ML Bau GmbH

{
  "id": "91b9beed-67e1-47f3-99e1-6ae4d3004ae3",
  "euId": "DEN1206V.HRB7712",
  "name": "ML Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-11-11T00:00:00",
  "vatId": "DE185302015",
  "hq": {
    "line2": null,
    "street": "Zum Bornkoppelweg 24",
    "city": "Roggentin",
    "zipCode": "18184",
    "state": "MV",
    "country": "DE",
    "latitude": 54.0767035,
    "longitude": 12.2256853
  },
  "contactData": {
    "emails": [
      "info@mlbau.de"
    ],
    "phones": [
      "+49 38185763275"
    ],
    "websites": [
      "https://www.mlbau.de"
    ],
    "faxes": [
      "+49 38185763274"
    ]
  },
  "managers": [
    {
      "name": "Michael Lembke",
      "position": "Managing Director",
      "startDate": "2014-04-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 143658.71,
      "balanceTotalIsEstimate": false,
      "earnings": 42731.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.192994202898551,
      "returnOnSalesIsEstimate": true,
      "equity": 48064.3,
      "equityIsEstimate": false,
      "equityRatio": 33.457282193331686,
      "equityRatioIsEstimate": false,
      "cash": 59270.11,
      "cashIsEstimate": false,
      "receivables": 59846.57,
      "receivablesIsEstimate": false,
      "liabilities": 80716.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 211969.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.8840579710145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 87387.62,
      "equityIsEstimate": false,
      "equityRatio": 41.22645607562135,
      "equityRatioIsEstimate": false,
      "cash": 85660.85,
      "cashIsEstimate": false,
      "receivables": 80327.48,
      "receivablesIsEstimate": false,
      "liabilities": 94741.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 218050.88,
      "balanceTotalIsEstimate": false,
      "earnings": 29183.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.949953566560428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8398973684210524,
      "returnOnSalesIsEstimate": true,
      "equity": 116570.84,
      "equityIsEstimate": false,
      "equityRatio": 53.46038502573344,
      "equityRatioIsEstimate": false,
      "cash": 112138.17,
      "cashIsEstimate": false,
      "receivables": 59390.8,
      "receivablesIsEstimate": false,
      "liabilities": 72094.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 387765.26,
      "balanceTotalIsEstimate": false,
      "earnings": 53631.75,
      "earningsIsEstimate": false,
      "earningsCagr": 83.77598496670346,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.854646544924517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.026039325842697,
      "returnOnSalesIsEstimate": true,
      "equity": 170202.59,
      "equityIsEstimate": false,
      "equityRatio": 43.89320229460473,
      "equityRatioIsEstimate": false,
      "cash": 186372.66,
      "cashIsEstimate": false,
      "receivables": 55929.9,
      "receivablesIsEstimate": false,
      "liabilities": 175503.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 554358.45,
      "balanceTotalIsEstimate": false,
      "earnings": 123081.03,
      "earningsIsEstimate": false,
      "earningsCagr": 105.3661949060793,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.34926154877705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.791502142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 293283.62,
      "equityIsEstimate": false,
      "equityRatio": 52.90505087457402,
      "equityRatioIsEstimate": false,
      "cash": 292423.5,
      "cashIsEstimate": false,
      "receivables": 105755.97,
      "receivablesIsEstimate": false,
      "liabilities": 186248.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 488350.05,
      "balanceTotalIsEstimate": false,
      "earnings": 3260.43,
      "earningsIsEstimate": false,
      "earningsCagr": -51.8369600942699,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29640272727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 296544.05,
      "equityIsEstimate": false,
      "equityRatio": 60.72366532981823,
      "equityRatioIsEstimate": false,
      "cash": 253190.12,
      "cashIsEstimate": false,
      "receivables": 68844.06,
      "receivablesIsEstimate": false,
      "liabilities": 162465.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 2632257.77,
      "balanceTotalIsEstimate": false,
      "earnings": -97131.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.95384122462096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2377006666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 199413.03,
      "equityIsEstimate": false,
      "equityRatio": 7.575740957922977,
      "equityRatioIsEstimate": false,
      "cash": 475953,
      "cashIsEstimate": false,
      "receivables": 92503.15,
      "receivablesIsEstimate": false,
      "liabilities": 2417541.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1276310.96,
      "balanceTotalIsEstimate": false,
      "earnings": 200622.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.991357059677421,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.330211428571427,
      "returnOnSalesIsEstimate": true,
      "equity": 400035.99,
      "equityIsEstimate": false,
      "equityRatio": 31.343144620492797,
      "equityRatioIsEstimate": false,
      "cash": 314639.46,
      "cashIsEstimate": false,
      "receivables": 23478.53,
      "receivablesIsEstimate": false,
      "liabilities": 849754.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1263359.34,
      "balanceTotalIsEstimate": false,
      "earnings": 109861.12,
      "earningsIsEstimate": false,
      "earningsCagr": -45.24000642797813,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.324074666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 509897.11,
      "equityIsEstimate": false,
      "equityRatio": 40.36041796311095,
      "equityRatioIsEstimate": false,
      "cash": 321437.3,
      "cashIsEstimate": false,
      "receivables": 37734.8,
      "receivablesIsEstimate": false,
      "liabilities": 717322.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1420324.35,
      "balanceTotalIsEstimate": false,
      "earnings": 169132.68,
      "earningsIsEstimate": false,
      "earningsCagr": -8.182926055449757,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.948981176470587,
      "returnOnSalesIsEstimate": true,
      "equity": 659029.79,
      "equityIsEstimate": false,
      "equityRatio": 46.39995012406849,
      "equityRatioIsEstimate": false,
      "cash": 490330.19,
      "cashIsEstimate": false,
      "receivables": 41112.76,
      "receivablesIsEstimate": false,
      "liabilities": 718275.04,
      "liabilitiesIsEstimate": false
    }
  ]
}