Metall - Recycling Reiner Gränz GmbH

{
  "id": "004ef406-6833-41a8-a04b-d12e23ec67ae",
  "euId": "DEU1206.HRB5934",
  "name": "Metall - Recycling Reiner Gränz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-07-23T00:00:00",
  "vatId": "DE141295077",
  "hq": {
    "line2": null,
    "street": "Chemnitzer Str. 2 F",
    "city": "Niederdorf",
    "zipCode": "09366",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7275384,
    "longitude": 12.7872498
  },
  "contactData": {
    "emails": [
      "info@metallrecycling-reiner-graenz.de"
    ],
    "phones": [
      "+49 372967930"
    ],
    "websites": [
      "https://www.metallrecycling-graenz.de"
    ],
    "faxes": [
      "+49 3729679329"
    ]
  },
  "managers": [
    {
      "name": "Anke Gränz",
      "position": "Managing Director",
      "startDate": "2020-06-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Reiner Gränz",
      "position": "Managing Director",
      "startDate": "2012-01-13T00:00:00",
      "endDate": "2020-11-06T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 3004783.96,
      "balanceTotalIsEstimate": false,
      "earnings": 234826.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.3546575714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 1862298.75,
      "equityIsEstimate": false,
      "equityRatio": 61.977791907542,
      "equityRatioIsEstimate": false,
      "cash": 806615.9,
      "cashIsEstimate": false,
      "receivables": 681733.69,
      "receivablesIsEstimate": false,
      "liabilities": 589685.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 3640728.66,
      "balanceTotalIsEstimate": false,
      "earnings": 405841.74,
      "earningsIsEstimate": false,
      "earningsCagr": 72.82655589757235,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.831449285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2268140.49,
      "equityIsEstimate": false,
      "equityRatio": 62.29908081092756,
      "equityRatioIsEstimate": false,
      "cash": 1076092.2,
      "cashIsEstimate": false,
      "receivables": 992833.26,
      "receivablesIsEstimate": false,
      "liabilities": 689730.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4244358.28,
      "balanceTotalIsEstimate": false,
      "earnings": 440123.04,
      "earningsIsEstimate": false,
      "earningsCagr": 36.9033054531898,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.491051428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 2708263.53,
      "equityIsEstimate": false,
      "equityRatio": 63.80855128940717,
      "equityRatioIsEstimate": false,
      "cash": 1376824.44,
      "cashIsEstimate": false,
      "receivables": 1080827.2,
      "receivablesIsEstimate": false,
      "liabilities": 829444.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 3592236.16,
      "balanceTotalIsEstimate": false,
      "earnings": 664271.9,
      "earningsIsEstimate": false,
      "earningsCagr": 41.42728854709512,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.842482481313915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.003275903614458,
      "returnOnSalesIsEstimate": true,
      "equity": 2472535.43,
      "equityIsEstimate": false,
      "equityRatio": 68.82997998661648,
      "equityRatioIsEstimate": false,
      "cash": 1480921.49,
      "cashIsEstimate": false,
      "receivables": 530220.43,
      "receivablesIsEstimate": false,
      "liabilities": 419398.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 3942442.78,
      "balanceTotalIsEstimate": false,
      "earnings": 514808.23,
      "earningsIsEstimate": false,
      "earningsCagr": 21.68157188508868,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.657233296703296,
      "returnOnSalesIsEstimate": true,
      "equity": 2887343.66,
      "equityIsEstimate": false,
      "equityRatio": 73.23742717706611,
      "equityRatioIsEstimate": false,
      "cash": 955061.12,
      "cashIsEstimate": false,
      "receivables": 1141285.08,
      "receivablesIsEstimate": false,
      "liabilities": 301713.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4114781.78,
      "balanceTotalIsEstimate": false,
      "earnings": 361623.82,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8427800234617884,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1243157186585657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8065665263157897,
      "returnOnSalesIsEstimate": true,
      "equity": 3038967.48,
      "equityIsEstimate": false,
      "equityRatio": 73.85488811997219,
      "equityRatioIsEstimate": false,
      "cash": 850503.24,
