MESONIC Software GmbH

{
  "id": "24a16f67-d6e9-4992-9258-39a7d0fb0a90",
  "euId": "DEP2716.HRB200039",
  "name": "MESONIC Software GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-07-13T00:00:00",
  "vatId": "DE129414276",
  "hq": {
    "line2": null,
    "street": "Hirschberger Str. 18",
    "city": "Scheeßel",
    "zipCode": "27383",
    "state": "NI",
    "country": "DE",
    "latitude": 53.1760673,
    "longitude": 9.4922895
  },
  "contactData": {
    "emails": [
      "info@mesonic.de"
    ],
    "phones": [
      "+49 426393900"
    ],
    "websites": [
      "http://www.mesonic.com"
    ],
    "faxes": [
      "+49 42638626"
    ]
  },
  "managers": [
    {
      "name": "Georg Käs",
      "position": "Managing Director",
      "startDate": "2006-07-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Hans-Walter Siegmund",
      "position": "Managing Director",
      "startDate": "2006-07-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Patrick Siegmund",
      "position": "Managing Director",
      "startDate": "2013-02-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1592811.13,
      "balanceTotalIsEstimate": false,
      "earnings": 112571.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0102139285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 415851.77,
      "equityIsEstimate": false,
      "equityRatio": 26.108040191808556,
      "equityRatioIsEstimate": false,
      "cash": 429348.29,
      "cashIsEstimate": false,
      "receivables": 602781.37,
      "receivablesIsEstimate": false,
      "liabilities": 1112678.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1194205.26,
      "balanceTotalIsEstimate": false,
      "earnings": 81165.89,
      "earningsIsEstimate": false,
      "earningsCagr": -27.898674252687037,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.92857142857143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5914880392156863,
      "returnOnSalesIsEstimate": true,
      "equity": 529625.14,
      "equityIsEstimate": false,
      "equityRatio": 44.34959028735144,
      "equityRatioIsEstimate": false,
      "cash": 127167.26,
      "cashIsEstimate": false,
      "receivables": 562518.2,
      "receivablesIsEstimate": false,
      "liabilities": 620131.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1546451.61,
      "balanceTotalIsEstimate": false,
      "earnings": 95780.74,
      "earningsIsEstimate": false,
      "earningsCagr": -7.7590129478395164,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8889063701823963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.680363859649123,
      "returnOnSalesIsEstimate": true,
      "equity": 625405.88,
      "equityIsEstimate": false,
      "equityRatio": 40.441348177716335,
      "equityRatioIsEstimate": false,
      "cash": 168318.54,
      "cashIsEstimate": false,
      "receivables": 635447.93,
      "receivablesIsEstimate": false,
      "liabilities": 871945.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1763067.92,
      "balanceTotalIsEstimate": false,
      "earnings": 11496.21,
      "earningsIsEstimate": false,
      "earningsCagr": -53.257909939931295,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20528946428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 615649.8,
      "equityIsEstimate": false,
      "equityRatio": 34.919233287393716,
      "equityRatioIsEstimate": false,
      "cash": 177743.15,
      "cashIsEstimate": false,
      "receivables": 585152.77,
      "receivablesIsEstimate": false,
      "liabilities": 1102686.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1763863.58,
      "balanceTotalIsEstimate": false,
      "earnings": 50373.2,
      "earningsIsEstimate": false,
      "earningsCagr": -18.211487637879596,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.44944957635267846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9158763636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 666023,
      "equityIsEstimate": false,
      "equityRatio": 37.75932603586043,
      "equityRatioIsEstimate": false,
      "cash": 244450.97,
      "cashIsEstimate": false,
      "receivables": 563189.61,
      "receivablesIsEstimate": false,
      "liabilities": 1053140.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1596383.1,
      "balanceTotalIsEstimate": false,
      "earnings": 24428.63,
      "earningsIsEstimate": false,
      "earningsCagr": -25.93186846742669,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.995148663330292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4985434693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 690451.63,
      "equityIsEstimate": false,
      "equityRatio": 43.250998460206695,
      "equityRatioIsEstimate": false,
      "cash": 250420.78,
      "cashIsEstimate": false,
      "receivables": 479761.32,
      "receivablesIsEstimate": false,
      "liabilities": 883731.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690240.97,
      "balanceTotalIsEstimate": false,
      "earnings": 31667.07,
      "earningsIsEstimate": false,
      "earningsCagr": -24.17150726037638,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7101952465615096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6462667346938775,
      "returnOnSalesIsEstimate": true,
      "equity": 722118.7,
      "equityIsEstimate": false,
      "equityRatio": 42.722825491562894,
      "equityRatioIsEstimate": false,
      "cash": 422021.16,
      "cashIsEstimate": false,
      "receivables": 475719.81,
      "receivablesIsEstimate": false,
      "liabilities": 946945.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326469.97,
      "balanceTotalIsEstimate": false,
      "earnings": 19834.74,
      "earningsIsEstimate": false,
      "earningsCagr": 14.60879751311337,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4958685,
      "returnOnSalesIsEstimate": true,
      "equity": 741953.44,
      "equityIsEstimate": false,
      "equityRatio": 55.93443174593692,
      "equityRatioIsEstimate": false,
      "cash": 194152,
      "cashIsEstimate": false,
      "receivables": 361095.97,
      "receivablesIsEstimate": false,
      "liabilities": 546016.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1428319,
      "balanceTotalIsEstimate": false,
      "earnings": 102614.9,
      "earningsIsEstimate": false,
      "earningsCagr": 19.468310329266146,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5653725,
      "returnOnSalesIsEstimate": true,
      "equity": 844568.34,
      "equityIsEstimate": false,
      "equityRatio": 59.13023211201419,
      "equityRatioIsEstimate": false,
