Möbel & Design Tischlerei Brugger GmbH

{
  "id": "1d46ca4a-848f-49e8-8ceb-4aaecfe0d53b",
  "euId": "ATBRA.317138-000",
  "name": "Möbel & Design Tischlerei Brugger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-10-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Eschenau 6",
    "city": "Taxenbach",
    "zipCode": "5660",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.3067531,
    "longitude": 13.0083412
  },
  "contactData": {
    "emails": [
      "office@brugger-tischlerei.at"
    ],
    "phones": [],
    "websites": [
      "https://brugger-tischlerei.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alfons Brugger",
      "position": "Managing Director",
      "startDate": "2008-10-02T00:00:00",
      "endDate": "2020-12-29T00:00:00"
    },
    {
      "name": "Georg Brugger",
      "position": "Managing Director",
      "startDate": "2020-12-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1358306,
      "balanceTotalIsEstimate": false,
      "earnings": -243214.3600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.107145333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 972681.48,
      "equityIsEstimate": false,
      "equityRatio": 71.60989349969742,
      "equityRatioIsEstimate": false,
      "cash": 776424.36,
      "cashIsEstimate": false,
      "receivables": 113051.4,
      "receivablesIsEstimate": false,
      "liabilities": 285557.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1544535.77,
      "balanceTotalIsEstimate": false,
      "earnings": 131477.95000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9841803030303056,
      "returnOnSalesIsEstimate": true,
      "equity": 1100666.74,
      "equityIsEstimate": false,
      "equityRatio": 71.26197795988888,
      "equityRatioIsEstimate": false,
      "cash": 965715.42,
      "cashIsEstimate": false,
      "receivables": 125093.25,
      "receivablesIsEstimate": false,
      "liabilities": 306095.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1704538.74,
      "balanceTotalIsEstimate": false,
      "earnings": 178822.55999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 36.009543805634216,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.967293333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 1279489.3,
      "equityIsEstimate": false,
      "equityRatio": 75.06366795746749,
      "equityRatioIsEstimate": false,
      "cash": 1186678.4,
      "cashIsEstimate": false,
      "receivables": 143884.61,
      "receivablesIsEstimate": false,
      "liabilities": 239981.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1881640.49,
      "balanceTotalIsEstimate": false,
      "earnings": 178021.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 16.361765712168808,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.139288306110593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.564665128205127,
      "returnOnSalesIsEstimate": true,
      "equity": 1457511.24,
      "equityIsEstimate": false,
      "equityRatio": 77.45960228566298,
      "equityRatioIsEstimate": false,
      "cash": 815061.7,
      "cashIsEstimate": false,
      "receivables": 175677.47,
      "receivablesIsEstimate": false,
      "liabilities": 268089.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2324166.34,
      "balanceTotalIsEstimate": false,
      "earnings": 423968.77,
      "earningsIsEstimate": true,
      "earningsCagr": 47.738487227554785,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.877860054372347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.020612127659575,
      "returnOnSalesIsEstimate": true,
      "equity": 1821480.01,
      "equityIsEstimate": false,
      "equityRatio": 78.37132732935113,
      "equityRatioIsEstimate": false,
      "cash": 1190545.57,
      "cashIsEstimate": false,
      "receivables": 131561,
      "receivablesIsEstimate": false,
      "liabilities": 289817.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2521143.54,
      "balanceTotalIsEstimate": false,
      "earnings": 409432.03,
      "earningsIsEstimate": true,
      "earningsCagr": 32.84102644466906,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.188640600000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2130912.04,
      "equityIsEstimate": false,
      "equityRatio": 84.52164687140345,
      "equityRatioIsEstimate": false,
      "cash": 1295094.29,
      "cashIsEstimate": false,
      "receivables": 247697.02,
      "receivablesIsEstimate": false,
      "liabilities": 206025.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2939779.01,
      "balanceTotalIsEstimate": false,
      "earnings": 378947.0599999998,
      "earningsIsEstimate": true,
      "earningsCagr": 20.653259353703966,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.648194035087716,
      "returnOnSalesIsEstimate": true,
      "equity": 2449859.1,
      "equityIsEstimate": false,
      "equityRatio": 83.33480481582185,
      "equityRatioIsEstimate": false,
      "cash": 1228448.29,
      "cashIsEstimate": false,
      "receivables": 244531.1,
      "receivablesIsEstimate": false,
      "liabilities": 292898.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3091779.79,
      "balanceTotalIsEstimate": false,
      "earnings": 259390.63000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 9.867739376267481,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.90390830417094,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.396451355932209,
      "returnOnSalesIsEstimate": true,
      "equity": 2689249.73,
      "equityIsEstimate": false,
      "equityRatio": 86.98063615973115,
      "equityRatioIsEstimate": false,
      "cash": 1479406.99,
      "cashIsEstimate": false,
      "receivables": 199051.65,
      "receivablesIsEstimate": false,
      "liabilities": 247375.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3583917.24,
      "balanceTotalIsEstimate": false,
      "earnings": 549571.7799999998,
      "earningsIsEstimate": true,
      "earningsCagr": 6.702019503836731,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.26831253737026,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.202563880597012,
      "returnOnSalesIsEstimate": true,
      "equity": 3195432.67,
      "equityIsEstimate": false,
      "equityRatio": 89.1603364702696,
      "equityRatioIsEstimate": false,
      "cash": 640167.46,
      "cashIsEstimate": false,
      "receivables": 144353.87,
      "receivablesIsEstimate": false,
      "liabilities": 222231.21,
      "liabilitiesIsEstimate": false
    }
  ]
}