Michael Schmidt IT GmbH

{
  "id": "726e29b0-128a-4366-94b2-3cd6e078b2a7",
  "euId": "DED3304V.HRB10312",
  "name": "Michael Schmidt IT GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-08-22T00:00:00",
  "vatId": "DE814468996",
  "hq": {
    "line2": null,
    "street": "Buckenhofer Str. 16",
    "city": "Spardorf",
    "zipCode": "91080",
    "state": "BY",
    "country": "DE",
    "latitude": 49.6065179,
    "longitude": 11.0562945
  },
  "contactData": {
    "emails": [
      "info@msit-gmbh.de"
    ],
    "phones": [
      "+49 9131920860"
    ],
    "websites": [
      "https://www.msit-gmbh.de"
    ],
    "faxes": [
      "+49 913192086299"
    ]
  },
  "managers": [
    {
      "name": "Michael Schmidt",
      "position": "Managing Director",
      "startDate": "2005-08-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 64154.39,
      "balanceTotalIsEstimate": false,
      "earnings": 2503.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.276209090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 37503.83,
      "equityIsEstimate": false,
      "equityRatio": 58.458711866795085,
      "equityRatioIsEstimate": false,
      "cash": 40702.3,
      "cashIsEstimate": false,
      "receivables": 5006.48,
      "receivablesIsEstimate": false,
      "liabilities": 16823.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 101015,
      "balanceTotalIsEstimate": false,
      "earnings": 13960.6,
      "earningsIsEstimate": false,
      "earningsCagr": 457.5698030617095,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.54545454545454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.212117647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 51464.43,
      "equityIsEstimate": false,
      "equityRatio": 50.94731475523437,
      "equityRatioIsEstimate": false,
      "cash": 71433.41,
      "cashIsEstimate": false,
      "receivables": 7597.41,
      "receivablesIsEstimate": false,
      "liabilities": 10068.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 115743.24,
      "balanceTotalIsEstimate": false,
      "earnings": 11662.41,
      "earningsIsEstimate": false,
      "earningsCagr": 115.82002240725001,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 88.29377433825437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.990361538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 63126.84,
      "equityIsEstimate": false,
      "equityRatio": 54.54041203615865,
      "equityRatioIsEstimate": false,
      "cash": 48550.94,
      "cashIsEstimate": false,
      "receivables": 29231.72,
      "receivablesIsEstimate": false,
      "liabilities": 27546.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 140102.96,
      "balanceTotalIsEstimate": false,
      "earnings": 31053.69,
      "earningsIsEstimate": false,
      "earningsCagr": 131.47430644799226,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.04712722046099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.574070731707316,
      "returnOnSalesIsEstimate": true,
      "equity": 79180.53,
      "equityIsEstimate": false,
      "equityRatio": 56.51595797833251,
      "equityRatioIsEstimate": false,
      "cash": 65167.9,
      "cashIsEstimate": false,
      "receivables": 29370.32,
      "receivablesIsEstimate": false,
      "liabilities": 28641.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 159648.67,
      "balanceTotalIsEstimate": false,
      "earnings": 22873.56,
      "earningsIsEstimate": false,
      "earningsCagr": 73.85301671214042,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.5335602811535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9437172413793102,
      "returnOnSalesIsEstimate": true,
      "equity": 102054.09,
      "equityIsEstimate": false,
      "equityRatio": 63.92417174537063,
      "equityRatioIsEstimate": false,
      "cash": 72217.31,
      "cashIsEstimate": false,
      "receivables": 48345.41,
      "receivablesIsEstimate": false,
      "liabilities": 32114.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 223884.82,
      "balanceTotalIsEstimate": false,
      "earnings": 55700.44,
      "earningsIsEstimate": false,
      "earningsCagr": 41.33139169898816,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.63225591538626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.131219672131149,
      "returnOnSalesIsEstimate": true,
      "equity": 157754.53,
      "equityIsEstimate": false,
      "equityRatio": 70.46236095863935,
      "equityRatioIsEstimate": false,
      "cash": 111577.25,
      "cashIsEstimate": false,
      "receivables": 46347.42,
      "receivablesIsEstimate": false,
      "liabilities": 33589.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 297051.61,
      "balanceTotalIsEstimate": false,
      "earnings": 71962.35,
      "earningsIsEstimate": false,
      "earningsCagr": 57.608362900881446,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.451884615384618,
      "returnOnSalesIsEstimate": true,
      "equity": 199716.88,
      "equityIsEstimate": false,
      "equityRatio": 67.23305758214877,
      "equityRatioIsEstimate": false,
      "cash": 216507.58,
      "cashIsEstimate": false,
      "receivables": 15250.54,
      "receivablesIsEstimate": false,
      "liabilities": 39971.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 404752.91,
      "balanceTotalIsEstimate": false,
      "earnings": 145920.29,
      "earningsIsEstimate": false,
      "earningsCagr": 47.23145965499893,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.936487769825476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.422877857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 285637.17,
      "equityIsEstimate": false,
      "equityRatio": 70.57075142461608,
      "equityRatioIsEstimate": false,
      "cash": 196148.28,
      "cashIsEstimate": false,
      "receivables": 137339.18,
      "receivablesIsEstimate": false,
      "liabilities": 60192.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 303274.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.701564967352727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 214001.61,
      "equityIsEstimate": false,
      "equityRatio": 70.56363034089297,
      "equityRatioIsEstimate": false,
      "cash": 163791.8,
      "cashIsEstimate": false,
      "receivables": 67532.4,
      "receivablesIsEstimate": false,
      "liabilities": 36444.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 344544.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.211818570803644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 221779.44,
