Metallbau Schilloh GmbH
DER1304.HRB2470
Firmensitz
Von-Monschaw-Str. 10
47574 Goch
Nordrhein-Westfalen
Deutschland
Kontakt
Geschäftsführung
Andreas Heinrich Schilloh
Managing Director
Seit 16. Oktober 2003
Thomas Schilloh
Managing Director
Seit 16. Oktober 2003
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~14.000.000 € | 504.605 € | 9.644.522 € | 66.2% |
| 2023 | ~19.000.000 € | 627.827 € | 9.713.891 € | 62.6% |
| 2022 | ~21.000.000 € | 502.769 € | 8.793.956 € | 62.0% |
| 2021 | ~14.000.000 € | 594.178 € | 8.190.475 € | 60.4% |
| 2020 | ~17.000.000 € | 789.800 € | 8.246.957 € | 54.0% |
Branche
NACE 25.12Herstellung von Ausbauelementen aus MetallWZ 25.12.0Herstellung von Ausbauelementen aus MetallISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.12Manufacture of doors and windows of metalNACE2025 25.12Herstellung von Ausbauelementen aus Metall
Rohdaten
{
"id": "1c29f5ca-152f-4d0a-87a3-3cd57fbd85a1",
"euId": "DER1304.HRB2470",
"name": "Metallbau Schilloh GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-01-18T00:00:00",
"vatId": "DE813352004",
"hq": {
"line2": null,
"street": "Von-Monschaw-Str. 10",
"city": "Goch",
"zipCode": "47574",
"state": "NW",
"country": "DE",
"latitude": 51.6920496,
"longitude": 6.1408021
},
"contactData": {
"emails": [
"info@metallbau-schilloh.de"
],
"phones": [
"+49 28234190890"
],
"websites": [
"https://metallbau-schilloh.de/"
],
"faxes": [
"+49 (0)2823945050"
]
},
"managers": [
{
"name": "Andreas Heinrich Schilloh",
"position": "Managing Director",
"startDate": "2003-10-16T00:00:00",
"endDate": null
},
{
"name": "Thomas Schilloh",
"position": "Managing Director",
"startDate": "2003-10-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.12"
],
"nace2025": [
"25.12"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.12"
],
"wz": [
"25.12.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1202051.35,
"balanceTotalIsEstimate": false,
"earnings": 149682.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.5807372413793104,
"returnOnSalesIsEstimate": true,
"equity": 640363.77,
"equityIsEstimate": false,
"equityRatio": 53.272580243764125,
"equityRatioIsEstimate": false,
"cash": 235026.64,
"cashIsEstimate": false,
"receivables": 339345.58,
"receivablesIsEstimate": false,
"liabilities": 483827.28,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1352418.51,
"balanceTotalIsEstimate": false,
"earnings": 148711.16,
"earningsIsEstimate": false,
"earningsCagr": -0.6491061495659256,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 8.62068965517242,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3604946031746032,
"returnOnSalesIsEstimate": true,
"equity": 801527.49,
"equityIsEstimate": false,
"equityRatio": 59.26623187078385,
"equityRatioIsEstimate": false,
"cash": 364104.38,
"cashIsEstimate": false,
"receivables": 381157.8,
"receivablesIsEstimate": false,
"liabilities": 470121.02,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1475953.97,
"balanceTotalIsEstimate": false,
"earnings": 170532.89,
"earningsIsEstimate": false,
"earningsCagr": 6.737784654433798,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 10.640766945754798,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4018716901408452,
"returnOnSalesIsEstimate": true,
"equity": 972060.38,
"equityIsEstimate": false,
"equityRatio": 65.85980320239932,
"equityRatioIsEstimate": false,
"cash": 493808.98,
"cashIsEstimate": false,
"receivables": 464360.16,
"receivablesIsEstimate": false,
"liabilities": 408324.79,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2114403.55,
"balanceTotalIsEstimate": false,
"earnings": 432615.48,
"earningsIsEstimate": false,
"earningsCagr": 42.443758476887524,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 13.587439754863407,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.089593882352942,
"returnOnSalesIsEstimate": true,
"equity": 1304675.86,
"equityIsEstimate": false,
"equityRatio": 61.70420306000717,
"equityRatioIsEstimate": false,
"cash": 544053.09,
"cashIsEstimate": false,
"receivables": 560134.29,
"receivablesIsEstimate": false,
"liabilities": 683027.28,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2423348.88,
"balanceTotalIsEstimate": false,
"earnings": 379952.25,
"earningsIsEstimate": false,
"earningsCagr": 26.22323585289641,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 6.279849694776463,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.1344898648648645,
