Mirage GmbH
DEU1206.HRB20738
Firmensitz
Äußere Hainichener Str. 2
09669 Frankenberg/Sachsen
Sachsen
Deutschland
Kontakt
Geschäftsführung
Torsten Klaus Haas
Managing Director
Seit 14. Januar 2015
Silke HaasEhemalig
Managing Director
22. November 2011 – 14. Januar 2015
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~17.000.000 € | -21.405 € | 1.696.223 € | 24.2% |
| 2023 | ~16.000.000 € | -106.316 € | 1.893.130 € | 22.8% |
| 2022 | ~17.000.000 € | ~236.091 € | 2.327.056 € | 21.9% |
| 2021 | ~17.000.000 € | 39.730 € | 1.314.496 € | 20.9% |
| 2020 | ~14.000.000 € | 48.093 € | 914.336 € | 25.7% |
Branche
NACE 45.19Handel mit Kraftwagen mit einem Gesamtgewicht von mehr als 3,5 tWZ 45.19Handel mit Kraftwagen mit einem Gesamtgewicht von mehr als 3,5 tISIC 4510Sale of motor vehiclesNAICS 423110Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 423910Miscellaneous Durable Goods Merchant WholesalersNAICS 425110Wholesale Electronic Markets and Agents and BrokersNAICS 425120Wholesale Electronic Markets and Agents and BrokersUKSIC 45.19Sale of other motor vehiclesNACE2025 46.18Tätigkeiten der Großhandelsvermittlung von sonstigen WarenNACE2025 46.71Großhandel mit KraftwagenNACE2025 47.81Einzelhandel mit KraftwagenNACE2025 47.92Vermittlungstätigkeiten für den Einzelhandel mit ausgeprägtem Schwerpunkt
Rohdaten
{
"id": "a8523569-8d86-4c3d-ab12-2f14513aec36",
"euId": "DEU1206.HRB20738",
"name": "Mirage GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-07-03T00:00:00",
"vatId": "DE229910351",
"hq": {
"line2": null,
"street": "Äußere Hainichener Str. 2",
"city": "Frankenberg/Sachsen",
"zipCode": "09669",
"state": "SN",
"country": "DE",
"latitude": 50.9260089,
"longitude": 13.051861
},
"contactData": {
"emails": [
"post@mirage-gmbh.de"
],
"phones": [
"+49 37206881510"
],
"websites": [
"http://mirage-gmbh.de"
],
"faxes": [
"+49 37206881529"
]
},
"managers": [
{
"name": "Silke Haas",
"position": "Managing Director",
"startDate": "2011-11-22T00:00:00",
"endDate": "2015-01-14T00:00:00"
},
{
"name": "Torsten Klaus Haas",
"position": "Managing Director",
"startDate": "2015-01-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4510"
],
"nace": [
"45.19"
],
"nace2025": [
"46.18",
"46.71",
"47.81",
"47.92"
],
"naics": [
"423110",
"423910",
"425110",
"425120"
],
"uksic": [
"45.19"
],
"wz": [
"45.19"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 62278.69,
"balanceTotalIsEstimate": false,
"earnings": -664.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.05111153846153846,
"returnOnSalesIsEstimate": true,
"equity": 23960.06,
"equityIsEstimate": false,
"equityRatio": 38.472324963803835,
"equityRatioIsEstimate": false,
"cash": 793.5,
"cashIsEstimate": false,
"receivables": 8724.19,
"receivablesIsEstimate": false,
"liabilities": 36318.63,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 51469.84,
"balanceTotalIsEstimate": false,
"earnings": -23330.28,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": -33.07692307692308,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.681641379310345,
"returnOnSalesIsEstimate": true,
"equity": 629.78,
"equityIsEstimate": false,
"equityRatio": 1.223590358936418,
"equityRatioIsEstimate": false,
"cash": 7675.09,
"cashIsEstimate": false,
"receivables": 4076.3,
"receivablesIsEstimate": false,
"liabilities": 38083.82,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 170894.79,
"balanceTotalIsEstimate": false,
"earnings": 77.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 103.80986614602725,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0014370370370370368,
"returnOnSalesIsEstimate": true,
"equity": 707.38,
"equityIsEstimate": false,
"equityRatio": 0.41392718876918366,
"equityRatioIsEstimate": false,
"cash": 614.32,
"cashIsEstimate": false,
"receivables": 111993.6,
"receivablesIsEstimate": false,
"liabilities": 161893.17,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 178674.95,
"balanceTotalIsEstimate": false,
"earnings": -27275.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 54.56077795488545,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5682375,
"returnOnSalesIsEstimate": true,
"equity": 16702.78,
"equityIsEstimate": false,
"equityRatio": 9.348137497729816,
"equityRatioIsEstimate": false,
"cash": 11853.55,
"cashIsEstimate": false,
"receivables": 90662.27,
"receivablesIsEstimate": false,