      "cash": 402595.72,
      "cashIsEstimate": false,
      "receivables": 343611.28,
      "receivablesIsEstimate": false,
      "liabilities": 502596.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1593624.5,
      "balanceTotalIsEstimate": false,
      "earnings": 215250.54,
      "earningsIsEstimate": false,
      "earningsCagr": 72.29048140845057,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.417990022744858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.979181666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1059818.88,
      "equityIsEstimate": false,
      "equityRatio": 66.50367636792733,
      "equityRatioIsEstimate": false,
      "cash": 586921.68,
      "cashIsEstimate": false,
      "receivables": 270167.82,
      "receivablesIsEstimate": false,
      "liabilities": 429288.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1602546.13,
      "balanceTotalIsEstimate": false,
      "earnings": 251614.27,
      "earningsIsEstimate": false,
      "earningsCagr": 67.89271280090942,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.417990022744858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.989285277777777,
      "returnOnSalesIsEstimate": true,
      "equity": 1311433.15,
      "equityIsEstimate": false,
      "equityRatio": 81.83434632237389,
      "equityRatioIsEstimate": false,
      "cash": 697854.28,
      "cashIsEstimate": false,
      "receivables": 258397.85,
      "receivablesIsEstimate": false,
      "liabilities": 214604.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1746034.24,
      "balanceTotalIsEstimate": false,
      "earnings": 170959.54,
      "earningsIsEstimate": false,
      "earningsCagr": 71.3431343679924,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.342485625,
      "returnOnSalesIsEstimate": true,
      "equity": 1482392.69,
      "equityIsEstimate": false,
      "equityRatio": 84.90055097659483,
      "equityRatioIsEstimate": false,
      "cash": 960597.45,
      "cashIsEstimate": false,
      "receivables": 194878.79,
      "receivablesIsEstimate": false,
      "liabilities": 214816.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1991358.09,
      "balanceTotalIsEstimate": false,
      "earnings": 236507.77,
      "earningsIsEstimate": false,
      "earningsCagr": 23.213628358654237,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3908678125,
      "returnOnSalesIsEstimate": true,
      "equity": 1718900.46,
      "equityIsEstimate": false,
      "equityRatio": 86.31799919019085,
      "equityRatioIsEstimate": false,
      "cash": 1294188.11,
      "cashIsEstimate": false,
      "receivables": 159143.98,
      "receivablesIsEstimate": false,
      "liabilities": 220217.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2646134.76,
      "balanceTotalIsEstimate": false,
      "earnings": 310677.36,
      "earningsIsEstimate": false,
      "earningsCagr": 9.607769268815547,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.542164733517939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.22505488372093,
      "returnOnSalesIsEstimate": true,
      "equity": 2029577.82,
      "equityIsEstimate": false,
      "equityRatio": 76.6997150213166,
      "equityRatioIsEstimate": false,
      "cash": 1569231.16,
      "cashIsEstimate": false,
      "receivables": 247841.75,
      "receivablesIsEstimate": false,
      "liabilities": 517339.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2793824.84,
      "balanceTotalIsEstimate": false,
      "earnings": 269651.88,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7459300862866955,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7017977411841847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.704339428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 2299229.7,
      "equityIsEstimate": false,
      "equityRatio": 82.29684506634999,
      "equityRatioIsEstimate": false,
      "cash": 1920124.92,
      "cashIsEstimate": false,
      "receivables": 126459.07,
      "receivablesIsEstimate": false,
      "liabilities": 409625.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2988652.35,
      "balanceTotalIsEstimate": false,
      "earnings": 297328.97,
      "earningsIsEstimate": false,
      "earningsCagr": 14.838092854687822,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.035918108108108,
      "returnOnSalesIsEstimate": true,
      "equity": 2596558.67,
      "equityIsEstimate": false,
      "equityRatio": 86.880585826585,
      "equityRatioIsEstimate": false,
      "cash": 2164668.45,
      "cashIsEstimate": false,
      "receivables": 134600.92,
      "receivablesIsEstimate": false,
      "liabilities": 289173.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3365598.78,
      "balanceTotalIsEstimate": false,
      "earnings": 298520.7,
      "earningsIsEstimate": false,
      "earningsCagr": 5.994238610084124,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.4630175,
      "returnOnSalesIsEstimate": true,
      "equity": 2895079.37,
      "equityIsEstimate": false,
      "equityRatio": 86.01974148564435,
      "equityRatioIsEstimate": false,
      "cash": 2475174.92,
      "cashIsEstimate": false,
      "receivables": 142274.01,
      "receivablesIsEstimate": false,
      "liabilities": 378452.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3720043.75,
      "balanceTotalIsEstimate": false,
      "earnings": 409386.63,
      "earningsIsEstimate": false,
      "earningsCagr": 7.141078135462009,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.344816031977228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.371850833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3304466,
      "equityIsEstimate": false,
      "equityRatio": 88.82868649058227,
      "equityRatioIsEstimate": false,
      "cash": 2880541.08,
      "cashIsEstimate": false,
      "receivables": 62212.82,
      "receivablesIsEstimate": false,
      "liabilities": 297100.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 4625826.73,
      "balanceTotalIsEstimate": false,
      "earnings": -3069369.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.216453810787927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -63.945191875,
      "returnOnSalesIsEstimate": true,
      "equity": 235096.79,
      "equityIsEstimate": false,
      "equityRatio": 5.082265370540586,
      "equityRatioIsEstimate": false,
      "cash": 3695268.88,
      "cashIsEstimate": false,
      "receivables": 133809,
      "receivablesIsEstimate": false,
      "liabilities": 4299265.94,
      "liabilitiesIsEstimate": false
    }
  ]
}