METALLGUSS GmbH PFAFFENHAUSEN

{
  "id": "9173ae64-af49-4243-9909-9a4cbccd7b19",
  "euId": "DED2505V.HRB5669",
  "name": "METALLGUSS GmbH PFAFFENHAUSEN",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-02-20T00:00:00",
  "vatId": "DE129092991",
  "hq": {
    "line2": null,
    "street": "Industriestr. 11",
    "city": "Pfaffenhausen",
    "zipCode": "87772",
    "state": "BY",
    "country": "DE",
    "latitude": 48.11922,
    "longitude": 10.46541
  },
  "contactData": {
    "emails": [
      "info@metallguss-pfaffenhofen.de"
    ],
    "phones": [
      "+49 826596860"
    ],
    "websites": [
      "https://www.kappes-guss.de"
    ],
    "faxes": [
      "+49 (0)8281998888"
    ]
  },
  "managers": [
    {
      "name": "Heidrun Kappes-Hold",
      "position": "Managing Director",
      "startDate": "2006-06-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Karin Kappes",
      "position": "Managing Director",
      "startDate": "2006-06-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2432"
    ],
    "nace": [
      "24.53"
    ],
    "nace2025": [
      "24.53",
      "24.54"
    ],
    "naics": [
      "331523",
      "331524",
      "331529"
    ],
    "uksic": [
      "24.53"
    ],
    "wz": [
      "24.53.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4870601.52,
      "balanceTotalIsEstimate": false,
      "earnings": 570580.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.389080307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 3684404.01,
      "equityIsEstimate": false,
      "equityRatio": 75.64576972414693,
      "equityRatioIsEstimate": false,
      "cash": 2585593.49,
      "cashIsEstimate": false,
      "receivables": 2072141.03,
      "receivablesIsEstimate": false,
      "liabilities": 120904.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5569003.56,
      "balanceTotalIsEstimate": false,
      "earnings": 728058.67,
      "earningsIsEstimate": false,
      "earningsCagr": 27.59965448517656,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.200419071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 4412462.68,
      "equityIsEstimate": false,
      "equityRatio": 79.2325347337361,
      "equityRatioIsEstimate": false,
      "cash": 3522986.32,
      "cashIsEstimate": false,
      "receivables": 1733997.24,
      "receivablesIsEstimate": false,
      "liabilities": 72388.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6301023.94,
      "balanceTotalIsEstimate": false,
      "earnings": 700029.22,
      "earningsIsEstimate": false,
      "earningsCagr": 10.764258466804687,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.417231105914923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.666861466666666,
      "returnOnSalesIsEstimate": true,
      "equity": 5112491.9,
      "equityIsEstimate": false,
      "equityRatio": 81.13747779222055,
      "equityRatioIsEstimate": false,
      "cash": 299075.97,
      "cashIsEstimate": false,
      "receivables": 5729289.97,
      "receivablesIsEstimate": false,
      "liabilities": 96055.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7034535.59,
      "balanceTotalIsEstimate": false,
      "earnings": 838195.39,
      "earningsIsEstimate": false,
      "earningsCagr": 13.67792284690006,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.354129979287684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.930561117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 5950687.29,
      "equityIsEstimate": false,
      "equityRatio": 84.59246831388909,
      "equityRatioIsEstimate": false,
      "cash": 403586.62,
      "cashIsEstimate": false,
      "receivables": 6350150.97,
      "receivablesIsEstimate": false,
      "liabilities": 71315.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7321892.2,
      "balanceTotalIsEstimate": false,
      "earnings": 309638.74,
      "earningsIsEstimate": false,
      "earningsCagr": -14.170891219071734,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8214043529411763,
      "returnOnSalesIsEstimate": true,
      "equity": 6210326.03,
      "equityIsEstimate": false,
      "equityRatio": 84.81859416067338,
      "equityRatioIsEstimate": false,
      "cash": 20928.43,
      "cashIsEstimate": false,
      "receivables": 6920991.77,
      "receivablesIsEstimate": false,
      "liabilities": 76375.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6630538.21,
      "balanceTotalIsEstimate": false,