"liabilities": 151206.17,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 186588.11,
"balanceTotalIsEstimate": false,
"earnings": -39015.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 33.26316578407032,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9515951219512195,
"returnOnSalesIsEstimate": true,
"equity": -22312.62,
"equityIsEstimate": false,
"equityRatio": -11.958221775224583,
"equityRatioIsEstimate": false,
"cash": 7722.77,
"cashIsEstimate": false,
"receivables": 65354.37,
"receivablesIsEstimate": false,
"liabilities": 175290.41,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 265492.1,
"balanceTotalIsEstimate": false,
"earnings": 25003.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 51.63855761432168,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5435573913043479,
"returnOnSalesIsEstimate": true,
"equity": 2691.02,
"equityIsEstimate": false,
"equityRatio": 1.0135970147510982,
"equityRatioIsEstimate": false,
"cash": 136864.93,
"cashIsEstimate": false,
"receivables": 78345.32,
"receivablesIsEstimate": false,
"liabilities": 259101.08,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 599187.66,
"balanceTotalIsEstimate": false,
"earnings": 37963.37,
"earningsIsEstimate": false,
"earningsCagr": 51.831373352039954,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 19.467487807190675,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3451215454545455,
"returnOnSalesIsEstimate": true,
"equity": 40654.39,
"equityIsEstimate": false,
"equityRatio": 6.784917766831179,
"equityRatioIsEstimate": false,
"cash": 35705.92,
"cashIsEstimate": false,
"receivables": 380759.35,
"receivablesIsEstimate": false,
"liabilities": 557067.27,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 548987.03,
"balanceTotalIsEstimate": false,
"earnings": 3505.25,
"earningsIsEstimate": false,
"earningsCagr": -62.558099888503314,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06491203703703703,
"returnOnSalesIsEstimate": true,
"equity": 37149.14,
"equityIsEstimate": false,
"equityRatio": 6.766852032915968,
"equityRatioIsEstimate": false,
"cash": 73076.56,
"cashIsEstimate": false,
"receivables": 94409.2,
"receivablesIsEstimate": false,
"liabilities": 510071.89,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 371601.38,
"balanceTotalIsEstimate": false,
"earnings": 30840.28,
"earningsIsEstimate": false,
"earningsCagr": 7.243675941470018,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 13.89805517503715,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4469605797101449,
"returnOnSalesIsEstimate": true,
"equity": 67989.42,
"equityIsEstimate": false,
"equityRatio": 18.296331407595957,
"equityRatioIsEstimate": false,
"cash": 13192.59,
"cashIsEstimate": false,
"receivables": 164986.21,
"receivablesIsEstimate": false,
"liabilities": 300442.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 283765.79,
"balanceTotalIsEstimate": false,
"earnings": 4051.33,
"earningsIsEstimate": false,
"earningsCagr": -36.554825580610625,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 12.23834574709235,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.055497671232876716,
"returnOnSalesIsEstimate": true,
"equity": 63938.09,
"equityIsEstimate": false,
"equityRatio": 22.531993726234585,
"equityRatioIsEstimate": false,
"cash": 23322.21,
"cashIsEstimate": false,
"receivables": 186686.99,
"receivablesIsEstimate": false,
"liabilities": 217158.7,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 583315.93,
"balanceTotalIsEstimate": false,
"earnings": -14448.28,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1444828,
"returnOnSalesIsEstimate": true,
"equity": 64895.73,
"equityIsEstimate": false,
"equityRatio": 11.125314201516835,
"equityRatioIsEstimate": false,
"cash": 10437.86,
"cashIsEstimate": false,
"receivables": 320008.85,
"receivablesIsEstimate": false,
"liabilities": 513046.76,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 760488.38,
"balanceTotalIsEstimate": false,
"earnings": 36097.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 19.467487807190675,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3281589090909091,
"returnOnSalesIsEstimate": true,
"equity": 28798.25,
"equityIsEstimate": false,
"equityRatio": 3.786809997017969,
"equityRatioIsEstimate": false,
"cash": 10462.95,
"cashIsEstimate": false,
"receivables": 361999.33,
"receivablesIsEstimate": false,