"returnOnSalesIsEstimate": true,
"equity": 1684628.11,
"equityIsEstimate": false,
"equityRatio": 69.51653242763791,
"equityRatioIsEstimate": false,
"cash": 644552.52,
"cashIsEstimate": false,
"receivables": 399689.59,
"receivablesIsEstimate": false,
"liabilities": 682388.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2760585.65,
"balanceTotalIsEstimate": false,
"earnings": 211715.99,
"earningsIsEstimate": false,
"earningsCagr": 9.232663773815798,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 14.95107417013639,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9246908181818183,
"returnOnSalesIsEstimate": true,
"equity": 1896344.1,
"equityIsEstimate": false,
"equityRatio": 68.69354334287728,
"equityRatioIsEstimate": false,
"cash": 608063.31,
"cashIsEstimate": false,
"receivables": 885508.02,
"receivablesIsEstimate": false,
"liabilities": 814751.55,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2454986.09,
"balanceTotalIsEstimate": false,
"earnings": 23103.82,
"earningsIsEstimate": false,
"earningsCagr": -39.330710341270134,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 6.980876053496754,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.24842817204301076,
"returnOnSalesIsEstimate": true,
"equity": 1919447.92,
"equityIsEstimate": false,
"equityRatio": 78.18569432301753,
"equityRatioIsEstimate": false,
"cash": 672739.22,
"cashIsEstimate": false,
"receivables": 631109.15,
"receivablesIsEstimate": false,
"liabilities": 524858.17,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3829781.33,
"balanceTotalIsEstimate": false,
"earnings": 197408.76,
"earningsIsEstimate": false,
"earningsCagr": -17.810546773061596,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.794625090909091,
"returnOnSalesIsEstimate": true,
"equity": 2116856.68,
"equityIsEstimate": false,
"equityRatio": 55.273565188120024,
"equityRatioIsEstimate": false,
"cash": 464563.47,
"cashIsEstimate": false,
"receivables": 696200.44,
"receivablesIsEstimate": false,
"liabilities": 1631666.61,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3117551.55,
"balanceTotalIsEstimate": false,
"earnings": 80522.6,
"earningsIsEstimate": false,
"earningsCagr": -32.150415541586185,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 17.28003286198183,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5751614285714286,
"returnOnSalesIsEstimate": true,
"equity": 2197379.28,
"equityIsEstimate": false,
"equityRatio": 70.48413618052281,
"equityRatioIsEstimate": false,
"cash": 650137.03,
"cashIsEstimate": false,
"receivables": 1167174.23,
"receivablesIsEstimate": false,
"liabilities": 855005.98,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3923813.66,
"balanceTotalIsEstimate": false,
"earnings": 155335.91,
"earningsIsEstimate": false,
"earningsCagr": -7.449333302653594,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5533591000000002,
"returnOnSalesIsEstimate": true,
"equity": 2352715.19,
"equityIsEstimate": false,
"equityRatio": 59.959911297112924,
"equityRatioIsEstimate": false,
"cash": 867001.51,
"cashIsEstimate": false,
"receivables": 604989.29,
"receivablesIsEstimate": false,
"liabilities": 1503169.73,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4101787.65,
"balanceTotalIsEstimate": false,
"earnings": 95194.97,
"earningsIsEstimate": false,
"earningsCagr": 42.47299444745896,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.286341989653852,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8654088181818183,
"returnOnSalesIsEstimate": true,
"equity": 2447910.16,
"equityIsEstimate": false,
"equityRatio": 59.67910503606885,
"equityRatioIsEstimate": false,
"cash": 1252866.51,
"cashIsEstimate": false,
"receivables": 660400.57,
"receivablesIsEstimate": false,
"liabilities": 1605417.98,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4688325.55,
"balanceTotalIsEstimate": false,
"earnings": 160722.31,
"earningsIsEstimate": false,
"earningsCagr": -5.010098726493384,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": -3.8534307561015835,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7098118085106382,
"returnOnSalesIsEstimate": true,
"equity": 2608632.47,
"equityIsEstimate": false,
"equityRatio": 55.64102667742432,
"equityRatioIsEstimate": false,
"cash": 1269194.84,
"cashIsEstimate": false,
"receivables": 414718,
"receivablesIsEstimate": false,
"liabilities": 2011276.97,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4573942.1,