      "cashIsEstimate": false,
      "receivables": 1407211.66,
      "receivablesIsEstimate": false,
      "liabilities": 117907.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4002369.28,
      "balanceTotalIsEstimate": false,
      "earnings": 568358.15,
      "earningsIsEstimate": false,
      "earningsCagr": 6.601176300866118,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5670642872209317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.17780597826087,
      "returnOnSalesIsEstimate": true,
      "equity": 2907325.63,
      "equityIsEstimate": false,
      "equityRatio": 72.6401145573454,
      "equityRatioIsEstimate": false,
      "cash": 886360.65,
      "cashIsEstimate": false,
      "receivables": 1133332.18,
      "receivablesIsEstimate": false,
      "liabilities": 147023.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4179175.7,
      "balanceTotalIsEstimate": false,
      "earnings": 417169.16,
      "earningsIsEstimate": false,
      "earningsCagr": -10.979182458726012,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.704663148564835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.345512083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3004494.79,
      "equityIsEstimate": false,
      "equityRatio": 71.8920429691434,
      "equityRatioIsEstimate": false,
      "cash": 1403070.36,
      "cashIsEstimate": false,
      "receivables": 843075.28,
      "receivablesIsEstimate": false,
      "liabilities": 233234.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4096959.54,
      "balanceTotalIsEstimate": false,
      "earnings": 266199.45,
      "earningsIsEstimate": false,
      "earningsCagr": -15.201061048720321,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.814178445413205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8319090425531916,
      "returnOnSalesIsEstimate": true,
      "equity": 2940694.24,
      "equityIsEstimate": false,
      "equityRatio": 71.77747818324806,
      "equityRatioIsEstimate": false,
      "cash": 1001248.25,
      "cashIsEstimate": false,
      "receivables": 978617.17,
      "receivablesIsEstimate": false,
      "liabilities": 81868.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4312462.13,
      "balanceTotalIsEstimate": false,
      "earnings": 152965.12,
      "earningsIsEstimate": false,
      "earningsCagr": -19.35381169161007,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0364078472745675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5451022222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 2713659.36,
      "equityIsEstimate": false,
      "equityRatio": 62.92598701614569,
      "equityRatioIsEstimate": false,
      "cash": 1605353.19,
      "cashIsEstimate": false,
      "receivables": 543335.92,
      "receivablesIsEstimate": false,
      "liabilities": 439135.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4336363.22,
      "balanceTotalIsEstimate": false,
      "earnings": 12246.22,
      "earningsIsEstimate": false,
      "earningsCagr": -61.68710306774792,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1224622,
      "returnOnSalesIsEstimate": true,
      "equity": 2485905.58,
      "equityIsEstimate": false,
      "equityRatio": 57.3269685651471,
      "equityRatioIsEstimate": false,
      "cash": 1199730.05,
      "cashIsEstimate": false,
      "receivables": 633638.15,
      "receivablesIsEstimate": false,
      "liabilities": 462297.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4392576.57,
      "balanceTotalIsEstimate": false,
      "earnings": 90709.75,
      "earningsIsEstimate": false,
      "earningsCagr": -31.713407216651202,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9070975,
      "returnOnSalesIsEstimate": true,
      "equity": 2436615.33,
      "equityIsEstimate": false,
      "equityRatio": 55.47120900842941,
      "equityRatioIsEstimate": false,
      "cash": 1366027.87,
      "cashIsEstimate": false,
      "receivables": 441076.26,
      "receivablesIsEstimate": false,
      "liabilities": 561242.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4237252.49,
      "balanceTotalIsEstimate": false,
      "earnings": 51965.79,
      "earningsIsEstimate": false,
      "earningsCagr": -33.52970671110936,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7884973008040141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.535729793814433,
      "returnOnSalesIsEstimate": true,
      "equity": 2418581.12,
      "equityIsEstimate": false,
      "equityRatio": 57.07899460105102,
      "equityRatioIsEstimate": false,