"liabilities": 724213.33,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 970603.48,
"balanceTotalIsEstimate": false,
"earnings": 92669.49,
"earningsIsEstimate": false,
"earningsCagr": 156.720108993758,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 14.837317401251315,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.77224575,
"returnOnSalesIsEstimate": true,
"equity": 121467.74,
"equityIsEstimate": false,
"equityRatio": 12.514661496989483,
"equityRatioIsEstimate": false,
"cash": 20449.06,
"cashIsEstimate": false,
"receivables": 389048.98,
"receivablesIsEstimate": false,
"liabilities": 825641.02,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 693805.29,
"balanceTotalIsEstimate": false,
"earnings": 53921.15,
"earningsIsEstimate": false,
"earningsCagr": 22.219676759347706,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 15.519452802737499,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41477807692307694,
"returnOnSalesIsEstimate": true,
"equity": 167771.89,
"equityIsEstimate": false,
"equityRatio": 24.181408302608936,
"equityRatioIsEstimate": false,
"cash": 16045.7,
"cashIsEstimate": false,
"receivables": 513868.32,
"receivablesIsEstimate": false,
"liabilities": 490271.5,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 842239.58,
"balanceTotalIsEstimate": false,
"earnings": 18702.74,
"earningsIsEstimate": false,
"earningsCagr": -19.682635242126135,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14386723076923078,
"returnOnSalesIsEstimate": true,
"equity": 186474.63,
"equityIsEstimate": false,
"equityRatio": 22.14033090204571,
"equityRatioIsEstimate": false,
"cash": 8732.6,
"cashIsEstimate": false,
"receivables": 493759.27,
"receivablesIsEstimate": false,
"liabilities": 621216.41,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 914335.54,
"balanceTotalIsEstimate": false,
"earnings": 48093.24,
"earningsIsEstimate": false,
"earningsCagr": 7.436484217254913,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3435231428571428,
"returnOnSalesIsEstimate": true,
"equity": 234567.87,
"equityIsEstimate": false,
"equityRatio": 25.654462693203417,
"equityRatioIsEstimate": false,
"cash": 7180.06,
"cashIsEstimate": false,
"receivables": 577339.14,
"receivablesIsEstimate": false,
"liabilities": 610458.56,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1314495.9,
"balanceTotalIsEstimate": false,
"earnings": 39729.68,
"earningsIsEstimate": false,
"earningsCagr": -19.082105551527174,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 9.098032586468218,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.233704,
"returnOnSalesIsEstimate": true,
"equity": 274297.55,
"equityIsEstimate": false,
"equityRatio": 20.867128608008592,
"equityRatioIsEstimate": false,
"cash": 10595.68,
"cashIsEstimate": false,
"receivables": 754326.2,
"receivablesIsEstimate": false,
"liabilities": 930452.53,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2327056.32,
"balanceTotalIsEstimate": false,
"earnings": 236091.36,
"earningsIsEstimate": true,
"earningsCagr": 44.65392993179973,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.388772705882353,
"returnOnSalesIsEstimate": true,
"equity": 510388.91,
"equityIsEstimate": false,
"equityRatio": 21.932812954007062,
"equityRatioIsEstimate": false,
"cash": 996666.06,
"cashIsEstimate": false,
"receivables": 672676.37,
"receivablesIsEstimate": false,
"liabilities": 1271032.84,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1893129.94,
"balanceTotalIsEstimate": false,
"earnings": -106315.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.66447325,
"returnOnSalesIsEstimate": true,
"equity": 432486.84,
"equityIsEstimate": false,
"equityRatio": 22.845068944395862,
"equityRatioIsEstimate": false,
"cash": 93866.92,
"cashIsEstimate": false,
"receivables": 670154.99,
"receivablesIsEstimate": false,
"liabilities": 1075910.47,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1696222.65,
"balanceTotalIsEstimate": false,
"earnings": -21404.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.12590888235294118,
"returnOnSalesIsEstimate": true,
"equity": 411082.33,
"equityIsEstimate": false,
"equityRatio": 24.235163349575604,
"equityRatioIsEstimate": false,
"cash": 481133.34,
"cashIsEstimate": false,
"receivables": 701876.21,
"receivablesIsEstimate": false,
"liabilities": 977944.61,
"liabilitiesIsEstimate": false
}
]
}