Modellbau Satzke GmbH
DEB1601.HRB421043
Firmensitz
Hauptstr. 166
68799 Reilingen
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Helmut Satzke
Managing Director
Seit 17. Oktober 2013
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.200.000 DM | ~-67.941 DM | 1.123.985 DM | 95.4% |
| 2023 | ~2.300.000 DM | ~23.728 DM | 1.165.073 DM | 97.8% |
| 2022 | ~2.400.000 DM | ~107.583 DM | 1.187.380 DM | 93.9% |
| 2021 | ~2.300.000 DM | ~158.032 DM | 1.131.961 DM | 89.0% |
| 2020 | ~1.800.000 DM | ~21.822 DM | 882.926 DM | 96.2% |
Branche
NACE 32.99Herstellung von sonstigen Erzeugnissen a. n. g.WZ 32.99.0Herstellung von sonstigen Erzeugnissen a. n. g.ISIC 3290Manufacturing n.e.c.NAICS 711510Independent Artists, Writers, and PerformersUKSIC 32.99Other manufacturing n.e.c.NACE2025 32.50Herstellung von medizinischen und zahnmedizinischen Apparaten und MaterialienNACE2025 32.99Herstellung von sonstigen Erzeugnissen a. n. g.
Rohdaten
{
"id": "57db205e-a47f-48ee-8c5a-1f0d497007df",
"euId": "DEB1601.HRB421043",
"name": "Modellbau Satzke GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-03-30T00:00:00",
"vatId": "DE144319590",
"hq": {
"line2": null,
"street": "Hauptstr. 166",
"city": "Reilingen",
"zipCode": "68799",
"state": "BW",
"country": "DE",
"latitude": 49.2906421,
"longitude": 8.5649438
},
"contactData": {
"emails": [
"info@modellbau-satzke.de"
],
"phones": [
"+49 620514477"
],
"websites": [
"http://www.modellbausatzke.de"
],
"faxes": [
"+49 620517284"
]
},
"managers": [
{
"name": "Helmut Satzke",
"position": "Managing Director",
"startDate": "2013-10-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3290"
],
"nace": [
"32.99"
],
"nace2025": [
"32.50",
"32.99"
],
"naics": [
"711510"
],
"uksic": [
"32.99"
],
"wz": [
"32.99.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1372790.82,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 900405.64,
"equityIsEstimate": false,
"equityRatio": 65.58942752836882,
"equityRatioIsEstimate": false,
"cash": 230985.81,
"cashIsEstimate": false,
"receivables": 1038618.47,
"receivablesIsEstimate": false,
"liabilities": 216997.18,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1579512.94,
"balanceTotalIsEstimate": false,
"earnings": 184388.7100000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 11.111111111111116,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.1462903333333365,
"returnOnSalesIsEstimate": true,
"equity": 1084794.35,
"equityIsEstimate": false,
"equityRatio": 68.67904165444824,
"equityRatioIsEstimate": false,
"cash": 540536.72,
"cashIsEstimate": false,
"receivables": 945041.34,
"receivablesIsEstimate": false,
"liabilities": 183236.37,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1702245.16,
"balanceTotalIsEstimate": false,
"earnings": 15560.07,
"earningsIsEstimate": true,
"earningsCagr": -91.56126749842764,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 8.866210790363471,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.48625218750000004,
"returnOnSalesIsEstimate": true,
"equity": 1100354.42,
"equityIsEstimate": false,
"equityRatio": 64.6413598849651,
"equityRatioIsEstimate": false,
"cash": 860540.15,
"cashIsEstimate": false,
"receivables": 729252.01,
"receivablesIsEstimate": false,
"liabilities": 270800.77,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1757989.69,
"balanceTotalIsEstimate": false,
"earnings": 184799.38,
"earningsIsEstimate": true,
"earningsCagr": 0.1112979188162111,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 6.917810999860885,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.599981212121212,
"returnOnSalesIsEstimate": true,
"equity": 1285153.8,
"equityIsEstimate": false,
"equityRatio": 73.10360278620293,
"equityRatioIsEstimate": false,
"cash": 845144.3,
"cashIsEstimate": false,
"receivables": 737777.39,
"receivablesIsEstimate": false,
"liabilities": 248674.89,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1672538.33,
