      "cashIsEstimate": false,
      "receivables": 611526.07,
      "receivablesIsEstimate": false,
      "liabilities": 277698.27,
      "liabilitiesIsEstimate": false
    }
  ]
}