      "earnings": 706340.8,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7542361317714463,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.414630000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 5303061.83,
      "equityIsEstimate": false,
      "equityRatio": 79.9793570603675,
      "equityRatioIsEstimate": false,
      "cash": 1150662.11,
      "cashIsEstimate": false,
      "receivables": 4924382.1,
      "receivablesIsEstimate": false,
      "liabilities": 312384.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5917374.48,
      "balanceTotalIsEstimate": false,
      "earnings": 293236.25,
      "earningsIsEstimate": false,
      "earningsCagr": -19.550125274968988,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9549083333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 4196298.08,
      "equityIsEstimate": false,
      "equityRatio": 70.91486425581095,
      "equityRatioIsEstimate": false,
      "cash": 3110974.8,
      "cashIsEstimate": false,
      "receivables": 2168219.5,
      "receivablesIsEstimate": false,
      "liabilities": 130846.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6715937.57,
      "balanceTotalIsEstimate": false,
      "earnings": 271064.65,
      "earningsIsEstimate": false,
      "earningsCagr": -24.589485460484127,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6941540625,
      "returnOnSalesIsEstimate": true,
      "equity": 4467362.73,
      "equityIsEstimate": false,
      "equityRatio": 66.5188245637608,
      "equityRatioIsEstimate": false,
      "cash": 533802.61,
      "cashIsEstimate": false,
      "receivables": 5565744.91,
      "receivablesIsEstimate": false,
      "liabilities": 85955,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7354128.05,
      "balanceTotalIsEstimate": false,
      "earnings": 547666.63,
      "earningsIsEstimate": false,
      "earningsCagr": 15.322818230462287,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.221568411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 5015029.36,
      "equityIsEstimate": false,
      "equityRatio": 68.19339187328946,
      "equityRatioIsEstimate": false,
      "cash": 924009.01,
      "cashIsEstimate": false,
      "receivables": 5838957.01,
      "receivablesIsEstimate": false,
      "liabilities": 112992.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8084289.81,
      "balanceTotalIsEstimate": false,
      "earnings": 783344.51,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6206184870140703,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.122865842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 5798373.87,
      "equityIsEstimate": false,
      "equityRatio": 71.72397336408702,
      "equityRatioIsEstimate": false,
      "cash": 1198798.43,
      "cashIsEstimate": false,
      "receivables": 6079570.93,
      "receivablesIsEstimate": false,
      "liabilities": 81462.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8666902.22,
      "balanceTotalIsEstimate": false,
      "earnings": 561168.92,
      "earningsIsEstimate": false,
      "earningsCagr": 17.61669948444622,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8058446,
      "returnOnSalesIsEstimate": true,
      "equity": 6359542.79,
      "equityIsEstimate": false,
      "equityRatio": 73.37734554480758,
      "equityRatioIsEstimate": false,
      "cash": 1577241.25,
      "cashIsEstimate": false,
      "receivables": 6416960.79,
      "receivablesIsEstimate": false,
      "liabilities": 198070.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9577731.21,
      "balanceTotalIsEstimate": false,
      "earnings": 878851.94,
      "earningsIsEstimate": false,
      "earningsCagr": 34.18708167678402,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.185009238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 7238394.73,
      "equityIsEstimate": false,
      "equityRatio": 75.57525442395455,
      "equityRatioIsEstimate": false,
      "cash": 1586596.67,
      "cashIsEstimate": false,
      "receivables": 6940626.21,
      "receivablesIsEstimate": false,
      "liabilities": 167156.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10291143.8,
      "balanceTotalIsEstimate": false,
      "earnings": 976778.61,
      "earningsIsEstimate": false,
      "earningsCagr": 15.563308058203805,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.439902772727273,
      "returnOnSalesIsEstimate": true,
      "equity": 7965173.34,
      "equityIsEstimate": false,
      "equityRatio": 77.39832903705027,
