Mersch GmbH

{
  "id": "720642b7-685f-48ec-9002-67abbd522e4e",
  "euId": "DED3310V.HRB8215",
  "name": "Mersch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-01-15T00:00:00",
  "vatId": "DE132901493",
  "hq": {
    "line2": null,
    "street": "Weiler 15",
    "city": "Greding",
    "zipCode": "91171",
    "state": "BY",
    "country": "DE",
    "latitude": 49.0912793,
    "longitude": 11.2907801
  },
  "contactData": {
    "emails": [
      "info@mersch-gmbh.de"
    ],
    "phones": [
      "+49 84631001"
    ],
    "websites": [
      "https://mersch-gmbh.de/"
    ],
    "faxes": [
      "+49 84639391"
    ]
  },
  "managers": [
    {
      "name": "Cornelia Daller",
      "position": "Managing Director",
      "startDate": "2013-03-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Manuela Hilpoltsteiner",
      "position": "Managing Director",
      "startDate": "2013-03-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 978533.82,
      "balanceTotalIsEstimate": false,
      "earnings": 48461.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8653869642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 489030.39,
      "equityIsEstimate": false,
      "equityRatio": 49.975829144055545,
      "equityRatioIsEstimate": false,
      "cash": 145996.89,
      "cashIsEstimate": false,
      "receivables": 733111.92,
      "receivablesIsEstimate": false,
      "liabilities": 266001.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1000036.72,
      "balanceTotalIsEstimate": false,
      "earnings": 52052.53,
      "earningsIsEstimate": false,
      "earningsCagr": 7.409690999092677,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9295094642857142,
      "returnOnSalesIsEstimate": true,
      "equity": 541082.92,
      "equityIsEstimate": false,
      "equityRatio": 54.106305216472464,
      "equityRatioIsEstimate": false,
      "cash": 214476.51,
      "cashIsEstimate": false,
      "receivables": 732060.21,
      "receivablesIsEstimate": false,
      "liabilities": 220789.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1047670.42,
      "balanceTotalIsEstimate": false,
      "earnings": 68000.13,
      "earningsIsEstimate": false,
      "earningsCagr": 18.4556236360504,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.387461868709567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4468112765957448,
      "returnOnSalesIsEstimate": true,
      "equity": 559083.05,
      "equityIsEstimate": false,
      "equityRatio": 53.364401564377474,
      "equityRatioIsEstimate": false,
      "cash": 410184.48,
      "cashIsEstimate": false,
      "receivables": 545085.94,
      "receivablesIsEstimate": false,
      "liabilities": 228586.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1242119.88,
      "balanceTotalIsEstimate": false,
      "earnings": 73063.62,
      "earningsIsEstimate": false,
      "earningsCagr": 14.665896265906442,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8917615686794518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.197764262295082,
      "returnOnSalesIsEstimate": true,
      "equity": 532146.67,
      "equityIsEstimate": false,
      "equityRatio": 42.84181249880648,
      "equityRatioIsEstimate": false,
      "cash": 257631.98,
      "cashIsEstimate": false,
      "receivables": 791020.9,
      "receivablesIsEstimate": false,
      "liabilities": 429237.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053307.76,
      "balanceTotalIsEstimate": false,
      "earnings": 105185.25,
      "earningsIsEstimate": false,
      "earningsCagr": 21.37775957235317,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0227932692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 537331.93,
      "equityIsEstimate": false,
      "equityRatio": 51.01376353668942,
      "equityRatioIsEstimate": false,
      "cash": 291791.94,
      "cashIsEstimate": false,
      "receivables": 645559.49,
      "receivablesIsEstimate": false,
      "liabilities": 202267.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032100.36,
      "balanceTotalIsEstimate": false,
      "earnings": -5036.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.44944957635267846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09157236363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 532295.45,
      "equityIsEstimate": false,
      "equityRatio": 51.57400100122046,
      "equityRatioIsEstimate": false,
      "cash": 158925.06,
      "cashIsEstimate": false,
      "receivables": 708292.42,
      "receivablesIsEstimate": false,
      "liabilities": 365161.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 927008.77,
      "balanceTotalIsEstimate": false,
      "earnings": 45437.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.635428446325582,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.032664090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 577732.67,
      "equityIsEstimate": false,
      "equityRatio": 62.32224426528349,
      "equityRatioIsEstimate": false,
      "cash": 307960.44,
      "cashIsEstimate": false,
      "receivables": 516885.68,
      "receivablesIsEstimate": false,
      "liabilities": 222438.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 916083.2,
      "balanceTotalIsEstimate": false,
      "earnings": 44359.42,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3720641359660677,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.908078367053884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0561766666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 622092.09,
      "equityIsEstimate": false,
      "equityRatio": 67.90781557832301,
      "equityRatioIsEstimate": false,
      "cash": 338023,
      "cashIsEstimate": false,
      "receivables": 476116.82,
      "receivablesIsEstimate": false,
      "liabilities": 176835.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1249586.94,
      "balanceTotalIsEstimate": false,
      "earnings": 11588.38,
      "earningsIsEstimate": false,
      "earningsCagr": -49.49835926967834,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2317676,
      "returnOnSalesIsEstimate": true,
      "equity": 633680.47,
      "equityIsEstimate": false,
      "equityRatio": 50.71119501296965,
      "equityRatioIsEstimate": false,
      "cash": 371371.95,
      "cashIsEstimate": false,
      "receivables": 578562.69,
      "receivablesIsEstimate": false,
      "liabilities": 226908.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262448.11,
      "balanceTotalIsEstimate": false,
      "earnings": 11113.48,
