ML Stein Heizung-Sanitär-Elektro-Regenerative Energien GmbH

{
  "id": "e5498544-51f8-4ae4-93a1-f95f3a0c8692",
  "euId": "DEM1502.HRB93981",
  "name": "ML Stein Heizung-Sanitär-Elektro-Regenerative Energien GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-03-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Zum Finkenrain 17",
    "city": "Steinau a. d. Straße",
    "zipCode": "36396",
    "state": "HE",
    "country": "DE",
    "latitude": 50.26089055,
    "longitude": 9.515906061579013
  },
  "contactData": {
    "emails": [
      "info@ml-stein.de"
    ],
    "phones": [
      "+49 66609180320"
    ],
    "websites": [
      "https://www.ml-stein.de"
    ],
    "faxes": [
      "+49 6660918813"
    ]
  },
  "managers": [
    {
      "name": "Heinz Lothar Stein",
      "position": "Managing Director",
      "startDate": "2012-03-22T00:00:00",
      "endDate": null
    },
    {
      "name": "Manuel Stein",
      "position": "Managing Director",
      "startDate": "2012-03-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12837.42,
      "balanceTotalIsEstimate": false,
      "earnings": -87.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.0363125,
      "returnOnSalesIsEstimate": true,
      "equity": 12412.85,
      "equityIsEstimate": false,
      "equityRatio": 96.69271551448811,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 12837.42,
      "receivablesIsEstimate": false,
      "liabilities": 424.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 502486.9,
      "balanceTotalIsEstimate": false,
      "earnings": -47032.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 158.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.585829032258064,
      "returnOnSalesIsEstimate": true,
      "equity": -34619.29,
      "equityIsEstimate": false,
      "equityRatio": -6.889590554500027,
      "equityRatioIsEstimate": false,
      "cash": 28334.22,
      "cashIsEstimate": false,
      "receivables": 11533.39,
      "receivablesIsEstimate": false,
      "liabilities": 500986.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 786987.46,
      "balanceTotalIsEstimate": false,
      "earnings": 48872.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 222.7486121839514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9549092000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 14253.44,
      "equityIsEstimate": false,
      "equityRatio": 1.811139404940455,
      "equityRatioIsEstimate": false,
      "cash": 89249.19,
      "cashIsEstimate": false,
      "receivables": 210339.04,
      "receivablesIsEstimate": false,
      "liabilities": 762808.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1779589.74,
      "balanceTotalIsEstimate": false,
      "earnings": 40055.56,
      "earningsIsEstimate": false,
      "earningsCagr": -18.04108344264789,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 148.88391370912797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0825827027027026,
      "returnOnSalesIsEstimate": true,
      "equity": 54309,
      "equityIsEstimate": false,
      "equityRatio": 3.0517707974648136,
      "equityRatioIsEstimate": false,
      "cash": 65036.08,
      "cashIsEstimate": false,
      "receivables": 282670.63,
      "receivablesIsEstimate": false,
      "liabilities": 1706930.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1837578.64,
      "balanceTotalIsEstimate": false,
      "earnings": 63298.64,
      "earningsIsEstimate": false,
      "earningsCagr": 13.80566739846094,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 111.47425268811281,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3187216666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 117607.64,
      "equityIsEstimate": false,
      "equityRatio": 6.400141873656084,
      "equityRatioIsEstimate": false,
      "cash": 65111.08,
      "cashIsEstimate": false,
      "receivables": 460531.14,
      "receivablesIsEstimate": false,
      "liabilities": 1677142.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1926445.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.36007427281643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 176697.07,
      "equityIsEstimate": false,
      "equityRatio": 9.17218171621446,
      "equityRatioIsEstimate": false,
      "cash": 75027.09,
      "cashIsEstimate": false,
      "receivables": 596982.38,
      "receivablesIsEstimate": false,
      "liabilities": 1655235.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2450546.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 203177.36,
      "equityIsEstimate": false,
      "equityRatio": 8.291104992910519,
      "equityRatioIsEstimate": false,
      "cash": 85027.09,
      "cashIsEstimate": false,
      "receivables": 597271.5,
      "receivablesIsEstimate": false,
      "liabilities": 2140361.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3640946.5,
      "balanceTotalIsEstimate": false,
      "earnings": 31071.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.858912838954932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45031130434782607,
      "returnOnSalesIsEstimate": true,
      "equity": 234248.84,
      "equityIsEstimate": false,
      "equityRatio": 6.433734744523162,
      "equityRatioIsEstimate": false,
      "cash": 85027.09,
      "cashIsEstimate": false,
      "receivables": 598741.31,
      "receivablesIsEstimate": false,
      "liabilities": 3274423.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3474205,
      "balanceTotalIsEstimate": false,
      "earnings": -4938.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.694705784741519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07371567164179105,
      "returnOnSalesIsEstimate": true,
      "equity": 229309.89,
      "equityIsEstimate": false,
      "equityRatio": 6.6003557648440445,
      "equityRatioIsEstimate": false,
      "cash": 85027.09,
      "cashIsEstimate": false,
      "receivables": 584774.05,
      "receivablesIsEstimate": false,
      "liabilities": 3135045.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3633877.56,
      "balanceTotalIsEstimate": false,
      "earnings": 8806.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14204209677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 238116.5,
      "equityIsEstimate": false,
      "equityRatio": 6.552683629769848,
      "equityRatioIsEstimate": false,
      "cash": 85027.09,
      "cashIsEstimate": false,
      "receivables": 468598.31,
      "receivablesIsEstimate": false,
      "liabilities": 3258980.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4368344.05,
      "balanceTotalIsEstimate": false,
      "earnings": 34921.01,
      "earningsIsEstimate": false,
      "earningsCagr": 296.5318096293579,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.298190690860726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4918452112676056,
      "returnOnSalesIsEstimate": true,
      "equity": 273037.51,
      "equityIsEstimate": false,
      "equityRatio": 6.250366428898841,
      "equityRatioIsEstimate": false,
      "cash": 85027.09,
      "cashIsEstimate": false,
      "receivables": 536211.31,
      "receivablesIsEstimate": false,
      "liabilities": 3977916.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6057715.59,
      "balanceTotalIsEstimate": false,
      "earnings": 15781.07,
      "earningsIsEstimate": false,
      "earningsCagr": 33.86401326428752,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.409782342214896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1924520731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 288818.58,
      "equityIsEstimate": false,
      "equityRatio": 4.767780456328754,
      "equityRatioIsEstimate": false,
      "cash": 85136.56,
      "cashIsEstimate": false,
      "receivables": 515049.66,
      "receivablesIsEstimate": false,
      "liabilities": 5623697.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5504568.53,
      "balanceTotalIsEstimate": false,
      "earnings": 41848.59,
      "earningsIsEstimate": false,
      "earningsCagr": 68.12179644347826,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.860022544616303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5579812,
      "returnOnSalesIsEstimate": true,
      "equity": 330667.17,
      "equityIsEstimate": false,
      "equityRatio": 6.007140581461704,
      "equityRatioIsEstimate": false,
      "cash": 85310.25,
      "cashIsEstimate": false,
      "receivables": 461508.32,
      "receivablesIsEstimate": false,
      "liabilities": 4994592.29,
      "liabilitiesIsEstimate": false
    }
  ]
}