      "equityRatioIsEstimate": false,
      "cash": 3388554.14,
      "cashIsEstimate": false,
      "receivables": 5925275.98,
      "receivablesIsEstimate": false,
      "liabilities": 229663.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 12104386.87,
      "balanceTotalIsEstimate": false,
      "earnings": 1888689.59,
      "earningsIsEstimate": false,
      "earningsCagr": 24.609727311214048,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.554758360000001,
      "returnOnSalesIsEstimate": true,
      "equity": 9553862.93,
      "equityIsEstimate": false,
      "equityRatio": 78.92892909494391,
      "equityRatioIsEstimate": false,
      "cash": 3705872.46,
      "cashIsEstimate": false,
      "receivables": 7122012.16,
      "receivablesIsEstimate": false,
      "liabilities": 154173.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 12462572.52,
      "balanceTotalIsEstimate": false,
      "earnings": 726887.17,
      "earningsIsEstimate": false,
      "earningsCagr": 6.682540277526994,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7957198846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 10280750.1,
      "equityIsEstimate": false,
      "equityRatio": 82.49300121224088,
      "equityRatioIsEstimate": false,
      "cash": 3198619.1,
      "cashIsEstimate": false,
      "receivables": 7436454.34,
      "receivablesIsEstimate": false,
      "liabilities": 168541.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 12590844.02,
      "balanceTotalIsEstimate": false,
      "earnings": 767773.43,
      "earningsIsEstimate": false,
      "earningsCagr": -3.321625294929942,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.952974730769231,
      "returnOnSalesIsEstimate": true,
      "equity": 10448523.53,
      "equityIsEstimate": false,
      "equityRatio": 82.98509228930945,
      "equityRatioIsEstimate": false,
      "cash": 8296850.19,
      "cashIsEstimate": false,
      "receivables": 3149315.25,
      "receivablesIsEstimate": false,
      "liabilities": 148866.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14101101.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1280898.31,
      "earningsIsEstimate": false,
      "earningsCagr": 7.011297041982667,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.416890724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 11729421.84,
      "equityIsEstimate": false,
      "equityRatio": 83.18089121070878,
      "equityRatioIsEstimate": false,
      "cash": 9036716.41,
      "cashIsEstimate": false,
      "receivables": 3277481.45,
      "receivablesIsEstimate": false,
      "liabilities": 129884.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14160630.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1380934.79,
      "earningsIsEstimate": false,
      "earningsCagr": -7.5295127390689665,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.761844103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 11910356.63,
      "equityIsEstimate": false,
      "equityRatio": 84.10894319743446,
      "equityRatioIsEstimate": false,
      "cash": 8266017.49,
      "cashIsEstimate": false,
      "receivables": 3885218.95,
      "receivablesIsEstimate": false,
      "liabilities": 193236.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 15368891.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1451185.42,
      "earningsIsEstimate": false,
      "earningsCagr": 18.867731815497855,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6812432903225805,
      "returnOnSalesIsEstimate": true,
      "equity": 13361542.05,
      "equityIsEstimate": false,
      "equityRatio": 86.93887744417957,
      "equityRatioIsEstimate": false,
      "cash": 10490969.94,
      "cashIsEstimate": false,
      "receivables": 3438661.64,
      "receivablesIsEstimate": false,
      "liabilities": 92307.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 13962563.22,
      "balanceTotalIsEstimate": false,
      "earnings": 476880.83,
      "earningsIsEstimate": false,
      "earningsCagr": -11.224281376255274,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7031458214285713,
      "returnOnSalesIsEstimate": true,
      "equity": 12638422.88,
      "equityIsEstimate": false,
      "equityRatio": 90.51649529433607,
      "equityRatioIsEstimate": false,
      "cash": 9962511.77,
      "cashIsEstimate": false,
      "receivables": 2999331.97,
      "receivablesIsEstimate": false,
      "liabilities": 67844.66,
      "liabilitiesIsEstimate": false
    }
  ]
}