Metalogie GmbH

{
  "id": "6a0f100f-5141-49d4-81d7-60a236d64c0b",
  "euId": "DEP1103.HRB200226",
  "name": "Metalogie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-04-25T00:00:00",
  "vatId": "DE247585578",
  "hq": {
    "line2": null,
    "street": "Im Schleeke 50",
    "city": "Goslar",
    "zipCode": "38642",
    "state": "NI",
    "country": "DE",
    "latitude": 51.90790655,
    "longitude": 10.4768107224774
  },
  "contactData": {
    "emails": [
      "info@pdv-software.de"
    ],
    "phones": [
      "+49 532157320"
    ],
    "websites": [
      "https://metalogie.de/"
    ],
    "faxes": [
      "+49 5321573299"
    ]
  },
  "managers": [
    {
      "name": "Tristan Niewisch",
      "position": "Managing Director",
      "startDate": "2006-04-25T00:00:00",
      "endDate": null
    },
    {
      "name": "Ulrike Pfannenschmidt",
      "position": "Managing Director",
      "startDate": "2024-09-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 198341.33,
      "balanceTotalIsEstimate": false,
      "earnings": 29781.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.882186885245901,
      "returnOnSalesIsEstimate": true,
      "equity": 79781.34,
      "equityIsEstimate": false,
      "equityRatio": 40.22426389900683,
      "equityRatioIsEstimate": false,
      "cash": 110232.05,
      "cashIsEstimate": false,
      "receivables": 28602.81,
      "receivablesIsEstimate": false,
      "liabilities": 37130.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 304963.96,
      "balanceTotalIsEstimate": false,
      "earnings": 65769.41,
      "earningsIsEstimate": false,
      "earningsCagr": 120.84100312477544,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.32786885245902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.979037272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 135550.75,
      "equityIsEstimate": false,
      "equityRatio": 44.448121017316275,
      "equityRatioIsEstimate": false,
      "cash": 144935.79,
      "cashIsEstimate": false,
      "receivables": 71073.38,
      "receivablesIsEstimate": false,
      "liabilities": 53134.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 309894.75,
      "balanceTotalIsEstimate": false,
      "earnings": 69203.01,
      "earningsIsEstimate": false,
      "earningsCagr": 52.43699359781051,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.450009637436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2086468749999995,
      "returnOnSalesIsEstimate": true,
      "equity": 154753.76,
      "equityIsEstimate": false,
      "equityRatio": 49.937522336212545,
      "equityRatioIsEstimate": false,
      "cash": 166147.35,
      "cashIsEstimate": false,
      "receivables": 53822.06,
      "receivablesIsEstimate": false,
      "liabilities": 51213.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 214146.93,
      "balanceTotalIsEstimate": false,
      "earnings": -7340.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.651580288948433,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9919027027027026,
      "returnOnSalesIsEstimate": true,
      "equity": 147413.68,
      "equityIsEstimate": false,
      "equityRatio": 68.83763404873466,
      "equityRatioIsEstimate": false,
      "cash": 118798.94,
      "cashIsEstimate": false,
      "receivables": 39960.21,
      "receivablesIsEstimate": false,
      "liabilities": 21964.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 217402.1,
      "balanceTotalIsEstimate": false,
      "earnings": 3707.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.824047277790257,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28522384615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 151121.59,
      "equityIsEstimate": false,
      "equityRatio": 69.51247941027249,
      "equityRatioIsEstimate": false,
      "cash": 41000.45,
      "cashIsEstimate": false,
      "receivables": 101085.22,
      "receivablesIsEstimate": false,
      "liabilities": 33536.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 363445.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1739.08,
      "earningsIsEstimate": false,
      "earningsCagr": -53.09810648047013,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0790490909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 152860.67,
      "equityIsEstimate": false,
      "equityRatio": 42.058784143275055,
      "equityRatioIsEstimate": false,
      "cash": 58211.95,
      "cashIsEstimate": false,
      "receivables": 198026.14,
      "receivablesIsEstimate": false,
      "liabilities": 186395.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 494763.16,
      "balanceTotalIsEstimate": false,
      "earnings": 7177.57,
      "earningsIsEstimate": false,
      "earningsCagr": 39.13107035688799,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5981308333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 160038.24,
      "equityIsEstimate": false,
      "equityRatio": 32.34643420096193,
      "equityRatioIsEstimate": false,
      "cash": 124539.59,
      "cashIsEstimate": false,
      "receivables": 67372.57,
      "receivablesIsEstimate": false,
      "liabilities": 263150.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 352505.27,
      "balanceTotalIsEstimate": false,
      "earnings": 26919.95,
      "earningsIsEstimate": false,
      "earningsCagr": 93.63403175895274,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.127190933117607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0707653846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 186958.19,
      "equityIsEstimate": false,
      "equityRatio": 53.03699147533312,
      "equityRatioIsEstimate": false,
      "cash": 106626.76,
      "cashIsEstimate": false,
      "receivables": 81879.51,
      "receivablesIsEstimate": false,
      "liabilities": 91665.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 340458.68,
      "balanceTotalIsEstimate": false,
      "earnings": 41395.26,
      "earningsIsEstimate": false,
