MICHAEL NOTHDURFT HEIZUNG - SANITÄR GmbH

{
  "id": "2ec8e69e-ef3d-4837-96fc-7d293b02872b",
  "euId": "DEP2106.HRB2235",
  "name": "MICHAEL NOTHDURFT HEIZUNG - SANITÄR GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-06-15T00:00:00",
  "vatId": "DE174250103",
  "hq": {
    "line2": null,
    "street": "Unterwallweg 6",
    "city": "Bückeburg",
    "zipCode": "31675",
    "state": "NI",
    "country": "DE",
    "latitude": 52.2845,
    "longitude": 9.04948
  },
  "contactData": {
    "emails": [
      "info@nothdurft-sanitaer.com"
    ],
    "phones": [
      "+49 572291014"
    ],
    "websites": [
      "https://nothdurft-sanitaer.com"
    ],
    "faxes": [
      "+49 57134325"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 59296.5,
      "balanceTotalIsEstimate": false,
      "earnings": -8049.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.499791304347826,
      "returnOnSalesIsEstimate": true,
      "equity": -14233.48,
      "equityIsEstimate": false,
      "equityRatio": -24.00391254121238,
      "equityRatioIsEstimate": false,
      "cash": 11480.2,
      "cashIsEstimate": false,
      "receivables": 20378.11,
      "receivablesIsEstimate": false,
      "liabilities": 17302.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 102148.62,
      "balanceTotalIsEstimate": false,
      "earnings": -4887.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.86956521739131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.320883783783784,
      "returnOnSalesIsEstimate": true,
      "equity": -24008.02,
      "equityIsEstimate": false,
      "equityRatio": -23.50302921370842,
      "equityRatioIsEstimate": false,
      "cash": 16987.91,
      "cashIsEstimate": false,
      "receivables": 34309.1,
      "receivablesIsEstimate": false,
      "liabilities": 43458.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 69542.19,
      "balanceTotalIsEstimate": false,
      "earnings": 4599.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.25720702853738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.839936,
      "returnOnSalesIsEstimate": true,
      "equity": -7404.17,
      "equityIsEstimate": false,
      "equityRatio": -10.647018737833825,
      "equityRatioIsEstimate": false,
      "cash": 13692.37,
      "cashIsEstimate": false,
      "receivables": 22524.29,
      "receivablesIsEstimate": false,
      "liabilities": 64782.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 60026.68,
      "balanceTotalIsEstimate": false,
      "earnings": 7535.58,
      "earningsIsEstimate": false,
      "earningsCagr": 63.82265470103307,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4708018867451211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.425263636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 131.41,
      "equityIsEstimate": false,
      "equityRatio": 0.21891932054213226,
      "equityRatioIsEstimate": false,
      "cash": 10390.01,
      "cashIsEstimate": false,
      "receivables": 19861.77,
      "receivablesIsEstimate": false,
      "liabilities": 52954.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 107847.12,
      "balanceTotalIsEstimate": false,
      "earnings": 28765.56,
      "earningsIsEstimate": false,
      "earningsCagr": 150.07199213869887,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.569884210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 28896.97,
      "equityIsEstimate": false,
      "equityRatio": 26.794382640908726,
      "equityRatioIsEstimate": false,
      "cash": 40638.7,
      "cashIsEstimate": false,
      "receivables": 34474.97,
      "receivablesIsEstimate": false,
      "liabilities": 71438.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 83159.04,
      "balanceTotalIsEstimate": false,
      "earnings": 4412.99,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3727919444034509,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.2566288655909,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8387458333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 33309.96,
      "equityIsEstimate": false,
      "equityRatio": 40.05572935906908,
      "equityRatioIsEstimate": false,
      "cash": 25107.39,
      "cashIsEstimate": false,
      "receivables": 19064.35,
      "receivablesIsEstimate": false,
      "liabilities": 40589.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 116275.32,
      "balanceTotalIsEstimate": false,
      "earnings": -15.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.004422857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 33294.48,
      "equityIsEstimate": false,
      "equityRatio": 28.634176194913934,
      "equityRatioIsEstimate": false,
      "cash": 40788.78,
      "cashIsEstimate": false,
      "receivables": 29558.69,
      "receivablesIsEstimate": false,
      "liabilities": 75492.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 88282.16,
      "balanceTotalIsEstimate": false,
      "earnings": 9269.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8089666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 42564.07,
      "equityIsEstimate": false,
      "equityRatio": 48.21367080279866,
      "equityRatioIsEstimate": false,
      "cash": 21684.19,
      "cashIsEstimate": false,
      "receivables": 30418.91,
      "receivablesIsEstimate": false,
      "liabilities": 37694,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 121034.78,
      "balanceTotalIsEstimate": false,
      "earnings": 14795.04,
      "earningsIsEstimate": false,
      "earningsCagr": 59.60835376753448,
      "earningsCagrIsEstimate": false,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1385958984259554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4407069767441865,
      "returnOnSalesIsEstimate": true,
      "equity": 57359.11,
      "equityIsEstimate": false,
      "equityRatio": 47.390601280061816,
      "equityRatioIsEstimate": false,
      "cash": 46810.63,
      "cashIsEstimate": false,
      "receivables": 39733.52,
      "receivablesIsEstimate": false,
      "liabilities": 50573.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 88486.2,
      "balanceTotalIsEstimate": false,
      "earnings": 886.87,
      "earningsIsEstimate": false,
      "earningsCagr": -69.06858987193252,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22740256410256413,
      "returnOnSalesIsEstimate": true,
      "equity": 48745.98,
      "equityIsEstimate": false,
      "equityRatio": 55.088793506784114,
      "equityRatioIsEstimate": false,
      "cash": 25758.42,
      "cashIsEstimate": false,
      "receivables": 39025.46,
      "receivablesIsEstimate": false,