      "earningsIsEstimate": false,
      "earningsCagr": -37.46169491861598,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22226959999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 644793.95,
      "equityIsEstimate": false,
      "equityRatio": 51.07488734725104,
      "equityRatioIsEstimate": false,
      "cash": 369765.29,
      "cashIsEstimate": false,
      "receivables": 581204.24,
      "receivablesIsEstimate": false,
      "liabilities": 233565.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1336009.34,
      "balanceTotalIsEstimate": false,
      "earnings": 10330.39,
      "earningsIsEstimate": false,
      "earningsCagr": -30.948003250547206,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17217316666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 655124.34,
      "equityIsEstimate": false,
      "equityRatio": 49.035910183083,
      "equityRatioIsEstimate": false,
      "cash": 238188.64,
      "cashIsEstimate": false,
      "receivables": 763178.2,
      "receivablesIsEstimate": false,
      "liabilities": 274628.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1584830.14,
      "balanceTotalIsEstimate": false,
      "earnings": 22233.05,
      "earningsIsEstimate": false,
      "earningsCagr": -15.85984719546939,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30879236111111114,
      "returnOnSalesIsEstimate": true,
      "equity": 677357.39,
      "equityIsEstimate": false,
      "equityRatio": 42.74006235141389,
      "equityRatioIsEstimate": false,
      "cash": 338152.91,
      "cashIsEstimate": false,
      "receivables": 974159.73,
      "receivablesIsEstimate": false,
      "liabilities": 518835.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1469201.72,
      "balanceTotalIsEstimate": false,
      "earnings": 27983.4,
      "earningsIsEstimate": false,
      "earningsCagr": 24.65779427734498,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45134516129032265,
      "returnOnSalesIsEstimate": true,
      "equity": 705340.79,
      "equityIsEstimate": false,
      "equityRatio": 48.0084375343639,
      "equityRatioIsEstimate": false,
      "cash": 386479.94,
      "cashIsEstimate": false,
      "receivables": 776386.76,
      "receivablesIsEstimate": false,
      "liabilities": 347961.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1507594.68,
      "balanceTotalIsEstimate": false,
      "earnings": 16969.2,
      "earningsIsEstimate": false,
      "earningsCagr": 11.1610970058466,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.226256,
      "returnOnSalesIsEstimate": true,
      "equity": 722309.99,
      "equityIsEstimate": false,
      "equityRatio": 47.91141807425322,
      "equityRatioIsEstimate": false,
      "cash": 57684.99,
      "cashIsEstimate": false,
      "receivables": 1068615.78,
      "receivablesIsEstimate": false,
      "liabilities": 346213.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1512164.17,
      "balanceTotalIsEstimate": false,
      "earnings": -17162.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.025051321972063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2350971232876712,
      "returnOnSalesIsEstimate": true,
      "equity": 705147.9,
      "equityIsEstimate": false,
      "equityRatio": 46.63170269402694,
      "equityRatioIsEstimate": false,
      "cash": 51126.14,
      "cashIsEstimate": false,
      "receivables": 1013325.53,
      "receivablesIsEstimate": false,
      "liabilities": 384594.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412124.45,
      "balanceTotalIsEstimate": false,
      "earnings": 34514.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.524557575632669,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.530999076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 739662.84,
      "equityIsEstimate": false,
      "equityRatio": 52.37943723727749,
      "equityRatioIsEstimate": false,
      "cash": 232450.91,
      "cashIsEstimate": false,
      "receivables": 853495.13,
      "receivablesIsEstimate": false,
      "liabilities": 231844.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1397901.81,
      "balanceTotalIsEstimate": false,
      "earnings": -44158.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8451831412503523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8331818867924529,
      "returnOnSalesIsEstimate": true,
      "equity": 695504.2,
      "equityIsEstimate": false,
      "equityRatio": 49.75343726037524,
      "equityRatioIsEstimate": false,
      "cash": 280455.54,
      "cashIsEstimate": false,
      "receivables": 622918.69,
      "receivablesIsEstimate": false,
      "liabilities": 266993.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1437860.96,
      "balanceTotalIsEstimate": false,
      "earnings": 4679.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4197531700679398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06881911764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 700183.9,
      "equityIsEstimate": false,
      "equityRatio": 48.69621747015094,
      "equityRatioIsEstimate": false,
      "cash": 22505.88,
      "cashIsEstimate": false,
      "receivables": 921791.41,
      "receivablesIsEstimate": false,
      "liabilities": 331171.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1335690.81,
      "balanceTotalIsEstimate": false,
      "earnings": 9313.79,
      "earningsIsEstimate": false,
      "earningsCagr": 99.02536487381673,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.784621629526198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15522983333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 709497.69,
      "equityIsEstimate": false,
      "equityRatio": 53.118407694966464,
      "equityRatioIsEstimate": false,
      "cash": 73110.14,
      "cashIsEstimate": false,
      "receivables": 762940.39,
      "receivablesIsEstimate": false,
      "liabilities": 187198.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 1224804.41,
      "balanceTotalIsEstimate": false,
      "earnings": -68849.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.9743982972388245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2990562264150942,
      "returnOnSalesIsEstimate": true,
      "equity": 640647.71,
      "equityIsEstimate": false,
      "equityRatio": 52.30612371815349,
      "equityRatioIsEstimate": false,
      "cash": 123853.6,
      "cashIsEstimate": false,
      "receivables": 632094.77,
      "receivablesIsEstimate": false,
      "liabilities": 158050.95,
      "liabilitiesIsEstimate": false
    }
  ]
}