Michael Kolm GmbH

{
  "id": "d5eafd37-9146-4a13-b595-8bed3dca3782",
  "euId": "ATBRA.402069-000",
  "name": "Michael Kolm GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-09-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schönfeld 18",
    "city": "Arbesbach",
    "zipCode": "3925",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.48080285,
    "longitude": 14.9266719059466
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Michael Kolm",
      "position": "Managing Director",
      "startDate": "2013-09-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 181369.14,
      "balanceTotalIsEstimate": false,
      "earnings": 19730.779999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7227886792452822,
      "returnOnSalesIsEstimate": true,
      "equity": 61243.77,
      "equityIsEstimate": false,
      "equityRatio": 33.767470033766486,
      "equityRatioIsEstimate": false,
      "cash": 18796.05,
      "cashIsEstimate": false,
      "receivables": 61468.92,
      "receivablesIsEstimate": false,
      "liabilities": 114601.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 248586.8,
      "balanceTotalIsEstimate": false,
      "earnings": 21870.18,
      "earningsIsEstimate": true,
      "earningsCagr": 10.8429570447798,
      "earningsCagrIsEstimate": true,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.188679245283012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.169591304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 83113.95,
      "equityIsEstimate": false,
      "equityRatio": 33.43457898810395,
      "equityRatioIsEstimate": false,
      "cash": 19785.53,
      "cashIsEstimate": false,
      "receivables": 69602.1,
      "receivablesIsEstimate": false,
      "liabilities": 165472.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 307006.61,
      "balanceTotalIsEstimate": false,
      "earnings": 717.4000000000087,
      "earningsIsEstimate": true,
      "earningsCagr": -80.93185002530967,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.14142942483344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08643373493976009,
      "returnOnSalesIsEstimate": true,
      "equity": 83831.35,
      "equityIsEstimate": false,
      "equityRatio": 27.30604073964401,
      "equityRatioIsEstimate": false,
      "cash": 45087.68,
      "cashIsEstimate": false,
      "receivables": 92131.91,
      "receivablesIsEstimate": false,
      "liabilities": 223175.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 331068.27,
      "balanceTotalIsEstimate": false,
      "earnings": 4627.720000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -38.32995386669781,
      "earningsCagrIsEstimate": true,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.860634885600614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5199685393258429,
      "returnOnSalesIsEstimate": true,
      "equity": 88459.07,
      "equityIsEstimate": false,
      "equityRatio": 26.71928360878558,
      "equityRatioIsEstimate": false,
      "cash": 11354.89,
      "cashIsEstimate": false,
      "receivables": 138903.17,
      "receivablesIsEstimate": false,
      "liabilities": 242609.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 275418.14,
      "balanceTotalIsEstimate": false,
      "earnings": 1333.1500000000015,
      "earningsIsEstimate": true,
      "earningsCagr": -49.01602521229454,
      "earningsCagrIsEstimate": true,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.42950398133875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1754144736842107,
      "returnOnSalesIsEstimate": true,
      "equity": 38792.22,
      "equityIsEstimate": false,
      "equityRatio": 14.084845682277864,
      "equityRatioIsEstimate": false,
      "cash": 16477.4,
      "cashIsEstimate": false,
      "receivables": 101890.76,
      "receivablesIsEstimate": false,
      "liabilities": 236625.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 439744.49,
      "balanceTotalIsEstimate": false,
      "earnings": 46916,
      "earningsIsEstimate": true,
      "earningsCagr": 21.022788415442093,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.265090909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 85708.22,
      "equityIsEstimate": false,
      "equityRatio": 19.49045910728751,
      "equityRatioIsEstimate": false,
      "cash": 177170.26,
      "cashIsEstimate": false,
      "receivables": 126501.18,
      "receivablesIsEstimate": false,
      "liabilities": 340263.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 907686.14,
      "balanceTotalIsEstimate": false,
      "earnings": 98073.54999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 241.93820763379188,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.120388707666553,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.670169047619047,
      "returnOnSalesIsEstimate": true,
      "equity": 183781.77,
      "equityIsEstimate": false,
      "equityRatio": 20.24728173110586,
      "equityRatioIsEstimate": false,
      "cash": 130752.44,
      "cashIsEstimate": false,
      "receivables": 114405.93,
      "receivablesIsEstimate": false,
      "liabilities": 691819.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 886312.17,
      "balanceTotalIsEstimate": false,
      "earnings": -107471.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.93881002064797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.1177109523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 76309.84,
      "equityIsEstimate": false,
      "equityRatio": 8.609815207659846,
      "equityRatioIsEstimate": false,
      "cash": 19378.64,
      "cashIsEstimate": false,
      "receivables": 40951.73,
      "receivablesIsEstimate": false,
      "liabilities": 791690.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 955841.3,
      "balanceTotalIsEstimate": false,
      "earnings": -26656.049999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.437441651038277,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2116386363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 49653.79,
      "equityIsEstimate": false,
      "equityRatio": 5.194773441992933,
      "equityRatioIsEstimate": false,
      "cash": 1159.11,
      "cashIsEstimate": false,
      "receivables": 67965.1,
      "receivablesIsEstimate": false,
      "liabilities": 836235.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 901052.59,
      "balanceTotalIsEstimate": false,
      "earnings": -37942.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.806775238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 11711.51,
      "equityIsEstimate": false,
      "equityRatio": 1.2997587632482142,
      "equityRatioIsEstimate": false,
      "cash": 6411.13,
      "cashIsEstimate": false,
      "receivables": 26714.75,
      "receivablesIsEstimate": false,
      "liabilities": 842605.2,
      "liabilitiesIsEstimate": false
    }
  ]
}