      "earningsCagr": 82.79123101239261,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.611081056136785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.987380722891566,
      "returnOnSalesIsEstimate": true,
      "equity": 148353.45,
      "equityIsEstimate": false,
      "equityRatio": 43.574582971419616,
      "equityRatioIsEstimate": false,
      "cash": 226374.75,
      "cashIsEstimate": false,
      "receivables": 37948.43,
      "receivablesIsEstimate": false,
      "liabilities": 79466.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 416799.87,
      "balanceTotalIsEstimate": false,
      "earnings": 22791.01,
      "earningsIsEstimate": false,
      "earningsCagr": 90.26591884443813,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.242383083211179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3406476470588233,
      "returnOnSalesIsEstimate": true,
      "equity": 131144.46,
      "equityIsEstimate": false,
      "equityRatio": 31.464611541265597,
      "equityRatioIsEstimate": false,
      "cash": 49477.39,
      "cashIsEstimate": false,
      "receivables": 125567.98,
      "receivablesIsEstimate": false,
      "liabilities": 189067.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 557144.1,
      "balanceTotalIsEstimate": false,
      "earnings": 29384.18,
      "earningsIsEstimate": false,
      "earningsCagr": 42.244025644772876,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8365112499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 160528.64,
      "equityIsEstimate": false,
      "equityRatio": 28.8127685458753,
      "equityRatioIsEstimate": false,
      "cash": 107506.54,
      "cashIsEstimate": false,
      "receivables": 106693.89,
      "receivablesIsEstimate": false,
      "liabilities": 273716.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 735581.01,
      "balanceTotalIsEstimate": false,
      "earnings": 90474.48,
      "earningsIsEstimate": true,
      "earningsCagr": 35.39822209489534,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.322028235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 251003.12,
      "equityIsEstimate": false,
      "equityRatio": 34.1231103831786,
      "equityRatioIsEstimate": false,
      "cash": 211403.01,
      "cashIsEstimate": false,
      "receivables": 91653.8,
      "receivablesIsEstimate": false,
      "liabilities": 310032.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 695147.82,
      "balanceTotalIsEstimate": false,
      "earnings": 51505.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 5.6151685075052304,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.591374156185708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5752880000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 302508.88,
      "equityIsEstimate": false,
      "equityRatio": 43.517201852118305,
      "equityRatioIsEstimate": false,
      "cash": 188971.5,
      "cashIsEstimate": false,
      "receivables": 133476.76,
      "receivablesIsEstimate": false,
      "liabilities": 225514.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 770492.49,
      "balanceTotalIsEstimate": false,
      "earnings": 74109.21000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 34.28489162826971,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.631825625000001,
      "returnOnSalesIsEstimate": true,
      "equity": 376618.09,
      "equityIsEstimate": false,
      "equityRatio": 48.88017662573194,
      "equityRatioIsEstimate": false,
      "cash": 226065.4,
      "cashIsEstimate": false,
      "receivables": 78022.43,
      "receivablesIsEstimate": false,
      "liabilities": 221857.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 933322.3,
      "balanceTotalIsEstimate": false,
      "earnings": 115576.14999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 40.827886611900844,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2534613636363625,
      "returnOnSalesIsEstimate": true,
      "equity": 492194.24,
      "equityIsEstimate": false,
      "equityRatio": 52.73572055441084,
      "equityRatioIsEstimate": false,
      "cash": 444125.47,
      "cashIsEstimate": false,
      "receivables": 139847.94,
      "receivablesIsEstimate": false,
      "liabilities": 217832.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 978208.79,
      "balanceTotalIsEstimate": false,
      "earnings": 121189.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 7.580744469416856,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.770919047619049,
      "returnOnSalesIsEstimate": true,
      "equity": 613383.54,
      "equityIsEstimate": false,
      "equityRatio": 62.70476674003308,
      "equityRatioIsEstimate": false,
      "cash": 601589.44,
      "cashIsEstimate": false,
      "receivables": 120343.59,
      "receivablesIsEstimate": false,
      "liabilities": 155631.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 987858.53,
      "balanceTotalIsEstimate": false,
      "earnings": 134821.82,
      "earningsIsEstimate": true,
      "earningsCagr": 27.196773901258208,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.095885263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 612381.36,
      "equityIsEstimate": false,
      "equityRatio": 61.99079538241169,
      "equityRatioIsEstimate": false,
      "cash": 568090.56,
      "cashIsEstimate": false,
      "receivables": 100231.39,
      "receivablesIsEstimate": false,
      "liabilities": 158492.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 907892.93,
      "balanceTotalIsEstimate": false,
      "earnings": 69603.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -1.5560167731608843,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.485826785714287,
      "returnOnSalesIsEstimate": true,
      "equity": 681984.51,
      "equityIsEstimate": false,
      "equityRatio": 75.11728392906419,
      "equityRatioIsEstimate": false,
      "cash": 381947.97,
      "cashIsEstimate": false,
      "receivables": 224797.69,
      "receivablesIsEstimate": false,
      "liabilities": 69806.6,
      "liabilitiesIsEstimate": false
    }
  ]
}