Metallbau Gruss & Ilnseher GmbH

{
  "id": "48d8013e-cd1b-4583-b6f1-356510e6ce85",
  "euId": "DED3410V.HRB4978",
  "name": "Metallbau Gruss & Ilnseher GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-08-12T00:00:00",
  "vatId": "DE151188779",
  "hq": {
    "line2": null,
    "street": "Giselastr. 72",
    "city": "Kelheim",
    "zipCode": "93309",
    "state": "BY",
    "country": "DE",
    "latitude": 48.89995,
    "longitude": 11.9040814
  },
  "contactData": {
    "emails": [
      "info@gruss-ilnseher.de"
    ],
    "phones": [
      "+49 9441295040"
    ],
    "websites": [
      "https://gruss-ilnseher.de"
    ],
    "faxes": [
      "+49 94412950444"
    ]
  },
  "managers": [
    {
      "name": "Alfred Gruss",
      "position": "Managing Director",
      "startDate": "2004-01-26T00:00:00",
      "endDate": "2023-07-20T00:00:00"
    },
    {
      "name": "Hans-Peter Ilnseher",
      "position": "Managing Director",
      "startDate": "2004-01-26T00:00:00",
      "endDate": "2023-07-20T00:00:00"
    },
    {
      "name": "Martina Traublinger",
      "position": "Managing Director",
      "startDate": "2023-07-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Gruss",
      "position": "Managing Director",
      "startDate": "2023-07-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "251"
    ],
    "nace": [
      "25.1"
    ],
    "nace2025": [
      "25.1"
    ],
    "naics": [],
    "uksic": [
      "25.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 741863.04,
      "balanceTotalIsEstimate": false,
      "earnings": 49253.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.894378076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 131355.6,
      "equityIsEstimate": false,
      "equityRatio": 17.706179296922514,
      "equityRatioIsEstimate": false,
      "cash": 142989.43,
      "cashIsEstimate": false,
      "receivables": 92281.12,
      "receivablesIsEstimate": false,
      "liabilities": 537967.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 579840.69,
      "balanceTotalIsEstimate": false,
      "earnings": 24670.89,
      "earningsIsEstimate": false,
      "earningsCagr": -49.91071760307777,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8811032142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 156026.49,
      "equityIsEstimate": false,
      "equityRatio": 26.90850999090802,
      "equityRatioIsEstimate": false,
      "cash": 48011.5,
      "cashIsEstimate": false,
      "receivables": 118915.96,
      "receivablesIsEstimate": false,
      "liabilities": 364914.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 958914.37,
      "balanceTotalIsEstimate": false,
      "earnings": 57018.07,
      "earningsIsEstimate": false,
      "earningsCagr": 7.593553907645534,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.417231105914923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9006023333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 213044.56,
      "equityIsEstimate": false,
      "equityRatio": 22.217266386361484,
      "equityRatioIsEstimate": false,
      "cash": 232189.89,
      "cashIsEstimate": false,
      "receivables": 107091.1,
      "receivablesIsEstimate": false,
      "liabilities": 650306.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 911656.47,
      "balanceTotalIsEstimate": false,
      "earnings": 15844.51,
      "earningsIsEstimate": false,
      "earningsCagr": -31.480697196875905,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.441567326431937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39611274999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 228889.07,
      "equityIsEstimate": false,
      "equityRatio": 25.106942969427948,
      "equityRatioIsEstimate": false,
      "cash": 51809.62,
      "cashIsEstimate": false,
      "receivables": 196499.36,
      "receivablesIsEstimate": false,
      "liabilities": 629571.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 916818.12,
      "balanceTotalIsEstimate": false,
      "earnings": 54435.26,
      "earningsIsEstimate": false,
      "earningsCagr": 2.532152224511397,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7011018750000002,
      "returnOnSalesIsEstimate": true,
      "equity": 275724.33,
      "equityIsEstimate": false,
      "equityRatio": 30.07404892913766,
      "equityRatioIsEstimate": false,
      "cash": 221128.94,
      "cashIsEstimate": false,
      "receivables": 122003.5,
      "receivablesIsEstimate": false,
      "liabilities": 581579.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1028043.02,
      "balanceTotalIsEstimate": false,
      "earnings": 9538.09,
      "earningsIsEstimate": false,
      "earningsCagr": -21.146831349248195,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25100236842105267,
      "returnOnSalesIsEstimate": true,
      "equity": 205262.42,
      "equityIsEstimate": false,
      "equityRatio": 19.966325922819845,
      "equityRatioIsEstimate": false,
      "cash": 128386.94,
      "cashIsEstimate": false,
      "receivables": 165867.04,
      "receivablesIsEstimate": false,
      "liabilities": 774016.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1074292.77,
      "balanceTotalIsEstimate": false,
      "earnings": 5380.72,
      "earningsIsEstimate": false,
      "earningsCagr": -44.57483814463621,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.134518,
      "returnOnSalesIsEstimate": true,
      "equity": 210643.14,
      "equityIsEstimate": false,
      "equityRatio": 19.60761031650618,
      "equityRatioIsEstimate": false,
      "cash": 97370.13,
      "cashIsEstimate": false,
      "receivables": 180286.22,
      "receivablesIsEstimate": false,
      "liabilities": 804997.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1419170.89,
      "balanceTotalIsEstimate": false,
      "earnings": 35266.97,
      "earningsIsEstimate": false,
      "earningsCagr": 22.14405500974861,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.88167425,
      "returnOnSalesIsEstimate": true,
      "equity": 245910.11,
      "equityIsEstimate": false,
