MODISCRIPT-SCHLEGEL- WERBUNG GmbH

{
  "id": "e13e643f-75c1-4320-ad3b-88d3aae1bb9f",
  "euId": "DEB2805.HRB490288",
  "name": "MODISCRIPT-SCHLEGEL- WERBUNG GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-08-20T00:00:00",
  "vatId": "DE145219186",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 59",
    "city": "Unterstadion",
    "zipCode": "89619",
    "state": "BW",
    "country": "DE",
    "latitude": 48.2013,
    "longitude": 9.6862292
  },
  "contactData": {
    "emails": [
      "info@schlegel-werbung.de"
    ],
    "phones": [
      "+49 73935900"
    ],
    "websites": [
      "https://www.schlegel-werbung.de"
    ],
    "faxes": [
      "+49 739359011"
    ]
  },
  "managers": [
    {
      "name": "Eugen Schlegel",
      "position": "Managing Director",
      "startDate": "2006-04-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Schlegel",
      "position": "Managing Director",
      "startDate": "2018-10-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5820"
    ],
    "nace": [
      "58.29"
    ],
    "nace2025": [
      "58.29"
    ],
    "naics": [
      "511210"
    ],
    "uksic": [
      "58.29"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 862462.52,
      "balanceTotalIsEstimate": false,
      "earnings": 137924,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2538545454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 545311.45,
      "equityIsEstimate": false,
      "equityRatio": 63.22726348734551,
      "equityRatioIsEstimate": false,
      "cash": 128808.16,
      "cashIsEstimate": false,
      "receivables": 515579.03,
      "receivablesIsEstimate": false,
      "liabilities": 317151.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189992.18,
      "balanceTotalIsEstimate": false,
      "earnings": 221309,
      "earningsIsEstimate": false,
      "earningsCagr": 60.4572083176242,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8442416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 766620.45,
      "equityIsEstimate": false,
      "equityRatio": 64.42230990122977,
      "equityRatioIsEstimate": false,
      "cash": 319975.41,
      "cashIsEstimate": false,
      "receivables": 555216.77,
      "receivablesIsEstimate": false,
      "liabilities": 373371.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1505638.33,
      "balanceTotalIsEstimate": false,
      "earnings": 296638.84,
      "earningsIsEstimate": false,
      "earningsCagr": 46.6540581710976,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2818372307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 900153.29,
      "equityIsEstimate": false,
      "equityRatio": 59.7854924429295,
      "equityRatioIsEstimate": false,
      "cash": 521531.94,
      "cashIsEstimate": false,
      "receivables": 644886.32,
      "receivablesIsEstimate": false,
      "liabilities": 555485.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1327833.89,
      "balanceTotalIsEstimate": false,
      "earnings": 334528.52,
      "earningsIsEstimate": false,
      "earningsCagr": 34.358279864207276,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9428498400178693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7877376666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 788910.81,
      "equityIsEstimate": false,
      "equityRatio": 59.413366079999676,
      "equityRatioIsEstimate": false,
      "cash": 413853.51,
      "cashIsEstimate": false,
      "receivables": 586643.64,
      "receivablesIsEstimate": false,
      "liabilities": 488923.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1483535.2,
      "balanceTotalIsEstimate": false,
      "earnings": 310961.07,
      "earningsIsEstimate": false,
      "earningsCagr": 22.536802772218746,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2211505,
      "returnOnSalesIsEstimate": true,
      "equity": 1099871.88,
      "equityIsEstimate": false,
      "equityRatio": 74.13857655686228,
      "equityRatioIsEstimate": false,
      "cash": 284261.96,
      "cashIsEstimate": false,
      "receivables": 797165.36,
      "receivablesIsEstimate": false,
      "liabilities": 333663.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582489.23,
      "balanceTotalIsEstimate": false,
      "earnings": 129505.58,
      "earningsIsEstimate": false,
      "earningsCagr": -12.537406465951474,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9961967692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 1229377.46,
      "equityIsEstimate": false,
      "equityRatio": 77.68630817158862,
      "equityRatioIsEstimate": false,
      "cash": 402207.3,
      "cashIsEstimate": false,
      "receivables": 605799.55,
      "receivablesIsEstimate": false,
      "liabilities": 303111.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1869381.1,
      "balanceTotalIsEstimate": false,
      "earnings": 140514.87,
      "earningsIsEstimate": false,
      "earningsCagr": -17.039078395688755,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.003677642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1369892.33,
      "equityIsEstimate": false,
      "equityRatio": 73.28052744301309,
      "equityRatioIsEstimate": false,
      "cash": 232887.37,
      "cashIsEstimate": false,
      "receivables": 710248.35,
      "receivablesIsEstimate": false,
      "liabilities": 449488.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2114869.2,
      "balanceTotalIsEstimate": false,
      "earnings": 277020.42,
      "earningsIsEstimate": false,
      "earningsCagr": -4.606307770656148,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8468027999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1653602.75,
      "equityIsEstimate": false,
      "equityRatio": 78.18936272749161,
      "equityRatioIsEstimate": false,
      "cash": 281906.91,
      "cashIsEstimate": false,
      "receivables": 831924.41,
      "receivablesIsEstimate": false,
      "liabilities": 421350.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2386558.89,
      "balanceTotalIsEstimate": false,
      "earnings": 303078.26,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6398609032345792,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.894239125,
      "returnOnSalesIsEstimate": true,
      "equity": 1815196.72,
      "equityIsEstimate": false,
      "equityRatio": 76.05916315771282,
      "equityRatioIsEstimate": false,
      "cash": 425460.38,
      "cashIsEstimate": false,
      "receivables": 875834.13,