      "cash": 684120.05,
      "cashIsEstimate": false,
      "receivables": 269626.77,
      "receivablesIsEstimate": false,
      "liabilities": 233948.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 5052063.5,
      "balanceTotalIsEstimate": false,
      "earnings": 236196.04,
      "earningsIsEstimate": false,
      "earningsCagr": 11.473092637868998,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9683003333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2504777.16,
      "equityIsEstimate": false,
      "equityRatio": 49.57928893807452,
      "equityRatioIsEstimate": false,
      "cash": 1269814.59,
      "cashIsEstimate": false,
      "receivables": 232283.98,
      "receivablesIsEstimate": false,
      "liabilities": 664991.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 5147979.58,
      "balanceTotalIsEstimate": false,
      "earnings": 11420.79,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7294193398025737,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09517325000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2316197.95,
      "equityIsEstimate": false,
      "equityRatio": 44.99236863717319,
      "equityRatioIsEstimate": false,
      "cash": 1759673.31,
      "cashIsEstimate": false,
      "receivables": 303436.25,
      "receivablesIsEstimate": false,
      "liabilities": 634917.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 4608879.15,
      "balanceTotalIsEstimate": false,
      "earnings": 721689.39,
      "earningsIsEstimate": false,
      "earningsCagr": 67.94771042474055,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.560812636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 3037887.34,
      "equityIsEstimate": false,
      "equityRatio": 65.91379901987666,
      "equityRatioIsEstimate": false,
      "cash": 1466197.89,
      "cashIsEstimate": false,
      "receivables": 213971.15,
      "receivablesIsEstimate": false,
      "liabilities": 418238.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 5170609.22,
      "balanceTotalIsEstimate": false,
      "earnings": 203825.07,
      "earningsIsEstimate": false,
      "earningsCagr": 40.72945848727958,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.463548045763056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.69854225,
      "returnOnSalesIsEstimate": true,
      "equity": 3241712.41,
      "equityIsEstimate": false,
      "equityRatio": 62.69497987705209,
      "equityRatioIsEstimate": false,
      "cash": 1128425.36,
      "cashIsEstimate": false,
      "receivables": 308017.82,
      "receivablesIsEstimate": false,
      "liabilities": 523573.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 5436359.68,
      "balanceTotalIsEstimate": false,
      "earnings": 358220.11,
      "earningsIsEstimate": false,
      "earningsCagr": 10.973513854202178,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.985167583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3549933.46,
      "equityIsEstimate": false,
      "equityRatio": 65.2998268870981,
      "equityRatioIsEstimate": false,
      "cash": 980491.58,
      "cashIsEstimate": false,
      "receivables": 620251.71,
      "receivablesIsEstimate": false,
      "liabilities": 471658.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 5610620.25,
      "balanceTotalIsEstimate": false,
      "earnings": 298375.68000000017,
      "earningsIsEstimate": true,
      "earningsCagr": 126.08243337754553,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2951975384615397,
      "returnOnSalesIsEstimate": true,
      "equity": 3848309.14,
      "equityIsEstimate": false,
      "equityRatio": 68.58972749046774,
      "equityRatioIsEstimate": false,
      "cash": 674884.35,
      "cashIsEstimate": false,
      "receivables": 610355.16,
      "receivablesIsEstimate": false,
      "liabilities": 399973.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 130000,
      "capitalIsEstimate": false,
      "balanceTotal": 6118958.63,
      "balanceTotalIsEstimate": false,
      "earnings": 482330.36999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -9.583316723015734,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4452169285714263,
      "returnOnSalesIsEstimate": true,
      "equity": 4330639.51,
      "equityIsEstimate": false,
      "equityRatio": 70.77412631567343,
      "equityRatioIsEstimate": false,
      "cash": 903507.6,
      "cashIsEstimate": false,
      "receivables": 460170.76,
      "receivablesIsEstimate": false,
      "liabilities": 526471.98,
      "liabilitiesIsEstimate": false
    }
  ]
}