      "equityRatio": 17.327730700564185,
      "equityRatioIsEstimate": false,
      "cash": 175964.88,
      "cashIsEstimate": false,
      "receivables": 150456.52,
      "receivablesIsEstimate": false,
      "liabilities": 1093370.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1062393,
      "balanceTotalIsEstimate": false,
      "earnings": 1541.49,
      "earningsIsEstimate": false,
      "earningsCagr": -58.97816319761847,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0481715625,
      "returnOnSalesIsEstimate": true,
      "equity": 247451.6,
      "equityIsEstimate": false,
      "equityRatio": 23.2919079850865,
      "equityRatioIsEstimate": false,
      "cash": 126583.09,
      "cashIsEstimate": false,
      "receivables": 117258.61,
      "receivablesIsEstimate": false,
      "liabilities": 746192.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 626011.81,
      "balanceTotalIsEstimate": false,
      "earnings": -21289.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6261479411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 226162.57,
      "equityIsEstimate": false,
      "equityRatio": 36.127524495104964,
      "equityRatioIsEstimate": false,
      "cash": 68438.82,
      "cashIsEstimate": false,
      "receivables": 165774.85,
      "receivablesIsEstimate": false,
      "liabilities": 339359.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1026479.56,
      "balanceTotalIsEstimate": false,
      "earnings": 5031.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13241,
      "returnOnSalesIsEstimate": true,
      "equity": 231194.15,
      "equityIsEstimate": false,
      "equityRatio": 22.523015460726757,
      "equityRatioIsEstimate": false,
      "cash": 26727.28,
      "cashIsEstimate": false,
      "receivables": 162225.06,
      "receivablesIsEstimate": false,
      "liabilities": 742145.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1500373.3,
      "balanceTotalIsEstimate": false,
      "earnings": -34466.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.17351956494635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1118206451612904,
      "returnOnSalesIsEstimate": true,
      "equity": 196727.71,
      "equityIsEstimate": false,
      "equityRatio": 13.111917547453022,
      "equityRatioIsEstimate": false,
      "cash": 70870.08,
      "cashIsEstimate": false,
      "receivables": 77641.63,
      "receivablesIsEstimate": false,
      "liabilities": 1250305.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 707010.83,
      "balanceTotalIsEstimate": false,
      "earnings": -22678.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.15853436305913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8399418518518519,
      "returnOnSalesIsEstimate": true,
      "equity": 174049.28,
      "equityIsEstimate": false,
      "equityRatio": 24.61762573000473,
      "equityRatioIsEstimate": false,
      "cash": 69003.81,
      "cashIsEstimate": false,
      "receivables": 100291.91,
      "receivablesIsEstimate": false,
      "liabilities": 469821.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1216284.72,
      "balanceTotalIsEstimate": false,
      "earnings": 37559.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8985876699619504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2951617241379312,
      "returnOnSalesIsEstimate": true,
      "equity": 211608.97,
      "equityIsEstimate": false,
      "equityRatio": 17.39797980854351,
      "equityRatioIsEstimate": false,
      "cash": 110997.9,
      "cashIsEstimate": false,
      "receivables": 81996.1,
      "receivablesIsEstimate": false,
      "liabilities": 936925.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1006986.26,
      "balanceTotalIsEstimate": false,
      "earnings": -47768.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.534012173586479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6472006896551723,
      "returnOnSalesIsEstimate": true,
      "equity": 163840.15,
      "equityIsEstimate": false,
      "equityRatio": 16.27034613163441,
      "equityRatioIsEstimate": false,
      "cash": 38055.44,
      "cashIsEstimate": false,
      "receivables": 95729.56,
      "receivablesIsEstimate": false,
      "liabilities": 795356.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1385610.99,
      "balanceTotalIsEstimate": false,
      "earnings": 35562.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0459576470588234,
      "returnOnSalesIsEstimate": true,
      "equity": 199402.71,
      "equityIsEstimate": false,
      "equityRatio": 14.390959038221832,
      "equityRatioIsEstimate": false,
      "cash": 30512.18,
      "cashIsEstimate": false,
      "receivables": 105788.75,
      "receivablesIsEstimate": false,
      "liabilities": 1139934.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1009018.46,
      "balanceTotalIsEstimate": false,
      "earnings": 58515.56,
      "earningsIsEstimate": true,
      "earningsCagr": 64.54259760827117,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.82861125,
      "returnOnSalesIsEstimate": true,
      "equity": 257918.27,
      "equityIsEstimate": false,
      "equityRatio": 25.561303407670067,
      "equityRatioIsEstimate": false,
      "cash": 66399.6,
      "cashIsEstimate": false,
      "receivables": 119324.08,
      "receivablesIsEstimate": false,
      "liabilities": 712326.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1680185.32,
      "balanceTotalIsEstimate": false,
      "earnings": 100412.4,
      "earningsIsEstimate": true,
      "earningsCagr": 68.03399989660161,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.225088988372157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.182878260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 358330.67,
      "equityIsEstimate": false,
      "equityRatio": 21.326853992510777,
      "equityRatioIsEstimate": false,
      "cash": 234905.66,
      "cashIsEstimate": false,
      "receivables": 183156.65,
      "receivablesIsEstimate": false,
      "liabilities": 1222694.44,
      "liabilitiesIsEstimate": false
    }
  ]
}