      "receivablesIsEstimate": false,
      "liabilities": 545026.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2985594.03,
      "balanceTotalIsEstimate": false,
      "earnings": 548449.48,
      "earningsIsEstimate": false,
      "earningsCagr": 43.45379340461708,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.226173411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 2076787.86,
      "equityIsEstimate": false,
      "equityRatio": 69.56028981609398,
      "equityRatioIsEstimate": false,
      "cash": 694031.38,
      "cashIsEstimate": false,
      "receivables": 933539.47,
      "receivablesIsEstimate": false,
      "liabilities": 837619.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3328101.93,
      "balanceTotalIsEstimate": false,
      "earnings": 659853.6,
      "earningsIsEstimate": false,
      "earningsCagr": 47.20797078425556,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.472913684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 2402113.46,
      "equityIsEstimate": false,
      "equityRatio": 72.1766793963549,
      "equityRatioIsEstimate": false,
      "cash": 867924.68,
      "cashIsEstimate": false,
      "receivables": 1185483.44,
      "receivablesIsEstimate": false,
      "liabilities": 832425.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3545298.21,
      "balanceTotalIsEstimate": false,
      "earnings": 672483.76,
      "earningsIsEstimate": false,
      "earningsCagr": 24.822393026185097,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9238424347826086,
      "returnOnSalesIsEstimate": true,
      "equity": 2644876.22,
      "equityIsEstimate": false,
      "equityRatio": 74.6023624342732,
      "equityRatioIsEstimate": false,
      "cash": 513846.53,
      "cashIsEstimate": false,
      "receivables": 1739897.42,
      "receivablesIsEstimate": false,
      "liabilities": 846229.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3453964.24,
      "balanceTotalIsEstimate": false,
      "earnings": 562456.79,
      "earningsIsEstimate": false,
      "earningsCagr": 16.716859820673015,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.445464304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 2930313.01,
      "equityIsEstimate": false,
      "equityRatio": 84.83912415954832,
      "equityRatioIsEstimate": false,
      "cash": 225848.57,
      "cashIsEstimate": false,
      "receivables": 1771483.37,
      "receivablesIsEstimate": false,
      "liabilities": 518172.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3632369.39,
      "balanceTotalIsEstimate": false,
      "earnings": 644362.17,
      "earningsIsEstimate": false,
      "earningsCagr": 4.111415595431311,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.478316038461539,
      "returnOnSalesIsEstimate": true,
      "equity": 2971597.18,
      "equityIsEstimate": false,
      "equityRatio": 81.80878266898951,
      "equityRatioIsEstimate": false,
      "cash": 196339.17,
      "cashIsEstimate": false,
      "receivables": 2264772.69,
      "receivablesIsEstimate": false,
      "liabilities": 660772.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3418254.23,
      "balanceTotalIsEstimate": false,
      "earnings": -356556.02,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6207091818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 2615041.16,
      "equityIsEstimate": false,
      "equityRatio": 76.50224307628518,
      "equityRatioIsEstimate": false,
      "cash": 780833.05,
      "cashIsEstimate": false,
      "receivables": 1725440.04,
      "receivablesIsEstimate": false,
      "liabilities": 534236.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2792800.85,
      "balanceTotalIsEstimate": false,
      "earnings": -1003844.6200000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.780212476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 1611196.54,
      "equityIsEstimate": false,
      "equityRatio": 57.69106450966599,
      "equityRatioIsEstimate": false,
      "cash": 589584.58,
      "cashIsEstimate": false,
      "receivables": 1539015.03,
      "receivablesIsEstimate": false,
      "liabilities": 753450.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2746160.47,
      "balanceTotalIsEstimate": false,
      "earnings": -155408.34000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8179386315789479,
      "returnOnSalesIsEstimate": true,
      "equity": 1455788.2,
      "equityIsEstimate": false,
      "equityRatio": 53.01176737133646,
      "equityRatioIsEstimate": false,
      "cash": 645826.01,
      "cashIsEstimate": false,
      "receivables": 1341864.46,
      "receivablesIsEstimate": false,
      "liabilities": 1083720.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3616364.78,
      "balanceTotalIsEstimate": false,
      "earnings": 670357.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.192177619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 2126145.5,
      "equityIsEstimate": false,
      "equityRatio": 58.792340633291985,
      "equityRatioIsEstimate": false,
      "cash": 980528.97,
      "cashIsEstimate": false,
      "receivables": 1510653.88,
      "receivablesIsEstimate": false,
      "liabilities": 1251915.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4404651.66,
      "balanceTotalIsEstimate": false,
      "earnings": 821502.9500000002,
      "earningsIsEstimate": true,
      "earningsCagr": 22.547028278799996,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.042603518518519,
      "returnOnSalesIsEstimate": true,
      "equity": 2947648.45,
      "equityIsEstimate": false,
      "equityRatio": 66.92126137393576,
      "equityRatioIsEstimate": false,
      "cash": 540759.2,
      "cashIsEstimate": false,
      "receivables": 2488624.52,
      "receivablesIsEstimate": false,
      "liabilities": 1022352.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3712691.04,
      "balanceTotalIsEstimate": false,
      "earnings": -385296.0900000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4710437248843586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.027874157894739,
      "returnOnSalesIsEstimate": true,
      "equity": 2562352.36,
      "equityIsEstimate": false,
      "equityRatio": 69.01604072069514,
      "equityRatioIsEstimate": false,
      "cash": 775368.16,
      "cashIsEstimate": false,
      "receivables": 1194760.52,
      "receivablesIsEstimate": false,
      "liabilities": 701866.8,
      "liabilitiesIsEstimate": false
    }
  ]
}