      "liabilities": 34817.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 120561.66,
      "balanceTotalIsEstimate": false,
      "earnings": 25757.69,
      "earningsIsEstimate": false,
      "earningsCagr": 40.588175720028865,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3989411481672098,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.961537837837837,
      "returnOnSalesIsEstimate": true,
      "equity": 74503.67,
      "equityIsEstimate": false,
      "equityRatio": 61.79715010559741,
      "equityRatioIsEstimate": false,
      "cash": 52393.97,
      "cashIsEstimate": false,
      "receivables": 31746.22,
      "receivablesIsEstimate": false,
      "liabilities": 31771.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 129327.95,
      "balanceTotalIsEstimate": false,
      "earnings": 45657.39,
      "earningsIsEstimate": false,
      "earningsCagr": 48.974740983116625,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.657816349331004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.925519565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 83161.06,
      "equityIsEstimate": false,
      "equityRatio": 64.30246516704239,
      "equityRatioIsEstimate": false,
      "cash": 55153.61,
      "cashIsEstimate": false,
      "receivables": 42965.14,
      "receivablesIsEstimate": false,
      "liabilities": 24295.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 150450.49,
      "balanceTotalIsEstimate": false,
      "earnings": 4470.25,
      "earningsIsEstimate": false,
      "earningsCagr": -25.85977203637613,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.300464007694618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7842543859649123,
      "returnOnSalesIsEstimate": true,
      "equity": 87631.31,
      "equityIsEstimate": false,
      "equityRatio": 58.2459452275629,
      "equityRatioIsEstimate": false,
      "cash": 61032.91,
      "cashIsEstimate": false,
      "receivables": 55763.75,
      "receivablesIsEstimate": false,
      "liabilities": 36526.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 117835.37,
      "balanceTotalIsEstimate": false,
      "earnings": 31450.25,
      "earningsIsEstimate": false,
      "earningsCagr": 144.02877197271775,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.517587719298246,
      "returnOnSalesIsEstimate": true,
      "equity": 69081.56,
      "equityIsEstimate": false,
      "equityRatio": 58.62548740670989,
      "equityRatioIsEstimate": false,
      "cash": 25993.67,
      "cashIsEstimate": false,
      "receivables": 61421.87,
      "receivablesIsEstimate": false,
      "liabilities": 36015.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 192158.59,
      "balanceTotalIsEstimate": false,
      "earnings": 44484.02,
      "earningsIsEstimate": false,
      "earningsCagr": 14.636859197261787,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.893940235894895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.669658620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 113565.58,
      "equityIsEstimate": false,
      "equityRatio": 59.09992366201272,
      "equityRatioIsEstimate": false,
      "cash": 99570.09,
      "cashIsEstimate": false,
      "receivables": 53053.44,
      "receivablesIsEstimate": false,
      "liabilities": 49328.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 214927.76,
      "balanceTotalIsEstimate": false,
      "earnings": 77779.5,
      "earningsIsEstimate": false,
      "earningsCagr": 14.245345759333805,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.438161764705884,
      "returnOnSalesIsEstimate": true,
      "equity": 131345.08,
      "equityIsEstimate": false,
      "equityRatio": 61.1112682698596,
      "equityRatioIsEstimate": false,
      "cash": 108701.18,
      "cashIsEstimate": false,
      "receivables": 64748.93,
      "receivablesIsEstimate": false,
      "liabilities": 39812.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 216424.67,
      "balanceTotalIsEstimate": false,
      "earnings": 42566.44,
      "earningsIsEstimate": false,
      "earningsCagr": 75.6644496953858,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.517809607154405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.191029268292683,
      "returnOnSalesIsEstimate": true,
      "equity": 98911.52,
      "equityIsEstimate": false,
      "equityRatio": 45.70251626120072,
      "equityRatioIsEstimate": false,
      "cash": 93460.15,
      "cashIsEstimate": false,
      "receivables": 84979.81,
      "receivablesIsEstimate": false,
      "liabilities": 101914.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 252599.31,
      "balanceTotalIsEstimate": false,
      "earnings": 71352.86,
      "earningsIsEstimate": false,
      "earningsCagr": 22.728894099871866,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.808995061728394,
      "returnOnSalesIsEstimate": true,
      "equity": 143098.38,
      "equityIsEstimate": false,
      "equityRatio": 56.650344769350326,
      "equityRatioIsEstimate": false,
      "cash": 133315.37,
      "cashIsEstimate": false,
      "receivables": 77952.72,
      "receivablesIsEstimate": false,
      "liabilities": 86178.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 368108.12,
      "balanceTotalIsEstimate": false,
      "earnings": 134047.31,
      "earningsIsEstimate": false,
      "earningsCagr": 31.753911980777282,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.425528070419567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.963261458333335,
      "returnOnSalesIsEstimate": true,
      "equity": 232145.69,
      "equityIsEstimate": false,
      "equityRatio": 63.06453929894293,
      "equityRatioIsEstimate": false,
      "cash": 237426.2,
      "cashIsEstimate": false,
      "receivables": 86346.23,
      "receivablesIsEstimate": false,
      "liabilities": 84870.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 351884.37,
      "balanceTotalIsEstimate": false,
      "earnings": 63380.61,
      "earningsIsEstimate": false,
      "earningsCagr": -4.989234561624967,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.845323059735488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.402081818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 223526.3,
      "equityIsEstimate": false,
      "equityRatio": 63.52265660449766,
      "equityRatioIsEstimate": false,
      "cash": 206569.94,
      "cashIsEstimate": false,
      "receivables": 92423.33,
      "receivablesIsEstimate": false,
      "liabilities": 100557.19,
      "liabilitiesIsEstimate": false
    }
  ]
}