"balanceTotalIsEstimate": false,
"earnings": 313919.17,
"earningsIsEstimate": false,
"earningsCagr": 40.51575201761908,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.615993083333333,
"returnOnSalesIsEstimate": true,
"equity": 2922551.64,
"equityIsEstimate": false,
"equityRatio": 63.895685080928345,
"equityRatioIsEstimate": false,
"cash": 904264.58,
"cashIsEstimate": false,
"receivables": 786635.01,
"receivablesIsEstimate": false,
"liabilities": 1496067.27,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5106611.15,
"balanceTotalIsEstimate": false,
"earnings": 310706.83,
"earningsIsEstimate": false,
"earningsCagr": 18.92406169001457,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5892235833333337,
"returnOnSalesIsEstimate": true,
"equity": 3233258.47,
"equityIsEstimate": false,
"equityRatio": 63.315149225724774,
"equityRatioIsEstimate": false,
"cash": 1299594.83,
"cashIsEstimate": false,
"receivables": 626170.93,
"receivablesIsEstimate": false,
"liabilities": 1711552.46,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6890274.64,
"balanceTotalIsEstimate": false,
"earnings": 631818.71,
"earningsIsEstimate": false,
"earningsCagr": 60.50723755502902,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9488669375,
"returnOnSalesIsEstimate": true,
"equity": 3765077.18,
"equityIsEstimate": false,
"equityRatio": 54.643354245165476,
"equityRatioIsEstimate": false,
"cash": 1210709.1,
"cashIsEstimate": false,
"receivables": 1066712.01,
"receivablesIsEstimate": false,
"liabilities": 2898073.66,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8246957.2,
"balanceTotalIsEstimate": false,
"earnings": 789799.78,
"earningsIsEstimate": false,
"earningsCagr": 48.88817640487755,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 15.965890410822436,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.645881058823529,
"returnOnSalesIsEstimate": true,
"equity": 4454876.96,
"equityIsEstimate": false,
"equityRatio": 54.01843191328797,
"equityRatioIsEstimate": false,
"cash": 612229.33,
"cashIsEstimate": false,
"receivables": 1066186.56,
"receivablesIsEstimate": false,
"liabilities": 3353755.81,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8190474.68,
"balanceTotalIsEstimate": false,
"earnings": 594178.02,
"earningsIsEstimate": false,
"earningsCagr": 17.293699996716903,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.244128714285714,
"returnOnSalesIsEstimate": true,
"equity": 4949054.98,
"equityIsEstimate": false,
"equityRatio": 60.42451962014979,
"equityRatioIsEstimate": false,
"cash": 3353.33,
"cashIsEstimate": false,
"receivables": 651095.71,
"receivablesIsEstimate": false,
"liabilities": 3167876.76,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8793956.12,
"balanceTotalIsEstimate": false,
"earnings": 502769.02,
"earningsIsEstimate": false,
"earningsCagr": 12.785800749394149,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3941381904761907,
"returnOnSalesIsEstimate": true,
"equity": 5451824,
"equityIsEstimate": false,
"equityRatio": 61.99512398749609,
"equityRatioIsEstimate": false,
"cash": 1494.88,
"cashIsEstimate": false,
"receivables": 1675636.23,
"receivablesIsEstimate": false,
"liabilities": 3263966.39,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9713891.23,
"balanceTotalIsEstimate": false,
"earnings": 627826.73,
"earningsIsEstimate": false,
"earningsCagr": -0.15833154754074652,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 4.389881496492198,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3043512105263155,
"returnOnSalesIsEstimate": true,
"equity": 6079650.73,
"equityIsEstimate": false,
"equityRatio": 62.58718145024979,
"equityRatioIsEstimate": false,
"cash": 287552.75,
"cashIsEstimate": false,
"receivables": 1130941.94,
"receivablesIsEstimate": false,
"liabilities": 3540374.08,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9644522.4,
"balanceTotalIsEstimate": false,
"earnings": 504605,
"earningsIsEstimate": false,
"earningsCagr": -10.595653044384068,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -4.737981704509842,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6043214285714282,
"returnOnSalesIsEstimate": true,
"equity": 6384255.73,
"equityIsEstimate": false,
"equityRatio": 66.19566490923387,
"equityRatioIsEstimate": false,
"cash": 681481.2,
"cashIsEstimate": false,
"receivables": 473485.33,
"receivablesIsEstimate": false,
"liabilities": 3157682.61,
"liabilitiesIsEstimate": false
}
]
}