mKm Bautenschutz GmbH

{
  "id": "1b3473c0-3469-449c-a6c3-9512c05870e4",
  "euId": "DED2102V.HRB28430",
  "name": "mKm Bautenschutz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-01-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kleinsorheimer Weg 4",
    "city": "Möttingen",
    "zipCode": "86753",
    "state": "BY",
    "country": "DE",
    "latitude": 48.80343165,
    "longitude": 10.596616016999002
  },
  "contactData": {
    "emails": [
      "info@mkm-bautenschutz.de"
    ],
    "phones": [],
    "websites": [
      "https://mkm-bautenschutz.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Markus Kreischer",
      "position": "Managing Director",
      "startDate": "2014-01-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1,
      "capitalIsEstimate": false,
      "balanceTotal": 298183.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 21032.95,
      "equityIsEstimate": false,
      "equityRatio": 7.053693447155862,
      "equityRatioIsEstimate": false,
      "cash": 14015.82,
      "cashIsEstimate": false,
      "receivables": 120100.28,
      "receivablesIsEstimate": false,
      "liabilities": 262036.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1,
      "capitalIsEstimate": false,
      "balanceTotal": 373901.35,
      "balanceTotalIsEstimate": false,
      "earnings": 32608.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.657534246575352,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5833164835164832,
      "returnOnSalesIsEstimate": true,
      "equity": 53641.13,
      "equityIsEstimate": false,
      "equityRatio": 14.346332261169959,
      "equityRatioIsEstimate": false,
      "cash": 22767.43,
      "cashIsEstimate": false,
      "receivables": 180356.96,
      "receivablesIsEstimate": false,
      "liabilities": 270079.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1,
      "capitalIsEstimate": false,
      "balanceTotal": 430299.69,
      "balanceTotalIsEstimate": false,
      "earnings": 58058.090000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 78.04762485977446,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.041147196130566,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.805809000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 124199.22,
      "equityIsEstimate": false,
      "equityRatio": 28.863423071487688,
      "equityRatioIsEstimate": false,
      "cash": 28905.26,
      "cashIsEstimate": false,
      "receivables": 239452.28,
      "receivablesIsEstimate": false,
      "liabilities": 255493.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 812627.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.55516862384927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 283127.21,
      "equityIsEstimate": false,
      "equityRatio": 34.840956352021294,
      "equityRatioIsEstimate": false,
      "cash": 259205.62,
      "cashIsEstimate": false,
      "receivables": 195371.99,
      "receivablesIsEstimate": false,
      "liabilities": 399234.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1215218.52,
      "balanceTotalIsEstimate": false,
      "earnings": 80119.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.9454531727939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8614075000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 363246.62,
      "equityIsEstimate": false,
      "equityRatio": 29.891465116907533,
      "equityRatioIsEstimate": false,
      "cash": 281182.76,
      "cashIsEstimate": false,
      "receivables": 180646.55,
      "receivablesIsEstimate": false,
      "liabilities": 782691.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 906080.28,
      "balanceTotalIsEstimate": false,
      "earnings": 80761.52000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0.8014412487561184,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.845786666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 444008.14,
      "equityIsEstimate": false,
      "equityRatio": 49.00317883532351,
      "equityRatioIsEstimate": false,
      "cash": 367012.83,
      "cashIsEstimate": false,
      "receivables": 181061.42,
      "receivablesIsEstimate": false,
      "liabilities": 359855.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1200828.67,
      "balanceTotalIsEstimate": false,
      "earnings": 295063.77999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 91.90623258081136,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.537992142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 711147.11,
      "equityIsEstimate": false,
      "equityRatio": 59.22136336068659,
      "equityRatioIsEstimate": false,
      "cash": 504597.98,
      "cashIsEstimate": false,
      "receivables": 334533.49,
      "receivablesIsEstimate": false,
      "liabilities": 300994.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 894057.63,
      "balanceTotalIsEstimate": false,
      "earnings": 97953.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 6.9284833542657465,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.664430952380955,
      "returnOnSalesIsEstimate": true,
      "equity": 605100.16,
      "equityIsEstimate": false,
      "equityRatio": 67.68021877963281,
      "equityRatioIsEstimate": false,
      "cash": 499089.9,
      "cashIsEstimate": false,
      "receivables": 81920.32,
      "receivablesIsEstimate": false,
      "liabilities": 174881.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 948777.01,
      "balanceTotalIsEstimate": false,
      "earnings": 142496.16999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 15.482549252356815,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.477098636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 747596.33,
      "equityIsEstimate": false,
      "equityRatio": 78.79578890723752,
      "equityRatioIsEstimate": false,
      "cash": 602978.8,
      "cashIsEstimate": false,
      "receivables": 111295.3,
      "receivablesIsEstimate": false,
      "liabilities": 72860.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1297551.09,
      "balanceTotalIsEstimate": false,
      "earnings": 190491.41999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 23.92751285400443,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.349714,
      "returnOnSalesIsEstimate": true,
      "equity": 734087.75,
      "equityIsEstimate": false,
      "equityRatio": 56.574862882663055,
      "equityRatioIsEstimate": false,
      "cash": 625792.03,
      "cashIsEstimate": false,
      "receivables": 153315.56,
      "receivablesIsEstimate": false,
      "liabilities": 422282.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1654704.23,
      "balanceTotalIsEstimate": false,
      "earnings": 558765.95,
      "earningsIsEstimate": true,
      "earningsCagr": 17.308236987724147,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.704367105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 1116153.7,
      "equityIsEstimate": false,
      "equityRatio": 67.45336597102916,
      "equityRatioIsEstimate": false,
      "cash": 802956.37,
      "cashIsEstimate": false,
      "receivables": 116743.28,
      "receivablesIsEstimate": false,
      "liabilities": 274083.89,
      "liabilitiesIsEstimate": false
    }
  ]
}