"balanceTotalIsEstimate": false,
"earnings": -90686.77,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.8339615625000003,
"returnOnSalesIsEstimate": true,
"equity": 1194467.03,
"equityIsEstimate": false,
"equityRatio": 71.4164218885196,
"equityRatioIsEstimate": false,
"cash": 989532.13,
"cashIsEstimate": false,
"receivables": 577337.2,
"receivablesIsEstimate": false,
"liabilities": 196223.47,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1493932.62,
"balanceTotalIsEstimate": false,
"earnings": -152568.79000000012,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -0.8439573071729045,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.260992758620694,
"returnOnSalesIsEstimate": true,
"equity": 1041898.24,
"equityIsEstimate": false,
"equityRatio": 69.74198341020225,
"equityRatioIsEstimate": false,
"cash": 769935.66,
"cashIsEstimate": false,
"receivables": 563860.96,
"receivablesIsEstimate": false,
"liabilities": 191417.55,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1582978.88,
"balanceTotalIsEstimate": false,
"earnings": -25115.7,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -1.600516436728483,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.83719,
"returnOnSalesIsEstimate": true,
"equity": 1016782.54,
"equityIsEstimate": false,
"equityRatio": 64.23222399530688,
"equityRatioIsEstimate": false,
"cash": 754417.46,
"cashIsEstimate": false,
"receivables": 738327.74,
"receivablesIsEstimate": false,
"liabilities": 231209.37,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 885823.81,
"balanceTotalIsEstimate": false,
"earnings": -547944.64,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -14.06112952359705,
"revenueCagrIsEstimate": true,
"returnOnSales": -30.441368888888892,
"returnOnSalesIsEstimate": true,
"equity": 468837.9,
"equityIsEstimate": false,
"equityRatio": 52.926766554175146,
"equityRatioIsEstimate": false,
"cash": 211470.52,
"cashIsEstimate": false,
"receivables": 499224.29,
"receivablesIsEstimate": false,
"liabilities": 45067.3,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1589564.35,
"balanceTotalIsEstimate": false,
"earnings": 416667.02999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -1.600516436728483,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.888900999999997,
"returnOnSalesIsEstimate": true,
"equity": 885504.93,
"equityIsEstimate": false,
"equityRatio": 55.70739743880139,
"equityRatioIsEstimate": false,
"cash": 628170.95,
"cashIsEstimate": false,
"receivables": 809388.02,
"receivablesIsEstimate": false,
"liabilities": 209462.24,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 703719.17,
"balanceTotalIsEstimate": false,
"earnings": -617024.7,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -15.19463742026238,
"revenueCagrIsEstimate": true,
"returnOnSales": -41.13498,
"returnOnSalesIsEstimate": true,
"equity": 268480.23,
"equityIsEstimate": false,
"equityRatio": 38.151615224578855,
"equityRatioIsEstimate": false,
"cash": 99713.11,
"cashIsEstimate": false,
"receivables": 498729.06,
"receivablesIsEstimate": false,
"liabilities": 143411.94,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 848026.92,
"balanceTotalIsEstimate": false,
"earnings": 144661.44,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -11.988826320660662,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.036746666666666,
"returnOnSalesIsEstimate": true,
"equity": 413141.67,
"equityIsEstimate": false,
"equityRatio": 48.71798999022342,
"equityRatioIsEstimate": false,
"cash": 94629.79,
"cashIsEstimate": false,
"receivables": 649684.13,
"receivablesIsEstimate": false,
"liabilities": 177323.25,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 994503.86,
"balanceTotalIsEstimate": false,
"earnings": 111561.06,
"earningsIsEstimate": true,
"earningsCagr": -22.881273682883297,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.578053000000001,
"returnOnSalesIsEstimate": true,