      "equityIsEstimate": false,
      "equityRatio": 64.36888123304827,
      "equityRatioIsEstimate": false,
      "cash": 218077.13,
      "cashIsEstimate": false,
      "receivables": 70946.51,
      "receivablesIsEstimate": false,
      "liabilities": 69681.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 468722.54,
      "balanceTotalIsEstimate": false,
      "earnings": 151665.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.64671688284773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.833217857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 323444.49,
      "equityIsEstimate": false,
      "equityRatio": 69.00553363616778,
      "equityRatioIsEstimate": false,
      "cash": 279841.18,
      "cashIsEstimate": false,
      "receivables": 120590.18,
      "receivablesIsEstimate": false,
      "liabilities": 94087.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 376477.89,
      "balanceTotalIsEstimate": false,
      "earnings": 45842.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -69.77367560950923,
      "earningsCagrIsEstimate": true,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.733993877983831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.194968918918922,
      "returnOnSalesIsEstimate": true,
      "equity": 232507.82,
      "equityIsEstimate": false,
      "equityRatio": 61.75869185837182,
      "equityRatioIsEstimate": false,
      "cash": 225247.35,
      "cashIsEstimate": false,
      "receivables": 48916.98,
      "receivablesIsEstimate": false,
      "liabilities": 71527.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 393554.18,
      "balanceTotalIsEstimate": false,
      "earnings": -13994.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5211543478260865,
      "returnOnSalesIsEstimate": true,
      "equity": 218513.2,
      "equityIsEstimate": false,
      "equityRatio": 55.52302862086233,
      "equityRatioIsEstimate": false,
      "cash": 245930.7,
      "cashIsEstimate": false,
      "receivables": 69900.48,
      "receivablesIsEstimate": false,
      "liabilities": 93797.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 379575.23,
      "balanceTotalIsEstimate": false,
      "earnings": -49768.98000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.976898000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 168744.22,
      "equityIsEstimate": false,
      "equityRatio": 44.45606737826386,
      "equityRatioIsEstimate": false,
      "cash": 187611.3,
      "cashIsEstimate": false,
      "receivables": 82806.03,
      "receivablesIsEstimate": false,
      "liabilities": 120186,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 659000.99,
      "balanceTotalIsEstimate": false,
      "earnings": 133911.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.369449375,
      "returnOnSalesIsEstimate": true,
      "equity": 277130.81,
      "equityIsEstimate": false,
      "equityRatio": 42.053170511928975,
      "equityRatioIsEstimate": false,
      "cash": 419418.52,
      "cashIsEstimate": false,
      "receivables": 138906.86,
      "receivablesIsEstimate": false,
      "liabilities": 247644.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 739009.65,
      "balanceTotalIsEstimate": false,
      "earnings": 54970.57000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -58.94998020703124,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.113109464251224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.233562941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 132101.38,
      "equityIsEstimate": false,
      "equityRatio": 17.87546076022147,
      "equityRatioIsEstimate": false,
      "cash": 492066.95,
      "cashIsEstimate": false,
      "receivables": 143259.78,
      "receivablesIsEstimate": false,
      "liabilities": 544958.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 444859.88,
      "balanceTotalIsEstimate": false,
      "earnings": 63214.350000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -31.293250345933544,
      "earningsCagrIsEstimate": true,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2706384690829955,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.797241935483872,
      "returnOnSalesIsEstimate": true,
      "equity": 195315.73,
      "equityIsEstimate": false,
      "equityRatio": 43.90499992941598,
      "equityRatioIsEstimate": false,
      "cash": 276038.67,
      "cashIsEstimate": false,
      "receivables": 65796.57,
      "receivablesIsEstimate": false,
      "liabilities": 116817.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 591224.46,
      "balanceTotalIsEstimate": false,
      "earnings": 85842.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -13.775834105627748,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.603292307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 281158.53,
      "equityIsEstimate": false,
      "equityRatio": 47.555293974136326,
      "equityRatioIsEstimate": false,
      "cash": 377971.51,
      "cashIsEstimate": false,
      "receivables": 97844.13,
      "receivablesIsEstimate": false,
      "liabilities": 130409.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 386455.32,
      "balanceTotalIsEstimate": false,
      "earnings": 105474.91,
      "earningsIsEstimate": true,
      "earningsCagr": -5.793021798435161,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.760520450318168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.87370206185567,
      "returnOnSalesIsEstimate": true,
      "equity": 236633.44,
      "equityIsEstimate": false,
      "equityRatio": 61.231771890214894,
      "equityRatioIsEstimate": false,
      "cash": 253925.61,
      "cashIsEstimate": false,
      "receivables": 76919.89,
      "receivablesIsEstimate": false,
      "liabilities": 67723.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 587568.12,
      "balanceTotalIsEstimate": false,
      "earnings": 219657.61,
      "earningsIsEstimate": true,
      "earningsCagr": 41.385217220412486,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.89673923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 356291.05,
      "equityIsEstimate": false,
      "equityRatio": 60.63825416532129,
      "equityRatioIsEstimate": false,
      "cash": 357579.35,
      "cashIsEstimate": false,
      "receivables": 98338.32,
      "receivablesIsEstimate": false,
      "liabilities": 136531.69,
      "liabilitiesIsEstimate": false
    }
  ]
}