Milchhof Warlin GmbH & Co. KG

{
  "id": "7a263b4e-e468-4206-9744-8f0a92e24526",
  "euId": "DEN1105R.HRA2228",
  "name": "Milchhof Warlin GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2011-12-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hauptstr. 13 OT Warlin",
    "city": "Sponholz",
    "zipCode": "17039",
    "state": "MV",
    "country": "DE",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3960620301"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "0141"
    ],
    "nace": [
      "01.41",
      "01.42"
    ],
    "nace2025": [
      "01.41"
    ],
    "naics": [
      "112111",
      "112112",
      "112120",
      "112130"
    ],
    "uksic": [
      "01.41",
      "01.42"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1348609.04,
      "balanceTotalIsEstimate": false,
      "earnings": -502099.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -25.104961999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1138824.26,
      "equityIsEstimate": false,
      "equityRatio": 84.44435905605378,
      "equityRatioIsEstimate": false,
      "cash": 54313.87,
      "cashIsEstimate": false,
      "receivables": 111277.48,
      "receivablesIsEstimate": false,
      "liabilities": 209784.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1769776.61,
      "balanceTotalIsEstimate": false,
      "earnings": -162632.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.999999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.0709599999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1125736.9,
      "equityIsEstimate": false,
      "equityRatio": 63.608982830889595,
      "equityRatioIsEstimate": false,
      "cash": 8623.19,
      "cashIsEstimate": false,
      "receivables": 125494.96,
      "receivablesIsEstimate": false,
      "liabilities": 644039.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2008258.18,
      "balanceTotalIsEstimate": false,
      "earnings": 153884.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.411853333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1264029.9,
      "equityIsEstimate": false,
      "equityRatio": 62.94160345459168,
      "equityRatioIsEstimate": false,
      "cash": 78201.38,
      "cashIsEstimate": false,
      "receivables": 123943.54,
      "receivablesIsEstimate": false,
      "liabilities": 744228.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1832203.6,
      "balanceTotalIsEstimate": false,
      "earnings": -150924.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6952427508441503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.943372105263158,
      "returnOnSalesIsEstimate": true,
      "equity": -150924.07,
      "equityIsEstimate": false,
      "equityRatio": -8.237297972779881,
      "equityRatioIsEstimate": false,
      "cash": 789.63,
      "cashIsEstimate": false,
      "receivables": 88587.51,
      "receivablesIsEstimate": false,
      "liabilities": 735524.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1800087.42,
      "balanceTotalIsEstimate": false,
      "earnings": -8438.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46881833333333334,
      "returnOnSalesIsEstimate": true,
      "equity": -8438.73,
      "equityIsEstimate": false,
      "equityRatio": -0.4687955654953691,
      "equityRatioIsEstimate": false,
      "cash": 23152.22,
      "cashIsEstimate": false,
      "receivables": 80548.34,
      "receivablesIsEstimate": false,
      "liabilities": 729841.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1913856.1,
      "balanceTotalIsEstimate": false,
      "earnings": 37858.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5774333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 37858.4,
      "equityIsEstimate": false,
      "equityRatio": 1.9781215526078477,
      "equityRatioIsEstimate": false,
      "cash": 40826.13,
      "cashIsEstimate": false,
      "receivables": 133841.32,
      "receivablesIsEstimate": false,
      "liabilities": 824766.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1942706.5,
      "balanceTotalIsEstimate": false,
      "earnings": -70879.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.259855486805934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.16939294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 1112581.01,
      "equityIsEstimate": false,
      "equityRatio": 57.26963954668397,
      "equityRatioIsEstimate": false,
      "cash": 85693.51,
      "cashIsEstimate": false,
      "receivables": 63976.55,
      "receivablesIsEstimate": false,
      "liabilities": 734617.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3765049.74,
      "balanceTotalIsEstimate": false,
      "earnings": 33021.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9712141176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 1025274.31,
      "equityIsEstimate": false,
      "equityRatio": 27.231361623392523,
      "equityRatioIsEstimate": false,
      "cash": 201961.73,
      "cashIsEstimate": false,
      "receivables": 164176.82,
      "receivablesIsEstimate": false,
      "liabilities": 2649272.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4909451.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 931864.32,
      "equityIsEstimate": false,
      "equityRatio": 18.98102614003692,
      "equityRatioIsEstimate": false,
      "cash": 2508.9,
      "cashIsEstimate": false,
      "receivables": 67010,
      "receivablesIsEstimate": false,
      "liabilities": 3250735.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4809568.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 923866.01,
      "equityIsEstimate": false,
      "equityRatio": 19.208917205978228,
      "equityRatioIsEstimate": false,
      "cash": 8003.86,
      "cashIsEstimate": false,
      "receivables": 66749.31,
      "receivablesIsEstimate": false,
      "liabilities": 3190183.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4757172.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1009450.49,
      "equityIsEstimate": false,
      "equityRatio": 21.219547879877478,
      "equityRatioIsEstimate": false,
      "cash": 74736.24,
      "cashIsEstimate": false,
      "receivables": 144144.41,
      "receivablesIsEstimate": false,
      "liabilities": 3099054.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4481448.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1119988.82,
      "equityIsEstimate": false,
      "equityRatio": 24.991669880880394,
      "equityRatioIsEstimate": false,
      "cash": 69580.3,
      "cashIsEstimate": false,
      "receivables": 89792.45,
      "receivablesIsEstimate": false,
      "liabilities": 2743587.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4397184.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1117153.77,
      "equityIsEstimate": false,
      "equityRatio": 25.406113587010882,
      "equityRatioIsEstimate": false,
      "cash": 7311.1,
      "cashIsEstimate": false,
      "receivables": 83437.19,
      "receivablesIsEstimate": false,
      "liabilities": 2515209.15,
      "liabilitiesIsEstimate": false
    }
  ]
}