Metallwerk Franz Kleinken GmbH & Co. KG

{
  "id": "9a197203-294a-4394-a018-f028b6f1c716",
  "euId": "DER2507.HRA3343",
  "name": "Metallwerk Franz Kleinken GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2003-02-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Westwall 31",
    "city": "Dorsten",
    "zipCode": "46282",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6617349,
    "longitude": 6.9619048
  },
  "contactData": {
    "emails": [
      "info@kleinken.de"
    ],
    "phones": [
      "+49 23629170"
    ],
    "websites": [
      "https://kleinken.de/"
    ],
    "faxes": [
      "+49 2362917710"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "243"
    ],
    "nace": [
      "24.5"
    ],
    "nace2025": [
      "24.5"
    ],
    "naics": [],
    "uksic": [
      "24.5"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1405222.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350234.94,
      "equityIsEstimate": false,
      "equityRatio": 24.923814177471506,
      "equityRatioIsEstimate": false,
      "cash": 278512.2,
      "cashIsEstimate": false,
      "receivables": 121391.49,
      "receivablesIsEstimate": false,
      "liabilities": 969830.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1478928.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350234.94,
      "equityIsEstimate": false,
      "equityRatio": 23.681675386439522,
      "equityRatioIsEstimate": false,
      "cash": 399580.94,
      "cashIsEstimate": false,
      "receivables": 181075.22,
      "receivablesIsEstimate": false,
      "liabilities": 1044252.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1804763.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350234.94,
      "equityIsEstimate": false,
      "equityRatio": 19.406136816216353,
      "equityRatioIsEstimate": false,
      "cash": 579435.77,
      "cashIsEstimate": false,
      "receivables": 429906.98,
      "receivablesIsEstimate": false,
      "liabilities": 1360116.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2295055.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.867554829548336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350234.94,
      "equityIsEstimate": false,
      "equityRatio": 15.2604137205685,
      "equityRatioIsEstimate": false,
      "cash": 151492.51,
      "cashIsEstimate": false,
      "receivables": 961866.24,
      "receivablesIsEstimate": false,
      "liabilities": 1877358.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1825560.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350234.94,
      "equityIsEstimate": false,
      "equityRatio": 19.18506585378307,
      "equityRatioIsEstimate": false,
      "cash": 85376.34,
      "cashIsEstimate": false,
      "receivables": 589822.34,
      "receivablesIsEstimate": false,
      "liabilities": 1413485.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1790395.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.317514117477783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350234.94,
      "equityIsEstimate": false,
      "equityRatio": 19.561875683679254,
      "equityRatioIsEstimate": false,
      "cash": 304929.83,
      "cashIsEstimate": false,
      "receivables": 477212.18,
      "receivablesIsEstimate": false,
      "liabilities": 1384653.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1647847.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 276338,
      "equityIsEstimate": false,
      "equityRatio": 16.76963778606749,
      "equityRatioIsEstimate": false,
      "cash": 446218.04,
      "cashIsEstimate": false,
      "receivables": 363574.03,
      "receivablesIsEstimate": false,
      "liabilities": 1321932.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1735756.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 276338,
      "equityIsEstimate": false,
      "equityRatio": 15.92031658533942,
      "equityRatioIsEstimate": false,
      "cash": 547583.42,
      "cashIsEstimate": false,
      "receivables": 406810.41,
      "receivablesIsEstimate": false,
      "liabilities": 1415771.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1721302.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6718980459518362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 276338,
      "equityIsEstimate": false,
      "equityRatio": 16.054005055334375,
      "equityRatioIsEstimate": false,
      "cash": 439252.61,
      "cashIsEstimate": false,
      "receivables": 545493.34,
      "receivablesIsEstimate": false,
      "liabilities": 1407247.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1788956.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 280234.15,
      "equityIsEstimate": false,
      "equityRatio": 15.664668107167238,
      "equityRatioIsEstimate": false,
      "cash": 804104.97,
      "cashIsEstimate": false,
      "receivables": 466502.05,
      "receivablesIsEstimate": false,
      "liabilities": 1471460.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1897123.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8518580787390446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 296575.39,
      "equityIsEstimate": false,
      "equityRatio": 15.632896872422695,
      "equityRatioIsEstimate": false,
      "cash": 943851.66,
      "cashIsEstimate": false,
      "receivables": 455590.55,
      "receivablesIsEstimate": false,
      "liabilities": 1536022.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2257506.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 313679.26,
      "equityIsEstimate": false,
      "equityRatio": 13.894943147032471,
      "equityRatioIsEstimate": false,
      "cash": 42533.29,
      "cashIsEstimate": false,
      "receivables": 155470.13,
      "receivablesIsEstimate": false,
      "liabilities": 1920643.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2429033.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.229559043097279,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 337084.33,
      "equityIsEstimate": false,
      "equityRatio": 13.877300468118625,
      "equityRatioIsEstimate": false,
      "cash": 281587.33,
      "cashIsEstimate": false,
      "receivables": 119374.57,
      "receivablesIsEstimate": false,
      "liabilities": 2059471.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2508525.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 374767.7,
      "equityIsEstimate": false,
      "equityRatio": 14.939758999642555,
      "equityRatioIsEstimate": false,
      "cash": 279513.6,
      "cashIsEstimate": false,
      "receivables": 331081.85,
      "receivablesIsEstimate": false,
      "liabilities": 2088556.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2918473.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.074775454722285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 414146.43,
      "equityIsEstimate": false,
      "equityRatio": 14.190514231560345,
      "equityRatioIsEstimate": false,
      "cash": 859353.56,
      "cashIsEstimate": false,
      "receivables": 180114.88,
      "receivablesIsEstimate": false,
      "liabilities": 2469749.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3301343.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 414146.43,
      "equityIsEstimate": false,
      "equityRatio": 12.544783392311992,
      "equityRatioIsEstimate": false,
      "cash": 1303412.71,
      "cashIsEstimate": false,
      "receivables": 175350.37,
      "receivablesIsEstimate": false,
      "liabilities": 2859077.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3225284.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.534530227060542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 414146.43,
      "equityIsEstimate": false,
      "equityRatio": 12.840616169975268,
      "equityRatioIsEstimate": false,
      "cash": 674107.63,
      "cashIsEstimate": false,
      "receivables": 336422.35,
      "receivablesIsEstimate": false,
      "liabilities": 2763021.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3749602.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.417503158218011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 414146.43,
      "equityIsEstimate": false,
      "equityRatio": 11.045076255514429,
      "equityRatioIsEstimate": false,
      "cash": 739224.49,
      "cashIsEstimate": false,
      "receivables": 706409.05,
      "receivablesIsEstimate": false,
      "liabilities": 3311842.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4161004.68,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.322488526223303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 414146.43,
      "equityIsEstimate": false,
      "equityRatio": 9.953039274159144,
      "equityRatioIsEstimate": false,
      "cash": 895528.04,
      "cashIsEstimate": false,
      "receivables": 1101169.91,
      "receivablesIsEstimate": false,
      "liabilities": 3718616.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4502708.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.752319159650089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 414146.43,
      "equityIsEstimate": false,
      "equityRatio": 9.197718628974709,
      "equityRatioIsEstimate": false,
      "cash": 1267444.45,
      "cashIsEstimate": false,
      "receivables": 1256530.51,
      "receivablesIsEstimate": false,
      "liabilities": 4052966.76,
      "liabilitiesIsEstimate": false
    }
  ]
}