"equity": 524702.73,
"equityIsEstimate": false,
"equityRatio": 52.760250724416494,
"equityRatioIsEstimate": false,
"cash": 328851.34,
"cashIsEstimate": false,
"receivables": 538140.73,
"receivablesIsEstimate": false,
"liabilities": 55424.13,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1271322.05,
"balanceTotalIsEstimate": false,
"earnings": 358226.34,
"earningsIsEstimate": true,
"earningsCagr": 57.362905626404626,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.329053600000002,
"returnOnSalesIsEstimate": true,
"equity": 882929.07,
"equityIsEstimate": false,
"equityRatio": 69.44967799465131,
"equityRatioIsEstimate": false,
"cash": 871315.21,
"cashIsEstimate": false,
"receivables": 276327.84,
"receivablesIsEstimate": false,
"liabilities": 60282.68,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 886770.2,
"balanceTotalIsEstimate": false,
"earnings": -59473.14,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.304063333333333,
"returnOnSalesIsEstimate": true,
"equity": 823455.93,
"equityIsEstimate": false,
"equityRatio": 92.86012655815453,
"equityRatioIsEstimate": false,
"cash": 542961.24,
"cashIsEstimate": false,
"receivables": 272400.96,
"receivablesIsEstimate": false,
"liabilities": 5467.28,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 882925.9,
"balanceTotalIsEstimate": false,
"earnings": 21822.17,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2123427777777778,
"returnOnSalesIsEstimate": true,
"equity": 849695.03,
"equityIsEstimate": false,
"equityRatio": 96.23627871829335,
"equityRatioIsEstimate": false,
"cash": 708748.4,
"cashIsEstimate": false,
"receivables": 122756.5,
"receivablesIsEstimate": false,
"liabilities": 4622.93,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1131960.65,
"balanceTotalIsEstimate": false,
"earnings": 158032.15,
"earningsIsEstimate": true,
"earningsCagr": 624.181646463207,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 3.5558076341622114,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.870963043478261,
"returnOnSalesIsEstimate": true,
"equity": 1007727.18,
"equityIsEstimate": false,
"equityRatio": 89.02493032774595,
"equityRatioIsEstimate": false,
"cash": 1014486.55,
"cashIsEstimate": false,
"receivables": 53683.1,
"receivablesIsEstimate": false,
"liabilities": 45185.61,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1187379.76,
"balanceTotalIsEstimate": false,
"earnings": 107582.94,
"earningsIsEstimate": true,
"earningsCagr": 122.0356635786902,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.482622500000001,
"returnOnSalesIsEstimate": true,
"equity": 1115310.12,
"equityIsEstimate": false,
"equityRatio": 93.93036310472398,
"equityRatioIsEstimate": false,
"cash": 921303.6,
"cashIsEstimate": false,
"receivables": 223787.16,
"receivablesIsEstimate": false,
"liabilities": 49619.64,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1165072.89,
"balanceTotalIsEstimate": false,
"earnings": 23728.46,
"earningsIsEstimate": true,
"earningsCagr": 2.8309558545951408,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 6.319722089595303,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0316721739130434,
"returnOnSalesIsEstimate": true,
"equity": 1139038.58,
"equityIsEstimate": false,
"equityRatio": 97.76543508792828,
"equityRatioIsEstimate": false,
"cash": 959231.2,
"cashIsEstimate": false,
"receivables": 149851.69,
"receivablesIsEstimate": false,
"liabilities": 1534.31,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1123984.97,
"balanceTotalIsEstimate": false,
"earnings": -67940.73,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.088215,
"returnOnSalesIsEstimate": true,
"equity": 1072724.09,
"equityIsEstimate": false,
"equityRatio": 95.43936250321924,
"equityRatioIsEstimate": false,
"cash": 839473.82,
"cashIsEstimate": false,
"receivables": 192625.15,
"receivablesIsEstimate": false,
"liabilities": 4535.88,
"liabilitiesIsEstimate": false
}
]
}