Michael Sommer GmbH

{
  "id": "af34efe1-4835-437a-a384-c789a4350abe",
  "euId": "ATBRA.186297-000",
  "name": "Michael Sommer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-09-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Fabriksgelände 1a",
    "city": "Neudörfl",
    "zipCode": "7201",
    "state": "Burgenland",
    "country": "AT",
    "latitude": 47.7927329,
    "longitude": 16.3025242
  },
  "contactData": {
    "emails": [
      "office@sommerdorf.at"
    ],
    "phones": [
      "+43 (0)261242500"
    ],
    "websites": [
      "http://sommerdorf.at/"
    ],
    "faxes": [
      "+43 (0)26124250011"
    ]
  },
  "managers": [
    {
      "name": "Hannes Sommer",
      "position": "Managing Director",
      "startDate": "2011-08-12T00:00:00",
      "endDate": "2016-03-02T00:00:00"
    },
    {
      "name": "Roman Grabmayer",
      "position": "Managing Director",
      "startDate": "2014-07-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2420"
    ],
    "nace": [
      "24.42"
    ],
    "nace2025": [
      "24.42"
    ],
    "naics": [
      "32222",
      "33131",
      "33141",
      "33142",
      "33149",
      "33291",
      "33299"
    ],
    "uksic": [
      "24.42"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 645103.36,
      "balanceTotalIsEstimate": false,
      "earnings": 40276.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.517260625,
      "returnOnSalesIsEstimate": true,
      "equity": 151587.5,
      "equityIsEstimate": false,
      "equityRatio": 23.49817244790044,
      "equityRatioIsEstimate": false,
      "cash": 225771.02,
      "cashIsEstimate": false,
      "receivables": 285575.71,
      "receivablesIsEstimate": false,
      "liabilities": 338654.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 938401.83,
      "balanceTotalIsEstimate": false,
      "earnings": 3647.949999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -90.94265914559404,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16581590909090896,
      "returnOnSalesIsEstimate": true,
      "equity": 155235.45,
      "equityIsEstimate": false,
      "equityRatio": 16.54253487549145,
      "equityRatioIsEstimate": false,
      "cash": 211941.71,
      "cashIsEstimate": false,
      "receivables": 439035.77,
      "receivablesIsEstimate": false,
      "liabilities": 615756.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 652364.01,
      "balanceTotalIsEstimate": false,
      "earnings": -181355.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.334728125,
      "returnOnSalesIsEstimate": true,
      "equity": 53879.8,
      "equityIsEstimate": false,
      "equityRatio": 8.259161936293818,
      "equityRatioIsEstimate": false,
      "cash": 121412.78,
      "cashIsEstimate": false,
      "receivables": 229401.49,
      "receivablesIsEstimate": false,
      "liabilities": 446678.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 698869.47,
      "balanceTotalIsEstimate": false,
      "earnings": 49590.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.041377547933698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9171099999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 103470.67,
      "equityIsEstimate": false,
      "equityRatio": 14.80543569888666,
      "equityRatioIsEstimate": false,
      "cash": 162761.92,
      "cashIsEstimate": false,
      "receivables": 233338.29,
      "receivablesIsEstimate": false,
      "liabilities": 411629.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 826383.51,
      "balanceTotalIsEstimate": false,
      "earnings": 76454.21,
      "earningsIsEstimate": true,
      "earningsCagr": 54.169930876389174,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8227105000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 179924.88,
      "equityIsEstimate": false,
      "equityRatio": 21.772564169389103,
      "equityRatioIsEstimate": false,
      "cash": 340355.58,
      "cashIsEstimate": false,
      "receivables": 184097.75,
      "receivablesIsEstimate": false,
      "liabilities": 410089.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 1158230.53,
      "balanceTotalIsEstimate": false,
      "earnings": 8300.179999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -59.088736573301546,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30741407407407384,
      "returnOnSalesIsEstimate": true,
      "equity": 188225.06,
      "equityIsEstimate": false,
      "equityRatio": 16.25108776920256,
      "equityRatioIsEstimate": false,
      "cash": 514962.16,
      "cashIsEstimate": false,
      "receivables": 234664.64,
      "receivablesIsEstimate": false,
      "liabilities": 740482.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 1175195.35,
      "balanceTotalIsEstimate": false,
      "earnings": 45842.090000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -2.5861082581962624,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6978551851851855,
      "returnOnSalesIsEstimate": true,
      "equity": 234067.15,
      "equityIsEstimate": false,
      "equityRatio": 19.917297154043368,
      "equityRatioIsEstimate": false,
      "cash": 384389.11,
      "cashIsEstimate": false,
      "receivables": 212181.17,
      "receivablesIsEstimate": false,
      "liabilities": 712837.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 4043301.34,
      "balanceTotalIsEstimate": false,
      "earnings": 61803.7,
      "earningsIsEstimate": true,
      "earningsCagr": 5.6581949734030745,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.285592580759975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.77254625,
      "returnOnSalesIsEstimate": true,
      "equity": 495870.85,
      "equityIsEstimate": false,
      "equityRatio": 12.264009241517478,
      "equityRatioIsEstimate": false,
      "cash": 640965.84,
      "cashIsEstimate": false,
      "receivables": 200533.25,
      "receivablesIsEstimate": false,
      "liabilities": 3309170.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 3979353.75,
      "balanceTotalIsEstimate": false,
      "earnings": 185175.05000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 24.751353538881027,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.52906339306293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3740391025641028,
      "returnOnSalesIsEstimate": true,
      "equity": 681045.9,
      "equityIsEstimate": false,
      "equityRatio": 17.11448498389971,
      "equityRatioIsEstimate": false,
      "cash": 305966.07,
      "cashIsEstimate": false,
      "receivables": 280621.6,
      "receivablesIsEstimate": false,
      "liabilities": 2950504.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 4210967.3,
      "balanceTotalIsEstimate": false,
      "earnings": -5621.360000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.01172987174756,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0685531707317075,
      "returnOnSalesIsEstimate": true,
      "equity": 675424.54,
      "equityIsEstimate": false,
      "equityRatio": 16.039652931999733,
      "equityRatioIsEstimate": false,
      "cash": 218950.59,
      "cashIsEstimate": false,
      "receivables": 326521.56,
      "receivablesIsEstimate": false,
      "liabilities": 3025767.15,
      "liabilitiesIsEstimate": false
    }
  ]
}