Meschede Schlüsselfertigbau GmbH

{
  "id": "7959b30b-f92f-43a1-9191-06018a079f23",
  "euId": "DER2204.HRB6726",
  "name": "Meschede Schlüsselfertigbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-03-29T00:00:00",
  "vatId": "DE282507503",
  "hq": {
    "line2": null,
    "street": "Maria-von-Linden-Str. 27",
    "city": "Recklinghausen",
    "zipCode": "45665",
    "state": "NW",
    "country": "DE",
    "latitude": 51.60123,
    "longitude": 7.23537
  },
  "contactData": {
    "emails": [
      "info@meschede-schluesselfertigbau.de"
    ],
    "phones": [
      "+49 2361936660"
    ],
    "websites": [
      "https://www.meschede24.de"
    ],
    "faxes": [
      "+49 2361936666"
    ]
  },
  "managers": [
    {
      "name": "Christoph Heinrich Meschede",
      "position": "Managing Director",
      "startDate": "2012-03-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 449305.98,
      "balanceTotalIsEstimate": false,
      "earnings": 4785.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.08545982142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 17285.75,
      "equityIsEstimate": false,
      "equityRatio": 3.8472112033763715,
      "equityRatioIsEstimate": false,
      "cash": 103528.33,
      "cashIsEstimate": false,
      "receivables": 18247.4,
      "receivablesIsEstimate": false,
      "liabilities": 427020.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3192004.11,
      "balanceTotalIsEstimate": false,
      "earnings": 40662.57,
      "earningsIsEstimate": false,
      "earningsCagr": 749.6593010499921,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 346.42857142857144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16265028,
      "returnOnSalesIsEstimate": true,
      "equity": 57948.32,
      "equityIsEstimate": false,
      "equityRatio": 1.8154212213717984,
      "equityRatioIsEstimate": false,
      "cash": 54336.23,
      "cashIsEstimate": false,
      "receivables": 469038.11,
      "receivablesIsEstimate": false,
      "liabilities": 3094468.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7522274.73,
      "balanceTotalIsEstimate": false,
      "earnings": 6715.94,
      "earningsIsEstimate": false,
      "earningsCagr": 18.461819744983686,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 107.01966780270627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.027983083333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 64664.26,
      "equityIsEstimate": false,
      "equityRatio": 0.8596370422647406,
      "equityRatioIsEstimate": false,
      "cash": 250701.31,
      "cashIsEstimate": false,
      "receivables": 349506.79,
      "receivablesIsEstimate": false,
      "liabilities": 7394262.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1963505.06,
      "balanceTotalIsEstimate": false,
      "earnings": 16383.82,
      "earningsIsEstimate": false,
      "earningsCagr": 50.71450562838766,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.65843900208736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06553528,
      "returnOnSalesIsEstimate": true,
      "equity": 81048.08,
      "equityIsEstimate": false,
      "equityRatio": 4.127724529520693,
      "equityRatioIsEstimate": false,
      "cash": 162175.08,
      "cashIsEstimate": false,
      "receivables": 468883.9,
      "receivablesIsEstimate": false,
      "liabilities": 1810194.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8443165.06,
      "balanceTotalIsEstimate": false,
      "earnings": 28943.34,
      "earningsIsEstimate": false,
      "earningsCagr": 56.81935366952058,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.181482113461115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10719755555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 109991.42,
      "equityIsEstimate": false,
      "equityRatio": 1.3027273447618706,
      "equityRatioIsEstimate": false,
      "cash": 919064.44,
      "cashIsEstimate": false,
      "receivables": 446509.08,
      "receivablesIsEstimate": false,
      "liabilities": 8235920.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5837195.03,
      "balanceTotalIsEstimate": false,
      "earnings": 44387.23,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2152758269302852,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20176013636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 154378.65,
      "equityIsEstimate": false,
      "equityRatio": 2.6447403111696266,
      "equityRatioIsEstimate": false,
      "cash": 115998.37,
      "cashIsEstimate": false,
      "receivables": 313585.4,
      "receivablesIsEstimate": false,
      "liabilities": 5600550.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3206984.46,
      "balanceTotalIsEstimate": false,
      "earnings": 59660.77,
      "earningsIsEstimate": false,
      "earningsCagr": 72.64162360483975,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.630141536323567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6937298837209301,
      "returnOnSalesIsEstimate": true,
      "equity": 214039.42,
      "equityIsEstimate": false,
      "equityRatio": 6.674164551455294,
      "equityRatioIsEstimate": false,
      "cash": 817131.66,
      "cashIsEstimate": false,
      "receivables": 36709.32,
      "receivablesIsEstimate": false,
      "liabilities": 2916648.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6200529.93,
      "balanceTotalIsEstimate": false,
      "earnings": 84357.65,
      "earningsIsEstimate": false,
      "earningsCagr": 50.63549753208492,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3012773214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 298397.07,
      "equityIsEstimate": false,
      "equityRatio": 4.812444635679712,
      "equityRatioIsEstimate": false,
      "cash": 696231.93,
      "cashIsEstimate": false,
      "receivables": 526080.18,
      "receivablesIsEstimate": false,
      "liabilities": 5814838.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4934326.83,
      "balanceTotalIsEstimate": false,
      "earnings": 111701.09,
      "earningsIsEstimate": false,
      "earningsCagr": 40.16100122844672,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.905634787242938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44680436,
      "returnOnSalesIsEstimate": true,
      "equity": 410098.16,
      "equityIsEstimate": false,
      "equityRatio": 8.311126808760658,
      "equityRatioIsEstimate": false,
      "cash": 1076186.94,
      "cashIsEstimate": false,
      "receivables": 412293.62,
      "receivablesIsEstimate": false,
      "liabilities": 4421030.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10623931.65,
      "balanceTotalIsEstimate": false,
      "earnings": 199475.53,
      "earningsIsEstimate": false,
      "earningsCagr": 45.59883366168533,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6649184333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 609573.69,
      "equityIsEstimate": false,
      "equityRatio": 5.737741074416644,
      "equityRatioIsEstimate": false,
      "cash": 2404280.09,
      "cashIsEstimate": false,
      "receivables": 542110.92,
      "receivablesIsEstimate": false,
      "liabilities": 9853723.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5735534.87,
      "balanceTotalIsEstimate": false,
      "earnings": 217728.31,
      "earningsIsEstimate": false,
      "earningsCagr": 38.21542447379236,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.00844276157947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6403773823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 697302,
      "equityIsEstimate": false,
      "equityRatio": 12.157575811233801,
      "equityRatioIsEstimate": false,
      "cash": 565280.98,
      "cashIsEstimate": false,
      "receivables": 878901.56,
      "receivablesIsEstimate": false,
      "liabilities": 4914656.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5224569.9,
      "balanceTotalIsEstimate": false,
      "earnings": -210267.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.193104219214949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6371740909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 487034.55,
      "equityIsEstimate": false,
      "equityRatio": 9.322002754714793,
      "equityRatioIsEstimate": false,
      "cash": 594996.11,
      "cashIsEstimate": false,
      "receivables": 836245.45,
      "receivablesIsEstimate": false,
      "liabilities": 4662329.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3526733.1,
      "balanceTotalIsEstimate": false,
      "earnings": 20390.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05997114705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 507424.74,
      "equityIsEstimate": false,
      "equityRatio": 14.387954109711334,
      "equityRatioIsEstimate": false,
      "cash": 239901.66,
      "cashIsEstimate": false,
      "receivables": 913586.52,
      "receivablesIsEstimate": false,
      "liabilities": 2947621.99,
      "liabilitiesIsEstimate": false
    }
  ]
}